|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$174.6K
128.2%
YoY
|
$1.486M
2432.09%
YoY
|
$481.3K
429.75%
YoY
|
$101.0K
-79.39%
YoY
|
$76.50K
399.65%
YoY
|
$58.70K
-92.06%
YoY
|
$90.85K
-92.65%
YoY
|
$490.2K
-83.37%
YoY
|
$15.31K
-99.6%
YoY
|
$739.0K
8.22%
YoY
|
$1.237M
41.59%
YoY
|
$2.948M
339473.73%
YoY
|
$3.791M
6941.64%
YoY
|
$682.9K
2928.2%
YoY
|
$873.5K
N/A
|
| Cash & Equivalents |
$174.6K
128.2%
YoY
|
$1.486M
2434.12%
YoY
|
$481.3K
551.15%
YoY
|
$101.0K
-79.39%
YoY
|
$76.50K
399.81%
YoY
|
$58.65K
-92.06%
YoY
|
$73.91K
-94.02%
YoY
|
$490.2K
N/A
|
$15.31K
N/A
|
$739.0K
N/A
|
$1.237M
41.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$873.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$41.00K
142.6%
YoY
|
$116.9K
591.72%
YoY
|
$16.90K
27.07%
YoY
|
$100.2K
66.86%
YoY
|
$16.90K
-72.27%
YoY
|
$16.90K
-79.97%
YoY
|
$13.30K
-74.79%
YoY
|
$60.05K
91.98%
YoY
|
$60.95K
418.72%
YoY
|
$84.38K
306.06%
YoY
|
$52.76K
N/A
|
$31.28K
N/A
|
$11.75K
N/A
|
$20.78K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.21K
-38.77%
YoY
|
$14.02K
-40.33%
YoY
|
$14.45K
N/A
|
$18.50K
N/A
|
$21.58K
N/A
|
$23.49K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$20.06K
N/A
|
$20.06K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$212.5K
20.28%
YoY
|
$1.547M
1947.01%
YoY
|
$598.2K
474.84%
YoY
|
$118.0K
-77.21%
YoY
|
$176.7K
96.7%
YoY
|
$75.60K
-90.76%
YoY
|
$104.1K
-92.25%
YoY
|
$517.6K
-82.88%
YoY
|
$89.81K
-97.65%
YoY
|
$818.5K
17.83%
YoY
|
$1.343M
50.15%
YoY
|
$3.024M
N/A
|
$3.822M
N/A
|
$694.6K
N/A
|
$894.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.544K
-39.59%
YoY
|
$1.794K
-36.07%
YoY
|
$2.049K
-33.06%
YoY
|
$2.304K
-30.46%
YoY
|
$2.556K
-97.16%
YoY
|
$2.806K
-98.7%
YoY
|
$3.061K
-97.01%
YoY
|
$3.313K
-96.95%
YoY
|
$89.91K
-21.78%
YoY
|
$215.4K
83.31%
YoY
|
$102.4K
3948.22%
YoY
|
$108.7K
N/A
|
$114.9K
N/A
|
$117.5K
N/A
|
$2.530K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$13.94M
-35.25%
YoY
|
$14.23M
-6.57%
YoY
|
$15.92M
8.97%
YoY
|
$20.69M
41.65%
YoY
|
$21.53M
N/A
|
$15.23M
N/A
|
$14.61M
N/A
|
$14.61M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.94K
0.0%
YoY
|
$16.94K
0.0%
YoY
|
$16.94K
0.0%
YoY
|
$16.94K
0.0%
YoY
|
$16.94K
N/A
|
$16.94K
N/A
|
$16.94K
N/A
|
$16.94K
N/A
|
| Total Long-Term Assets |
$14.24M
-34.02%
YoY
|
$14.54M
-4.92%
YoY
|
$15.93M
8.48%
YoY
|
$20.72M
40.79%
YoY
|
$21.58M
10095.29%
YoY
|
$15.29M
6483.27%
YoY
|
$14.69M
