|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.64M
137.11%
YoY
|
-$8.706M
-5.5%
YoY
|
-$9.212M
361.07%
YoY
|
-$1.998M
11188.47%
YoY
|
-$17.70K
N/A
|
| Depreciation, Depletion And Amortization |
$1.012K
-89.81%
YoY
|
$9.936K
-60.08%
YoY
|
$24.89K
544.82%
YoY
|
$3.860K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$5.850M
20.28%
YoY
|
-$4.864M
-30.49%
YoY
|
-$6.997M
419.66%
YoY
|
-$1.347M
7585.62%
YoY
|
-$17.52K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$3.520K
-91.83%
YoY
|
$43.10K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$65.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$65.00K
-1946.59%
YoY
|
-$3.520K
-91.83%
YoY
|
-$43.10K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.625M
248.22%
YoY
|
$1.328M
-81.61%
YoY
|
$7.225M
261.23%
YoY
|
$2.000M
249900.0%
YoY
|
$800.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.271M
76.12%
YoY
|
$4.128M
-41.5%
YoY
|
$7.057M
244.26%
YoY
|
$2.050M
5015.87%
YoY
|
$40.07K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.850M
20.28%
YoY
|
-$4.864M
-30.49%
YoY
|
-$6.997M
419.66%
YoY
|
-$1.347M
7585.62%
YoY
|
-$17.52K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$65.00K
-1946.59%
YoY
|
-$3.520K
-91.83%
YoY
|
-$43.10K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$7.271M
76.12%
YoY
|
$4.128M
-41.5%
YoY
|
$7.057M
244.26%
YoY
|
$2.050M
5015.87%
YoY
|
$40.07K
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$670.5K
-1294.35%
YoY
|
$56.14K
-91.5%
YoY
|
$660.3K
2828.2%
YoY
|
$22.55K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.850M
20.28%
YoY
|
-$4.864M
-30.49%
YoY
|
-$6.997M
419.66%
YoY
|
-$1.347M
7585.62%
YoY
|
-$17.52K
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$3.520K
-91.83%
YoY
|
$43.10K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$4.864M
-30.53%
YoY
|
-$7.001M
403.8%
YoY
|
-$1.390M
7831.62%
YoY
|
-$17.52K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.403M
-29.68%
YoY
|
-$3.064M
57.24%
YoY
|
-$7.618M
281.06%
YoY
|
-$5.416M
126.51%
YoY
|
-$4.839M
104.4%
YoY
|
-$1.948M
-24.13%
YoY
|
-$1.999M
11.1%
YoY
|
-$2.391M
4.68%
YoY
|
-$2.368M
-7.55%
YoY
|
-$2.568M
281.21%
YoY
|
-$1.799M
84.5%
YoY
|
-$2.284M
593.21%
YoY
|
-$2.561M
12966.41%
YoY
|
-$673.7K
N/A
|
-$975.3K
N/A
|
| Depreciation, Depletion And Amortization |
$250.00
0.0%
YoY
|
$448.1K
-37.92%
YoY
|
$24.80K
9820.0%
YoY
|
$836.2K
25949.84%
YoY
|
$250.00
-95.98%
YoY
|
$721.8K
11375.36%
YoY
|
$250.00
-96.03%
YoY
|
$3.210K
-48.48%
YoY
|
$6.224K
2.33%
YoY
|
$6.290K
62.95%
YoY
|
$6.290K
N/A
|
$6.230K
N/A
|
$6.082K
N/A
|
$3.860K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.311M
-42.35%
YoY
|
-$1.078M
-4.59%
YoY
|
-$1.241M
6.47%
YoY
|
-$1.257M
-20.34%
YoY
|
-$2.275M
129.51%
YoY
|
-$1.130M
-33.46%
YoY
|
-$1.166M
-31.85%
YoY
|
-$1.577M
