|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$609.0K
-82.1%
YoY
|
$3.402M
-147.66%
YoY
|
-$7.138M
-181.93%
YoY
|
$8.712M
-28.71%
YoY
|
$12.22M
23.93%
YoY
|
| Depreciation, Depletion And Amortization |
$3.324M
-5.0%
YoY
|
$3.499M
-9.23%
YoY
|
$3.855M
-8.1%
YoY
|
$4.195M
5.43%
YoY
|
$3.979M
10.87%
YoY
|
| Cash From Operating Activities |
$11.14M
54.82%
YoY
|
$7.192M
-54.99%
YoY
|
$15.98M
26.66%
YoY
|
$12.62M
141.85%
YoY
|
$5.216M
-75.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$376.0K
-60.04%
YoY
|
$941.0K
180.9%
YoY
|
$335.0K
-59.88%
YoY
|
$835.0K
-144.06%
YoY
|
-$1.895M
-735.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$110.0K
N/A
|
$0.00
-100.0%
YoY
|
$119.0K
600.0%
YoY
|
$17.00K
-108.99%
YoY
|
-$189.0K
-97.98%
YoY
|
| Cash From Investing Activities |
-$486.0K
-48.35%
YoY
|
-$941.0K
335.65%
YoY
|
-$216.0K
-73.59%
YoY
|
-$818.0K
-60.75%
YoY
|
-$2.084M
-78.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$91.00K
-59.19%
YoY
|
$223.0K
9.31%
YoY
|
$204.0K
-22.43%
YoY
|
$263.0K
-50.38%
YoY
|
$530.0K
138.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.126M
-272.17%
YoY
|
$654.0K
-141.44%
YoY
|
-$1.578M
-84.85%
YoY
|
-$10.41M
154.43%
YoY
|
-$4.093M
-39.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.14M
54.82%
YoY
|
$7.192M
-54.99%
YoY
|
$15.98M
26.66%
YoY
|
$12.62M
141.85%
YoY
|
$5.216M
-75.43%
YoY
|
| Cash From Investing Activities |
-$486.0K
-48.35%
YoY
|
-$941.0K
335.65%
YoY
|
-$216.0K
-73.59%
YoY
|
-$818.0K
-60.75%
YoY
|
-$2.084M
-78.37%
YoY
|
| Cash From Financing Activities |
-$1.126M
-272.17%
YoY
|
$654.0K
-141.44%
YoY
|
-$1.578M
-84.85%
YoY
|
-$10.41M
154.43%
YoY
|
-$4.093M
-39.04%
YoY
|
| Net Change In Cash |
$8.791M
33.3%
YoY
|
$6.595M
-53.19%
YoY
|
$14.09M
3139.08%
YoY
|
$435.0K
-145.27%
YoY
|
-$961.0K
-120.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.14M
54.82%
YoY
|
$7.192M
-54.99%
YoY
|
$15.98M
26.66%
YoY
|
$12.62M
141.85%
YoY
|
$5.216M
-75.43%
YoY
|
| Capital Expenditures |
$376.0K
-60.04%
YoY
|
$941.0K
180.9%
YoY
|
$335.0K
-59.88%
YoY
|
$835.0K
-144.06%
YoY
|
-$1.895M
-735.91%
YoY
|
| Free Cash Flow |
$10.76M
72.12%
YoY
|
$6.251M
-60.04%
YoY
|
$15.64M
32.79%
YoY
|
$11.78M
65.66%
YoY
|
$7.111M
-66.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$264.0K
-118.35%
YoY
|
$972.0K
227.27%
YoY
|
$941.0K
-49.81%
YoY
|
$135.0K
-90.29%
YoY
|
-$1.439M
793.79%
YoY
|
$297.0K
-105.55%
YoY
|
$1.875M
1400.0%
YoY
|
$1.391M
-164.01%
YoY
|
-$161.0K
-161.69%
YoY
|
-$5.351M
-447.92%
YoY
|
$125.0K
-94.8%
YoY
|
-$2.173M
-189.2%
YoY
|
$261.0K
-88.81%
YoY
|
$1.538M
-60.39%
YoY
|
$2.406M
-29.36%
YoY
|
$2.436M
-34.83%
YoY
|
$2.332M
95.31%
YoY
|
$3.883M
91.75%
YoY
|
