|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$456.0K
-25.96%
YoY
|
$615.9K
-15.81%
YoY
|
$731.5K
8082.21%
YoY
|
$8.940K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$54.42K
-41.67%
YoY
|
$93.30K
-68.9%
YoY
|
$300.0K
7234.72%
YoY
|
$4.090K
N/A
|
$0.00
N/A
|
| Gross Profit |
$250.4K
-34.1%
YoY
|
$380.0K
-11.94%
YoY
|
$431.5K
8796.91%
YoY
|
$4.850K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$18.28M
118.9%
YoY
|
$8.352M
-13.45%
YoY
|
$9.650M
383.38%
YoY
|
$1.996M
11295.15%
YoY
|
$17.52K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.012K
-89.81%
YoY
|
$9.936K
-60.08%
YoY
|
$24.89K
544.82%
YoY
|
$3.860K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$18.28M
118.9%
YoY
|
$8.352M
-13.45%
YoY
|
$9.650M
383.38%
YoY
|
$1.996M
11295.15%
YoY
|
$17.52K
N/A
|
| Operating Profit |
-$18.03M
126.2%
YoY
|
-$7.972M
-13.53%
YoY
|
-$9.219M
362.89%
YoY
|
-$1.992M
11267.47%
YoY
|
-$17.52K
N/A
|
| Interest Expense |
-$103.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.470K
3494.44%
YoY
|
-$180.00
N/A
|
| Other Income/Expense, Net |
-$2.611M
255.14%
YoY
|
-$735.2K
-11463.72%
YoY
|
$6.470K
-199.95%
YoY
|
-$6.473K
N/A
|
N/A
|
| Pretax Income |
-$20.64M
137.08%
YoY
|
-$8.707M
-5.48%
YoY
|
-$9.212M
361.07%
YoY
|
-$1.998M
11188.47%
YoY
|
-$17.70K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$20.64M
137.11%
YoY
|
-$8.706M
-5.5%
YoY
|
-$9.212M
361.07%
YoY
|
-$1.998M
11188.47%
YoY
|
-$17.70K
N/A
|
| Basic Earnings Per Share |
-$2.17
-55.17%
YoY
|
-$4.84
749.12%
YoY
|
-$0.57
200.0%
YoY
|
-$0.19
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.17
-55.17%
YoY
|
-$4.84
746.54%
YoY
|
-$0.57
395.48%
YoY
|
-$0.12
11212.75%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.07M shares
408.93%
YoY
|
1.979M shares
-87.72%
YoY
|
16.11M shares
49.22%
YoY
|
10.80M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.07M shares
408.93%
YoY
|
1.979M shares
-87.72%
YoY
|
16.11M shares
49.22%
YoY
|
10.80M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$67.86K
-37.91%
YoY
|
$94.40K
-10.35%
YoY
|
$84.25K
-36.83%
YoY
|
$168.1K
3.03%
YoY
|
$109.3K
-48.95%
YoY
|
$105.3K
-56.91%
YoY
|
$133.4K
-45.6%
YoY
|
$163.2K
15.52%
YoY
|
$214.1K
112.56%
YoY
|
$244.4K
2633.45%
YoY
|
$245.2K
N/A
|
$141.2K
N/A
|
$100.7K
N/A
|