5710.23%
YoY
|
$14.72M
5295.73%
YoY
|
$211.6K
-27.72%
YoY
|
$232.3K
-24.73%
YoY
|
$252.8K
1198.38%
YoY
|
$272.8K
N/A
|
$292.8K
N/A
|
$308.7K
N/A
|
$19.47K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$212.5K
20.28%
YoY
|
$1.547M
1947.01%
YoY
|
$598.2K
474.84%
YoY
|
$118.0K
-77.21%
YoY
|
$176.7K
96.7%
YoY
|
$75.60K
-90.76%
YoY
|
$104.1K
-92.25%
YoY
|
$517.6K
-82.88%
YoY
|
$89.81K
-97.65%
YoY
|
$818.5K
17.83%
YoY
|
$1.343M
50.15%
YoY
|
$3.024M
N/A
|
$3.822M
N/A
|
$694.6K
N/A
|
$894.3K
N/A
|
| Total Long-Term Assets |
$14.72M
|
$211.6K
|
$232.3K
|
$252.8K
|
$272.8K
|
$292.8K
|
$308.7K
|
$19.47K
|
|||||||
| Total Assets |
$14.45M
-33.58%
YoY
|
$16.09M
4.68%
YoY
|
$16.53M
11.76%
YoY
|
$20.84M
36.78%
YoY
|
$21.75M
7116.48%
YoY
|
$15.37M
1362.76%
YoY
|
$14.79M
827.11%
YoY
|
$15.24M
362.23%
YoY
|
$301.4K
-92.67%
YoY
|
$1.051M
4.73%
YoY
|
$1.596M
74.61%
YoY
|
$3.297M
N/A
|
$4.115M
N/A
|
$1.003M
N/A
|
$913.7K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$416.7K
-50.24%
YoY
|
$527.0K
-30.1%
YoY
|
$768.0K
6.87%
YoY
|
$1.178M
12.11%
YoY
|
$837.5K
494.94%
YoY
|
$754.0K
746.58%
YoY
|
$718.7K
451.92%
YoY
|
$1.051M
3312.18%
YoY
|
$140.8K
317.96%
YoY
|
$89.06K
N/A
|
$130.2K
N/A
|
$30.80K
N/A
|
$33.68K
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$317.2K
388.0%
YoY
|
$16.60K
-77.84%
YoY
|
$63.10K
-12.51%
YoY
|
$47.70K
-35.33%
YoY
|
$65.00K
-7.55%
YoY
|
$74.92K
6.85%
YoY
|
$72.12K
8.81%
YoY
|
$73.76K
17.36%
YoY
|
$70.31K
18.29%
YoY
|
$70.12K
10365.67%
YoY
|
$66.28K
N/A
|
$62.85K
N/A
|
$59.44K
N/A
|
$670.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-46.67%
YoY
|
$600.0K
220.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$187.5K
N/A
|
$187.5K
N/A
|
$87.50K
-1.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$89.20K
N/A
|
$167.5K
N/A
|
$89.20K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$737.6K
-50.93%
YoY
|
$890.6K
-37.52%
YoY
|
$804.3K
-42.2%
YoY
|
$1.601M
16.16%
YoY
|
$1.503M
24.01%
YoY
|
$1.425M
575.32%
YoY
|
$1.391M
774.12%
YoY
|
$1.378M
601.47%
YoY
|
$1.212M
562.98%
YoY
|
$211.1K
-19.0%
YoY
|
$159.2K
77.12%
YoY
|
$196.5K
N/A
|
$182.8K
N/A
|
$260.6K
N/A
|
$89.87K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.17K
-85.07%
YoY
|
$30.12K
-69.07%
YoY
|
$47.71K
-57.88%
YoY
|
$64.96K
-49.52%
YoY
|
$81.51K
N/A
|
$97.39K
N/A
|
$113.3K
N/A
|
$128.7K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$237.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.17K