$3.406M
13.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$803.0K
-3.14%
YoY
|
$848.0K
-1.97%
YoY
|
$841.0K
-7.28%
YoY
|
$832.0K
-7.35%
YoY
|
$829.0K
-9.1%
YoY
|
$865.0K
-5.67%
YoY
|
$907.0K
-10.38%
YoY
|
$898.0K
-11.44%
YoY
|
$912.0K
-3.39%
YoY
|
$917.0K
-18.34%
YoY
|
$1.012M
-8.66%
YoY
|
$1.014M
-0.59%
YoY
|
$944.0K
-5.13%
YoY
|
$1.123M
13.66%
YoY
|
$1.108M
10.91%
YoY
|
$1.020M
2.31%
YoY
|
$995.0K
0.51%
YoY
|
$988.0K
15.15%
YoY
|
| Cash From Operating Activities |
-$3.162M
5.58%
YoY
|
$4.358M
7.92%
YoY
|
$6.476M
96.3%
YoY
|
$3.296M
179.09%
YoY
|
-$2.995M
125.87%
YoY
|
$4.038M
-25.68%
YoY
|
$3.299M
-228.77%
YoY
|
$1.181M
-88.16%
YoY
|
-$1.326M
-142.35%
YoY
|
$5.433M
11.54%
YoY
|
-$2.562M
-144.12%
YoY
|
$9.976M
2567.38%
YoY
|
$3.131M
100.32%
YoY
|
$4.871M
47.29%
YoY
|
$5.807M
235.47%
YoY
|
$374.0K
-162.75%
YoY
|
$1.563M
101.94%
YoY
|
$3.307M
-22.97%
YoY
|
$1.731M
-67.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$66.00K
-42.11%
YoY
|
$25.00K
-78.26%
YoY
|
$182.0K
145.95%
YoY
|
$55.00K
-88.4%
YoY
|
$114.0K
-58.99%
YoY
|
$115.0K
-5.74%
YoY
|
$74.00K
-26.73%
YoY
|
$474.0K
3060.0%
YoY
|
$278.0K
186.6%
YoY
|
$122.0K
662.5%
YoY
|
$101.0K
-559.09%
YoY
|
$15.00K
-122.39%
YoY
|
$97.00K
-113.29%
YoY
|
$16.00K
-101.53%
YoY
|
-$22.00K
-95.81%
YoY
|
-$67.00K
-66.16%
YoY
|
-$730.0K
470.31%
YoY
|
-$1.044M
2647.37%
YoY
|
-$525.0K
400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$92.00K
9100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-105.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$49.00K
-161.25%
YoY
|
-$20.00K
-200.0%
YoY
|
$90.00K
7.14%
YoY
|
-$7.000K
-450.0%
YoY
|
-$80.00K
-1100.0%
YoY
|
$20.00K
-114.71%
YoY
|
$84.00K
-233.33%
YoY
|
$2.000K
-100.02%
YoY
|
$8.000K
-214.29%
YoY
|
| Cash From Investing Activities |
-$81.00K
-39.1%
YoY
|
-$117.0K
0.86%
YoY
|
-$181.0K
144.59%
YoY
|
-$55.00K
-88.37%
YoY
|
-$133.0K
-52.16%
YoY
|
-$116.0K
-4.92%
YoY
|
-$74.00K
42.31%
YoY
|
-$473.0K
1251.43%
YoY
|
-$278.0K
3871.43%
YoY
|
-$122.0K
430.43%
YoY
|
-$52.00K
-49.02%
YoY
|
-$35.00K
-25.53%
YoY
|
-$7.000K
-98.92%
YoY
|
-$23.00K
-97.79%
YoY
|
-$102.0K
-80.27%
YoY
|
-$47.00K
-85.93%
YoY
|
-$646.0K
238.22%
YoY
|
-$1.042M
-88.9%
YoY
|
-$517.0K
361.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$684.0K
2433.33%
YoY
|
-$134.0K
-184.81%
YoY
|
-$1.056M
-994.92%
YoY
|
$37.00K
-91.92%
YoY
|
$27.00K
-133.75%
YoY
|
$158.0K
-382.14%
YoY
|
$118.0K
N/A
|
$458.0K
-208.53%
YoY
|
-$80.00K
-92.73%
YoY
|
-$56.00K
-94.54%
YoY
|
$0.00
-100.0%
YoY
|
-$422.0K
-10.4%
YoY
|
-$1.100M
431.4%
YoY
|
-$1.026M
-4.91%
YoY
|
-$8.710M
691.82%
YoY
|
-$471.0K
-48.52%
YoY
|
-$207.0K
-79.28%
YoY
|
-$1.079M
-112.34%
YoY
|
-$1.100M
