2014 Q2 Form 10-Q Financial Statement
#000119312514289581 Filed on July 31, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $95.75M | $87.16M |
YoY Change | 9.85% | 4.05% |
Cost Of Revenue | $53.67M | $46.99M |
YoY Change | 14.21% | 9.27% |
Gross Profit | $42.08M | $40.17M |
YoY Change | 4.75% | -1.5% |
Gross Profit Margin | 43.95% | 46.09% |
Selling, General & Admin | $23.84M | $21.79M |
YoY Change | 9.4% | 2.79% |
% of Gross Profit | 56.66% | 54.25% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $20.10M | $18.80M |
YoY Change | 6.91% | 5.62% |
% of Gross Profit | 47.77% | 46.8% |
Operating Expenses | $23.84M | $21.79M |
YoY Change | 9.4% | 3.28% |
Operating Profit | $18.24M | $18.38M |
YoY Change | -0.75% | -6.32% |
Interest Expense | $2.335M | $2.157M |
YoY Change | 8.25% | -189.88% |
% of Operating Profit | 12.8% | 11.74% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $16.79M | $16.20M |
YoY Change | 3.69% | -6.02% |
Income Tax | $6.589M | $6.349M |
% Of Pretax Income | 39.23% | 39.2% |
Net Earnings | $10.21M | $9.848M |
YoY Change | 3.63% | -6.02% |
Net Earnings / Revenue | 10.66% | 11.3% |
Basic Earnings Per Share | $0.39 | $0.39 |
Diluted Earnings Per Share | $0.39 | $0.38 |
COMMON SHARES | ||
Basic Shares Outstanding | 25.91M | 25.35M shares |
Diluted Shares Outstanding | 26.22M | 25.82M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.100M | $700.0K |
YoY Change | 57.14% | 133.33% |
Cash & Equivalents | $1.141M | $707.0K |
Short-Term Investments | ||
Other Short-Term Assets | $22.00M | $19.70M |
YoY Change | 11.68% | -26.22% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $89.10M | $87.30M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $112.2M | $107.7M |
YoY Change | 4.18% | -5.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $105.9M | $838.8M |
YoY Change | -87.38% | 3.48% |
Goodwill | $27.70M | |
YoY Change | ||
Intangibles | $10.45M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $939.6M | $877.6M |
YoY Change | 7.07% | 3.21% |
TOTAL ASSETS | ||
Total Short-Term Assets | $112.2M | $107.7M |
Total Long-Term Assets | $939.6M | $877.6M |
Total Assets | $1.052B | $985.3M |
YoY Change | 6.75% | 2.24% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $69.30M | $62.50M |
YoY Change | 10.88% | -3.55% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $69.30M | $62.50M |
YoY Change | 10.88% | -3.55% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $307.0M | $278.9M |
YoY Change | 10.08% | -9.45% |
Other Long-Term Liabilities | $26.10M | $25.90M |
YoY Change | 0.77% | -9.76% |
Total Long-Term Liabilities | $333.1M | $304.8M |
YoY Change | 9.28% | -9.47% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $69.30M | $62.50M |
Total Long-Term Liabilities | $333.1M | $304.8M |
Total Liabilities | $645.3M | $597.5M |
YoY Change | 8.0% | -3.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $303.3M | |
YoY Change | ||
Common Stock | $103.1M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $406.4M | $387.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.052B | $985.3M |
YoY Change | 6.75% | 2.25% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $10.21M | $9.848M |
YoY Change | 3.63% | -6.02% |
Depreciation, Depletion And Amortization | $20.10M | $18.80M |
YoY Change | 6.91% | 5.62% |
Cash From Operating Activities | $17.10M | $24.60M |
YoY Change | -30.49% | -17.45% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$39.60M | -$33.70M |
YoY Change | 17.51% | -25.61% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $9.900M | $7.600M |
YoY Change | 30.26% | 40.74% |
Cash From Investing Activities | -$29.80M | -$26.10M |
YoY Change | 14.18% | -34.59% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 12.60M | 1.800M |
YoY Change | 600.0% | -82.18% |
NET CHANGE | ||
Cash From Operating Activities | 17.10M | 24.60M |
Cash From Investing Activities | -29.80M | -26.10M |
Cash From Financing Activities | 12.60M | 1.800M |
Net Change In Cash | -100.0K | 300.0K |
YoY Change | -133.33% | -2684354560000073.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $17.10M | $24.60M |
Capital Expenditures | -$39.60M | -$33.70M |
Free Cash Flow | $56.70M | $58.30M |
YoY Change | -2.74% | -22.37% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25946888 | shares |
CY2013Q2 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
400000 | |
CY2013Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1104218000 | |
CY2013Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
737636000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
707000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
87286000 | |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25947000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25947000 | shares |
CY2014Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2014Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
69258000 | |
CY2014Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
26083000 | |
CY2014Q2 | us-gaap |
Notes Payable
NotesPayable
|
307000000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
303343000 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
242984000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4553000 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2027000 | |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8000 | |
CY2014Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
389080000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
406439000 | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
103104000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1051764000 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
645325000 | |
CY2014Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
15002000 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
27700000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
800000 | |
CY2014Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1184612000 | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10449000 | |
CY2014Q2 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9302000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
800000 | |
CY2014Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
795532000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
800000 | |
CY2014Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
1051764000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
800000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1141000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
800000 | |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
22005000 | |
CY2014Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
89084000 | |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
400000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
105853000 | |
CY2014Q2 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
259907000 | |
CY2014Q2 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
298248000 | |
CY2014Q2 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
626457000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1612000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25757000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25757000 | shares |
CY2013Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2007000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-31000 | |
CY2013Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
377158000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
401030000 | |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
63318000 | |
CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
24003000 | |
CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
290003000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
298038000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
241203000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4138000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
103023000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1019557000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
618527000 | |
CY2013Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
14800000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
27700000 | |
CY2013Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1144168000 | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10662000 | |
CY2013Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9100000 | |
CY2013Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
767010000 | |
CY2013Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
1019557000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1630000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
19718000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
87650000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
105187000 | |
CY2013Q4 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
267772000 | |
CY2013Q4 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
284005000 | |
CY2013Q4 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
592391000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.74 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.480 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25617000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
437000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.76 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-21120000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
66239000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25180000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
465000 | shares | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-52000 | ||
us-gaap |
Revenues
Revenues
|
175898000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4360000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
168000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19063000 | ||
us-gaap |
Gross Profit
GrossProfit
|
79196000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6779000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3887000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-3570000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35766000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1077000 | ||