-11.34%
YoY
|
-$991.1K
-45.24%
YoY
|
-$1.698M
161.37%
YoY
|
-$1.711M
145.46%
YoY
|
-$1.779M
N/A
|
-$1.810M
9573.25%
YoY
|
-$649.6K
N/A
|
-$697.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.519K
N/A
|
$40.57K
N/A
|
$2.530K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$65.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$65.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.519K
N/A
|
-$40.57K
N/A
|
-$2.530K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
$655.0K
263.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$180.0K
-96.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
$1.501M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$2.084M
85.61%
YoY
|
$1.622M
116.21%
YoY
|
$1.281M
-35.58%
YoY
|
$2.285M
754.21%
YoY
|
$1.123M
-6.46%
YoY
|
$750.0K
N/A
|
$1.988M
112.58%
YoY
|
$267.5K
-94.56%
YoY
|
$1.200M
140.24%
YoY
|
$0.00
-100.0%
YoY
|
$935.3K
N/A
|
$4.922M
9743.48%
YoY
|
$499.5K
N/A
|
$1.550M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.311M
-42.35%
YoY
|
-$1.078M
-4.59%
YoY
|
-$1.241M
6.47%
YoY
|
-$1.257M
-20.34%
YoY
|
-$2.275M
129.51%
YoY
|
-$1.130M
-33.46%
YoY
|
-$1.166M
-31.85%
YoY
|
-$1.577M
-11.34%
YoY
|
-$991.1K
-45.24%
YoY
|
-$1.698M
161.37%
YoY
|
-$1.711M
145.46%
YoY
|
-$1.779M
N/A
|
-$1.810M
9573.25%
YoY
|
-$649.6K
N/A
|
-$697.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$65.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.519K
N/A
|
-$40.57K
N/A
|
-$2.530K
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$2.084M
85.61%
YoY
|
$1.622M
116.21%
YoY
|
$1.281M
-35.58%
YoY
|
$2.285M
754.21%
YoY
|
$1.123M
-6.46%
YoY
|
$750.0K
N/A
|
$1.988M
112.58%
YoY
|
$267.5K
-94.56%
YoY
|
$1.200M
140.24%
YoY
|
$0.00
-100.0%
YoY
|
$935.3K
N/A
|
$4.922M
9743.48%
YoY
|
$499.5K
N/A
|
$1.550M
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$1.006M
-14264.79%
YoY
|
$380.3K
-191.46%
YoY
|
$24.30K
-94.9%
YoY
|
$10.22K
-101.41%
YoY
|
-$7.100K
-98.57%
YoY
|
-$415.8K
-75.69%
YoY
|
$476.0K
-156.42%
YoY
|
-$723.6K
-123.28%
YoY
|
-$497.8K
161.11%
YoY
|
-$1.711M
-301.04%
YoY
|
-$843.7K
N/A
|
$3.108M
9834.02%
YoY
|
-$190.6K
N/A
|
$850.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.311M
-42.35%
YoY
|
-$1.078M
-4.59%
YoY
|
-$1.241M
6.47%
YoY
|
-$1.257M
-20.34%
YoY
|
-$2.275M
129.51%
YoY
|
-$1.130M
-33.46%
YoY
|
-$1.166M
-31.85%
YoY
|
-$1.577M
-11.34%
YoY
|
-$991.1K
-45.24%
YoY
|
-$1.698M
161.37%
YoY
|
-$1.711M
145.46%
YoY
|
-$1.779M
N/A
|
-$1.810M
9573.25%
YoY
|
-$649.6K
N/A
|
-$697.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.519K
N/A
|
$40.57K
N/A
|
$2.530K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$991.1K
-45.34%
YoY
|
-$1.698M
146.0%
YoY
|
-$1.711M
144.57%
YoY
|
-$1.779M
N/A
|
-$1.813M
9592.06%
YoY
|
-$690.1K
N/A
|
-$699.5K
N/A
|
Loading...