-85.07%
YoY
|
$30.12K
-69.08%
YoY
|
$47.71K
-57.88%
YoY
|
$64.96K
-49.52%
YoY
|
$81.51K
N/A
|
$97.39K
N/A
|
$113.3K
N/A
|
$128.7K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$737.6K
-50.93%
YoY
|
$890.6K
-37.52%
YoY
|
$804.3K
-42.2%
YoY
|
$1.601M
16.16%
YoY
|
$1.503M
24.01%
YoY
|
$1.425M
575.32%
YoY
|
$1.391M
774.12%
YoY
|
$1.378M
601.47%
YoY
|
$1.212M
562.98%
YoY
|
$211.1K
-19.0%
YoY
|
$159.2K
77.12%
YoY
|
$196.5K
N/A
|
$182.8K
N/A
|
$260.6K
N/A
|
$89.87K
N/A
|
| Total Long-Term Liabilities |
$237.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.17K
-85.07%
YoY
|
$30.12K
-69.08%
YoY
|
$47.71K
-57.88%
YoY
|
$64.96K
-49.52%
YoY
|
$81.51K
N/A
|
$97.39K
N/A
|
$113.3K
N/A
|
$128.7K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$974.6K
-35.17%
YoY
|
$890.6K
-37.52%
YoY
|
$804.3K
-42.7%
YoY
|
$1.601M
13.67%
YoY
|
$1.503M
19.31%
YoY
|
$1.425M
416.4%
YoY
|
$1.404M
483.15%
YoY
|
$1.408M
379.25%
YoY
|
$1.260M
325.49%
YoY
|
$276.0K
-29.09%
YoY
|
$240.7K
167.81%
YoY
|
$293.9K
N/A
|
$296.1K
N/A
|
$389.3K
N/A
|
$89.87K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$44.05M
69.82%
YoY
|
-$40.65M
95.36%
YoY
|
-$37.88M
110.6%
YoY
|
-$31.65M
97.98%
YoY
|
-$25.94M
90.79%
YoY
|
-$20.81M
85.31%
YoY
|
-$17.99M
107.69%
YoY
|
-$15.99M
133.02%
YoY
|
-$13.60M
197.07%
YoY
|
-$11.23M
457.02%
YoY
|
-$8.660M
N/A
|
-$6.861M
N/A
|
-$4.577M
N/A
|
-$2.016M
N/A
|
N/A
|
| Common Stock |
$1.698K
137.48%
YoY
|
$1.589K
388.92%
YoY
|
$1.389K
552.11%
YoY
|
$1.065K
-63.44%
YoY
|
$715.00
-69.73%
YoY
|
$325.00
-84.83%
YoY
|
$213.00
-87.31%
YoY
|
$2.913K
74.33%
YoY
|
$2.362K
54.18%
YoY
|
$2.142K
60.21%
YoY
|
$1.679K
N/A
|
$1.671K
N/A
|
$1.532K
N/A
|
$1.337K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$13.48M
-33.46%
YoY
|
$15.20M
8.99%
YoY
|
$15.73M
17.48%
YoY
|
$19.24M
39.14%
YoY
|
$20.25M
-2213.02%
YoY
|
$13.95M
1700.08%
YoY
|
$13.39M
888.27%
YoY
|
$13.83M
360.58%
YoY
|
-$958.4K
-125.1%
YoY
|
$774.8K
26.17%
YoY
|
$1.355M
64.45%
YoY
|
$3.003M
-2270.64%
YoY
|
$3.819M
-10879.5%
YoY
|
$614.0K
-3772.43%
YoY
|
$823.9K
N/A
|
| Total Liabilities & Shareholders Equity |
$14.45M
-33.58%
YoY
|
$16.09M
4.68%
YoY
|
$16.53M
11.76%
YoY
|
$20.84M
36.78%
YoY
|
$21.75M
7116.48%
YoY
|
$15.37M
1362.76%
YoY
|
$14.79M
827.11%
YoY
|
$15.24M
362.23%
YoY
|
$301.4K
-92.67%
YoY
|
$1.051M
4.73%
YoY
|
$1.596M
74.61%
YoY
|
$3.297M
N/A
|
$4.115M
N/A
|
$1.003M
N/A
|
$913.7K
N/A
|
Loading...