us-gaap |
Interest Paid
InterestPaid
|
4331000 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
56241000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
778000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
31354000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4059000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
19063000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
147150000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
6256000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27671000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4156000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
12109000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6096000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
14373000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
19320000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
25841000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-988000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6327000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2255000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
911000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-905000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-46024000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4360000 | ||
us-gaap |
Acquisition Costs
AcquisitionCosts
|
9500000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
96702000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13494000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
37645000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-23125000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1398000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
77382000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
43430000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12291000 | ||
mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
18313000 | ||
mgrc |
Rental Related Services
RentalRelatedServices
|
23506000 | ||
mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
28748000 | ||
mgrc |
Rental
Rental
|
123644000 | ||
mgrc |
Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
|
60029000 | ||
mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
33228000 | ||
dei |
Trading Symbol
TradingSymbol
|
MGRC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MCGRATH RENTCORP | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000752714 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.490 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26223000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
372000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2261000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
55172000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25851000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | Segment | |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P11Y | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9000 | shares | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-10000 | ||
us-gaap |
Revenues
Revenues
|
183305000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4538000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2287000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18095000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6101000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
12833000 | ||
us-gaap |
Gross Profit
GrossProfit
|
80717000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
812000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8526000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
12033000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
20000000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-1781000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33466000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1200000 | ||
us-gaap |
Interest Paid
InterestPaid
|
4198000 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
68105000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3378000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
29730000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
19000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2448000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
18076000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
156897000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
6444000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25208000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2236000 | ||
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
0 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
13757000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
4000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
16356000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
28738000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2080000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6425000 | ||
us-gaap |
Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
|
26000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1984000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1014000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-489000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57948000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4538000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2501000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
102588000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
302000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39982000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-3003000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
40000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1173000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
86232000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
47251000 | ||
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25354000 | shares |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
43000 | shares |
CY2013Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-23000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
87156000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9848000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11654000 | ||
mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
21673000 | ||
mgrc |
Rental Related Services
RentalRelatedServices
|
28658000 | ||
mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
26408000 | ||
mgrc |
Rental
Rental
|
128239000 | ||
mgrc |
Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
|
71656000 | ||
mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
35821000 | ||
mgrc |
Indefinite Lived Intangible Assets Excluding Goodwill Description Of Term
IndefiniteLivedIntangibleAssetsExcludingGoodwillDescriptionOfTerm
|
Indefinite | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
CY2013Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.240 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25818000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
464000 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
40169000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18377000 | |
CY2013Q2 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
546000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
16197000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9848000 | |
CY2013Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
75704000 | |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10906000 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
7486000 | |
CY2013Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13484000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
2157000 | |
CY2013Q2 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
5500000 | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
46987000 | |
CY2013Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
39501000 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21792000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6349000 | |
CY2013Q2 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
9391000 | |
CY2013Q2 | mgrc |
Rental Related Services
RentalRelatedServices
|
12661000 | |
CY2013Q2 | mgrc |
Rental
Rental
|
63043000 | |
CY2013Q2 | mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
16626000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.39 | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.245 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26220000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
308000 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25912000 | shares |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
15000 | shares |
CY2014Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
78000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
95745000 | |
CY2014Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
44478000 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
9188000 | |
CY2014Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
15188000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
2335000 | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
53666000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10196000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
42079000 | |
CY2014Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
812000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18239000 | |
CY2014Q2 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
620000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
16794000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10205000 | |
CY2014Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
80955000 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14170000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23840000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6589000 | |
CY2014Q2 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
11366000 | |
CY2014Q2 | mgrc |
Rental Related Services
RentalRelatedServices
|
15146000 | |
CY2014Q2 | mgrc |
Rental
Rental
|
65809000 | |
CY2014Q2 | mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
17924000 |