2015 Q2 Form 10-Q Financial Statement
#000156459015005858 Filed on July 30, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $96.03M | $95.75M |
YoY Change | 0.29% | 9.85% |
Cost Of Revenue | $55.11M | $53.67M |
YoY Change | 2.69% | 14.21% |
Gross Profit | $40.92M | $42.08M |
YoY Change | -2.76% | 4.75% |
Gross Profit Margin | 42.61% | 43.95% |
Selling, General & Admin | $24.45M | $23.84M |
YoY Change | 2.57% | 9.4% |
% of Gross Profit | 59.76% | 56.66% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $21.30M | $20.10M |
YoY Change | 5.97% | 6.91% |
% of Gross Profit | 52.06% | 47.77% |
Operating Expenses | $24.45M | $23.84M |
YoY Change | 2.57% | 9.4% |
Operating Profit | $16.47M | $18.24M |
YoY Change | -9.73% | -0.75% |
Interest Expense | -$2.400M | $2.335M |
YoY Change | -202.78% | 8.25% |
% of Operating Profit | -14.58% | 12.8% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $14.03M | $16.79M |
YoY Change | -16.44% | 3.69% |
Income Tax | $5.543M | $6.589M |
% Of Pretax Income | 39.5% | 39.23% |
Net Earnings | $8.490M | $10.21M |
YoY Change | -16.81% | 3.63% |
Net Earnings / Revenue | 8.84% | 10.66% |
Basic Earnings Per Share | $0.33 | $0.39 |
Diluted Earnings Per Share | $0.32 | $0.39 |
COMMON SHARES | ||
Basic Shares Outstanding | 26.14M | 25.91M |
Diluted Shares Outstanding | 26.27M | 26.22M |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $700.0K | $1.100M |
YoY Change | -36.36% | 57.14% |
Cash & Equivalents | $739.0K | $1.141M |
Short-Term Investments | ||
Other Short-Term Assets | $33.40M | $22.00M |
YoY Change | 51.82% | 11.68% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $94.00M | $89.10M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $128.1M | $112.2M |
YoY Change | 14.17% | 4.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $110.4M | $105.9M |
YoY Change | 4.32% | -87.38% |
Goodwill | $27.81M | $27.70M |
YoY Change | 0.39% | |
Intangibles | $9.901M | $10.45M |
YoY Change | -5.24% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $1.005B | $939.6M |
YoY Change | 6.93% | 7.07% |
TOTAL ASSETS | ||
Total Short-Term Assets | $128.1M | $112.2M |
Total Long-Term Assets | $1.005B | $939.6M |
Total Assets | $1.133B | $1.052B |
YoY Change | 7.7% | 6.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $76.60M | $69.30M |
YoY Change | 10.53% | 10.88% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $76.60M | $69.30M |
YoY Change | 10.53% | 10.88% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $337.2M | $307.0M |
YoY Change | 9.84% | 10.08% |
Other Long-Term Liabilities | $29.70M | $26.10M |
YoY Change | 13.79% | 0.77% |
Total Long-Term Liabilities | $366.9M | $333.1M |
YoY Change | 10.15% | 9.28% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $76.60M | $69.30M |
Total Long-Term Liabilities | $366.9M | $333.1M |
Total Liabilities | $705.9M | $645.3M |
YoY Change | 9.39% | 8.0% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $317.6M | $303.3M |
YoY Change | 4.71% | |
Common Stock | $109.2M | $103.1M |
YoY Change | 5.94% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $426.8M | $406.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.133B | $1.052B |
YoY Change | 7.7% | 6.75% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $8.490M | $10.21M |
YoY Change | -16.81% | 3.63% |
Depreciation, Depletion And Amortization | $21.30M | $20.10M |
YoY Change | 5.97% | 6.91% |
Cash From Operating Activities | $30.60M | $17.10M |
YoY Change | 78.95% | -30.49% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$44.10M | -$39.60M |
YoY Change | 11.36% | 17.51% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $5.700M | $9.900M |
YoY Change | -42.42% | 30.26% |
Cash From Investing Activities | -$38.40M | -$29.80M |
YoY Change | 28.86% | 14.18% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 7.800M | 12.60M |
YoY Change | -38.1% | 600.0% |
NET CHANGE | ||
Cash From Operating Activities | 30.60M | 17.10M |
Cash From Investing Activities | -38.40M | -29.80M |
Cash From Financing Activities | 7.800M | 12.60M |
Net Change In Cash | -0.0000000009313 | -100.0K |
YoY Change | -100.0% | -133.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $30.60M | $17.10M |
Capital Expenditures | -$44.10M | -$39.60M |
Free Cash Flow | $74.70M | $56.70M |
YoY Change | 31.75% | -2.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
11366000 | |
CY2015Q2 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
12901000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10968000 | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1058000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15409000 | ||
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
109232000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
156897000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33466000 | ||
us-gaap |
Revenues
Revenues
|
186214000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
49665000 | ||
us-gaap |
Gross Profit
GrossProfit
|
80717000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
93935000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30340000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
106209000 | ||
mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
24800000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
165401000 | ||
us-gaap |
Revenues
Revenues
|
183305000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
86232000 | ||
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
55108000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23840000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
96026000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18239000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.39 | |
CY2015Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
84532000 | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
53666000 | |
CY2015Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
16226000 | |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25814394 | |
CY2014Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2335000 | |
CY2014Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
80955000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
40918000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
47251000 | ||
CY2015Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2347000 | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24453000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16465000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
19755000 | ||
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14170000 | |
CY2015Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
48143000 | |
CY2014Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
44478000 | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1200000 | ||
CY2014Q2 | us-gaap |
Revenues
Revenues
|
95745000 | |
mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
21673000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1167000 | |
CY2015Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
526000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25208000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
31437000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
28738000 | ||
CY2014Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
101294000 | |
CY2014Q4 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
664340000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
42079000 | |
us-gaap |
Gross Profit
GrossProfit
|
80005000 | ||
CY2014Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
812000 | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
13757000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2501000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-65254000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
40000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
313000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1173000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1630000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1141000 | |
us-gaap |
Interest Paid
InterestPaid
|
4198000 | ||
CY2015Q2 | mgrc |
Rental Revenues
RentalRevenues
|
67305000 | |
CY2014Q2 | mgrc |
Rental Revenues
RentalRevenues
|
65809000 | |
mgrc |
Rental Revenues
RentalRevenues
|
132807000 | ||
mgrc |
Rental Revenues
RentalRevenues
|
128239000 | ||
CY2015Q2 | mgrc |
Rental Related Services
RentalRelatedServices
|
17227000 | |
CY2014Q2 | mgrc |
Rental Related Services
RentalRelatedServices
|
15146000 | |
mgrc |
Rental Related Services
RentalRelatedServices
|
32594000 | ||
mgrc |
Rental Related Services
RentalRelatedServices
|
28658000 | ||
CY2015Q2 | mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
19016000 | |
CY2014Q2 | mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
17924000 | |
mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
37698000 | ||
mgrc |
Cost Of Services Depreciation Of Rental Equipment
CostOfServicesDepreciationOfRentalEquipment
|
35821000 | ||
CY2015Q2 | mgrc |
Cost Of Leased And Rented Property Or Equipment Sold
CostOfLeasedAndRentedPropertyOrEquipmentSold
|
6965000 | |
CY2014Q2 | mgrc |
Cost Of Leased And Rented Property Or Equipment Sold
CostOfLeasedAndRentedPropertyOrEquipmentSold
|
9188000 | |
mgrc |
Cost Of Leased And Rented Property Or Equipment Sold
CostOfLeasedAndRentedPropertyOrEquipmentSold
|
12274000 | ||
mgrc |
Cost Of Leased And Rented Property Or Equipment Sold
CostOfLeasedAndRentedPropertyOrEquipmentSold
|
16356000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
812000 | ||
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
739000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
93974000 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2287000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1715000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2236000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
587000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2080000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
13176000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
12833000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4738000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11654000 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8490000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4538000 | ||
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10205000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18095000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