$8.940K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$8.218K
-66.78%
YoY
|
$46.90K
86.85%
YoY
|
$2.359K
-89.03%
YoY
|
$18.82K
-36.58%
YoY
|
$24.74K
18.96%
YoY
|
$25.10K
-75.34%
YoY
|
$21.51K
-58.8%
YoY
|
$29.67K
15.92%
YoY
|
$20.80K
-12.45%
YoY
|
$101.8K
2388.75%
YoY
|
$52.19K
N/A
|
$25.59K
N/A
|
$23.75K
N/A
|
$4.090K
N/A
|
N/A
N/A
|
| Gross Profit |
$29.00K
-53.27%
YoY
|
$47.50K
-40.7%
YoY
|
$50.90K
-38.43%
YoY
|
$89.95K
28.88%
YoY
|
$62.06K
-57.89%
YoY
|
$80.10K
-43.82%
YoY
|
$82.67K
-42.82%
YoY
|
$69.79K
-19.9%
YoY
|
$147.4K
157.69%
YoY
|
$142.6K
2839.79%
YoY
|
$144.6K
N/A
|
$87.13K
N/A
|
$57.20K
N/A
|
$4.850K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$415.2K
-76.38%
YoY
|
$7.594M
312.54%
YoY
|
$5.358M
139.38%
YoY
|
$4.915M
95.44%
YoY
|
$1.758M
-35.15%
YoY
|
$1.841M
-5.31%
YoY
|
$2.238M
-5.92%
YoY
|
$2.515M
-3.87%
YoY
|
$2.711M
300.56%
YoY
|
$1.944M
99.77%
YoY
|
$2.379M
N/A
|
$2.616M
N/A
|
$676.7K
N/A
|
$973.1K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$250.00
0.0%
YoY
|
$448.1K
-37.92%
YoY
|
$24.80K
9820.0%
YoY
|
$836.2K
25949.84%
YoY
|
$250.00
-95.98%
YoY
|
$721.8K
11375.36%
YoY
|
$250.00
-96.03%
YoY
|
$3.210K
-48.48%
YoY
|
$6.224K
2.33%
YoY
|
$6.290K
62.95%
YoY
|
$6.290K
N/A
|
$6.230K
N/A
|
$6.082K
N/A
|
$3.860K
N/A
|
N/A
|
| Operating Expenses |
$3.155M
-35.81%
YoY
|
$1.538M
-37.97%
YoY
|
$7.594M
312.54%
YoY
|
$5.358M
139.38%
YoY
|
$4.915M
95.44%
YoY
|
$2.479M
-8.53%
YoY
|
$1.841M
-5.31%
YoY
|
$2.238M
-5.92%
YoY
|
$2.515M
-3.87%
YoY
|
$2.711M
300.57%
YoY
|
$1.944M
99.77%
YoY
|
$2.379M
625.64%
YoY
|
$2.616M
13883.56%
YoY
|
$676.7K
N/A
|
$973.1K
N/A
|
| Operating Profit |
-$3.126M
-35.58%
YoY
|
-$1.490M
-37.88%
YoY
|
-$7.543M
329.04%
YoY
|
-$5.268M
142.94%
YoY
|
-$4.853M
104.98%
YoY
|
-$2.399M
-6.58%
YoY
|
-$1.758M
-2.3%
YoY
|
-$2.169M
-5.39%
YoY
|
-$2.368M
-7.48%
YoY
|
-$2.568M
282.24%
YoY
|
-$1.799M
81.43%
YoY
|
-$2.292M
599.07%
YoY
|
-$2.559M
13577.85%
YoY
|
-$671.9K
N/A
|
-$991.8K
N/A
|
| Interest Expense |
N/A
|
-$19.70K
-104.37%
YoY
|
-$75.90K
-68.59%
YoY
|
-$21.70K
-90.26%
YoY
|
N/A
N/A
|
$450.6K
-7064.45%
YoY
|
-$241.6K
N/A
|
-$222.7K
-2805.71%
YoY
|
N/A
N/A
|
-$6.470K
259.44%
YoY
|
$0.00
-100.0%
YoY
|
$8.230K
N/A
|
-$1.760K
N/A
|
-$1.800K
N/A
|
-$2.200K
N/A
|
| Other Income/Expense, Net |
-$276.8K
-2120.55%