15336000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25851000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-10000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14033000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26272000 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16794000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
25349000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26223000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
29730000 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5543000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
18076000 | ||
CY2015Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-85000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.500 | ||
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6589000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10013000 | ||
CY2014Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
78000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-253000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.490 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.58 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26117000 | ||
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-11000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
89000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
23000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
4000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
102588000 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42171000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5565000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
20000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1458000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57948000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-3003000 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
20000000 | ||
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2448000 | ||
CY2014Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
620000 | |
CY2015Q2 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
307795000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25912000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26273000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6000 | |
CY2015Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
856489000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
110422000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
16000 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26142000 | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.245 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
33417000 | |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9901000 | |
CY2015Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1277244000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8496000 | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.250 | |
CY2015Q2 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
699781000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10196000 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
27808000 | |
CY2015Q2 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
269668000 | |
CY2015Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
420755000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26220000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5832000 | ||
CY2014Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
15188000 | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
6514000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6101000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-1781000 | ||
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26106000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26106000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
65263000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
55172000 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
71237000 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
68105000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
690000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1953000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
11815000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
34699000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6630000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
302000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-8007000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
584000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3132000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-422000 | ||
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
705927000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-29000 | |
CY2015Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1132750000 | |
CY2015Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
29726000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
1132750000 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
262388000 | |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
76636000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
317620000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39982000 | ||
CY2015Q2 | us-gaap |
Notes Payable
NotesPayable
|
337177000 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2047000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
71357000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
1116407000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
318164000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1116407000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26051000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10336000 | |
CY2014Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
403888000 | |
CY2014Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1229638000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2038000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
41424000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
27808000 | |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
322478000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
426823000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
691876000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-102000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
106469000 | |
CY2014Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
825750000 | |
CY2014Q4 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
261995000 | |
CY2014Q4 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
303303000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
424531000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26051000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
108628000 | |
CY2014Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3378000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
12033000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8526000 | ||
CY2014Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
6425000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
131000 | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
650000 | |
CY2014Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
29139000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
268902000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1014000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1984000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
6444000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-15000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
26000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-428000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-489000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2261000 | ||
us-gaap |
Interest Paid
InterestPaid
|
4896000 | ||
CY2015Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
6588000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
8390000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1490000 | ||
CY2014Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
308000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
372000 | ||
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
15000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
215000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9000 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
102000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
3132000 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
30.81 | ||
CY2014Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
89084000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
155000 | ||
CY2014Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
795532000 | |
CY2008Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2000000 | |
CY2015Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
89000 | |
CY2015Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
2754000 | |
CY2015Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
30.79 | |
CY2015Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2015Q2 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9611000 | |
CY2015Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
15311000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5410000 | |
CY2015Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
1898347 | |
CY2014Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2014Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9611000 | |
CY2014Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
15311000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4975000 | |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P11Y | ||
CY2014 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
400000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
800000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
800000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
800000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
800000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
800000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
20813000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4738000 | ||
mgrc |
Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
|
74687000 | ||
mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
26408000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4538000 | ||
mgrc |
Property Subject To Or Available For Operating Lease Acquisition
PropertySubjectToOrAvailableForOperatingLeaseAcquisition
|
71656000 | ||
CY2014Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1184612000 |