YoY
|
N/A
|
-$75.85K
-68.61%
YoY
|
-$147.3K
-33.84%
YoY
|
$13.70K
N/A
|
N/A
|
-$241.6K
N/A
|
-$222.7K
-2804.7%
YoY
|
N/A
N/A
|
$6.470K
N/A
|
N/A
N/A
|
$8.233K
-620.09%
YoY
|
-$1.760K
97.98%
YoY
|
N/A
|
-$3.090K
N/A
|
| Pretax Income |
-$3.403M
-29.68%
YoY
|
-$2.769M
42.12%
YoY
|
-$7.619M
281.0%
YoY
|
-$5.416M
126.48%
YoY
|
-$4.839M
104.4%
YoY
|
-$1.949M
-24.12%
YoY
|
-$2.000M
11.13%
YoY
|
-$2.391M
4.7%
YoY
|
-$2.368M
-7.55%
YoY
|
-$2.568M
281.21%
YoY
|
-$1.799M
84.5%
YoY
|
-$2.284M
593.21%
YoY
|
-$2.561M
12966.41%
YoY
|
-$673.7K
N/A
|
-$975.3K
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.403M
-29.68%
YoY
|
-$3.064M
57.24%
YoY
|
-$7.618M
281.06%
YoY
|
-$5.416M
126.51%
YoY
|
-$4.839M
104.4%
YoY
|
-$1.948M
-24.13%
YoY
|
-$1.999M
11.1%
YoY
|
-$2.391M
4.68%
YoY
|
-$2.368M
-7.55%
YoY
|
-$2.568M
281.21%
YoY
|
-$1.799M
84.5%
YoY
|
-$2.284M
593.21%
YoY
|
-$2.561M
12966.41%
YoY
|
-$673.7K
N/A
|
-$975.3K
N/A
|
| Basic Earnings Per Share |
-$0.22
-82.95%
YoY
|
N/A
|
-$0.69
-30.3%
YoY
|
-$0.57
533.33%
YoY
|
-$1.29
1190.0%
YoY
|
N/A
|
-$0.99
800.0%
YoY
|
-$0.09
-35.71%
YoY
|
-$0.10
-56.52%
YoY
|
N/A
|
-$0.11
10.0%
YoY
|
-$0.14
250.0%
YoY
|
-$0.23
N/A
|
N/A
|
-$0.10
N/A
|
| Diluted Earnings Per Share |
-$0.22
-82.95%
YoY
|
-$0.22
-71.29%
YoY
|
-$0.69
-30.3%
YoY
|
-$0.57
533.33%
YoY
|
-$1.29
1190.0%
YoY
|
-$0.74
469.74%
YoY
|
-$0.99
800.0%
YoY
|
-$0.09
-35.71%
YoY
|
-$0.10
-56.04%
YoY
|
-$0.13
235.34%
YoY
|
-$0.11
95.28%
YoY
|
-$0.14
250.0%
YoY
|
-$0.23
N/A
|
-$0.04
N/A
|
-$0.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.97M shares
228.27%
YoY
|
13.91M shares
459.28%
YoY
|
10.54M shares
-64.77%
YoY
|
11.03M shares
-53.28%
YoY
|
5.169M shares
-77.36%
YoY
|
2.487M shares
-85.41%
YoY
|
29.91M shares
78.92%
YoY
|
23.62M shares
47.44%
YoY
|
22.83M shares
102.8%
YoY
|
17.04M shares
N/A
|
16.71M shares
66.33%
YoY
|
16.02M shares
77.89%
YoY
|
11.26M shares
40.73%
YoY
|
N/A
|
10.05M shares
N/A
|
| Diluted Shares Outstanding |
16.48M shares
258.84%
YoY
|
N/A
|
11.52M shares
472.25%
YoY
|
9.983M shares
-61.75%
YoY
|
4.593M shares
-79.88%
YoY
|
N/A
|
2.014M shares
-87.35%
YoY
|
26.10M shares
65.48%
YoY
|
22.83M shares
102.8%
YoY
|
N/A
|
15.92M shares
58.46%
YoY
|
15.77M shares
75.14%
YoY
|
11.26M shares
N/A
|
N/A
|
10.05M shares
N/A
|
Loading...