-81.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.162M
5.58%
YoY
|
$4.358M
7.92%
YoY
|
$6.476M
96.3%
YoY
|
$3.296M
179.09%
YoY
|
-$2.995M
125.87%
YoY
|
$4.038M
-25.68%
YoY
|
$3.299M
-228.77%
YoY
|
$1.181M
-88.16%
YoY
|
-$1.326M
-142.35%
YoY
|
$5.433M
11.54%
YoY
|
-$2.562M
-144.12%
YoY
|
$9.976M
2567.38%
YoY
|
$3.131M
100.32%
YoY
|
$4.871M
47.29%
YoY
|
$5.807M
235.47%
YoY
|
$374.0K
-162.75%
YoY
|
$1.563M
101.94%
YoY
|
$3.307M
-22.97%
YoY
|
$1.731M
-67.72%
YoY
|
| Cash From Investing Activities |
-$81.00K
-39.1%
YoY
|
-$117.0K
0.86%
YoY
|
-$181.0K
144.59%
YoY
|
-$55.00K
-88.37%
YoY
|
-$133.0K
-52.16%
YoY
|
-$116.0K
-4.92%
YoY
|
-$74.00K
42.31%
YoY
|
-$473.0K
1251.43%
YoY
|
-$278.0K
3871.43%
YoY
|
-$122.0K
430.43%
YoY
|
-$52.00K
-49.02%
YoY
|
-$35.00K
-25.53%
YoY
|
-$7.000K
-98.92%
YoY
|
-$23.00K
-97.79%
YoY
|
-$102.0K
-80.27%
YoY
|
-$47.00K
-85.93%
YoY
|
-$646.0K
238.22%
YoY
|
-$1.042M
-88.9%
YoY
|
-$517.0K
361.61%
YoY
|
| Cash From Financing Activities |
$684.0K
2433.33%
YoY
|
-$134.0K
-184.81%
YoY
|
-$1.056M
-994.92%
YoY
|
$37.00K
-91.92%
YoY
|
$27.00K
-133.75%
YoY
|
$158.0K
-382.14%
YoY
|
$118.0K
N/A
|
$458.0K
-208.53%
YoY
|
-$80.00K
-92.73%
YoY
|
-$56.00K
-94.54%
YoY
|
$0.00
-100.0%
YoY
|
-$422.0K
-10.4%
YoY
|
-$1.100M
431.4%
YoY
|
-$1.026M
-4.91%
YoY
|
-$8.710M
691.82%
YoY
|
-$471.0K
-48.52%
YoY
|
-$207.0K
-79.28%
YoY
|
-$1.079M
-112.34%
YoY
|
-$1.100M
-81.93%
YoY
|
| Net Change In Cash |
-$2.983M
-3.05%
YoY
|
$4.107M
0.66%
YoY
|
$5.239M
56.72%
YoY
|
$3.278M
181.13%
YoY
|
-$3.077M
78.58%
YoY
|
$4.080M
-22.36%
YoY
|
$3.343M
-227.89%
YoY
|
$1.166M
-87.75%
YoY
|
-$1.723M
-184.46%
YoY
|
$5.255M
37.49%
YoY
|
-$2.614M
-13.01%
YoY
|
$9.519M
-6710.42%
YoY
|
$2.040M
187.32%
YoY
|
$3.822M
222.26%
YoY
|
-$3.005M
-2735.96%
YoY
|
-$144.0K
-92.2%
YoY
|
$710.0K
-270.67%
YoY
|
$1.186M
-67.52%
YoY
|
$114.0K
-113.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.162M
5.58%
YoY
|
$4.358M
7.92%
YoY
|
$6.476M
96.3%
YoY
|
$3.296M
179.09%
YoY
|
-$2.995M
125.87%
YoY
|
$4.038M
-25.68%
YoY
|
$3.299M
-228.77%
YoY
|
$1.181M
-88.16%
YoY
|
-$1.326M
-142.35%
YoY
|
$5.433M
11.54%
YoY
|
-$2.562M
-144.12%
YoY
|
$9.976M
2567.38%
YoY
|
$3.131M
100.32%
YoY
|
$4.871M
47.29%
YoY
|
$5.807M
235.47%
YoY
|
$374.0K
-162.75%
YoY
|
$1.563M
101.94%
YoY
|
$3.307M
-22.97%
YoY
|
$1.731M
-67.72%
YoY
|
| Capital Expenditures |
$66.00K
-42.11%
YoY
|
$25.00K
-78.26%
YoY
|
$182.0K
145.95%
YoY
|
$55.00K
-88.4%
YoY
|
$114.0K
-58.99%
YoY
|
$115.0K
-5.74%
YoY
|
$74.00K
-26.73%
YoY
|
$474.0K
3060.0%
YoY
|
$278.0K
186.6%
YoY
|
$122.0K
662.5%
YoY
|
$101.0K
-559.09%
YoY
|
$15.00K
-122.39%
YoY
|
$97.00K
-113.29%
YoY
|
$16.00K
-101.53%
YoY
|
-$22.00K
-95.81%
YoY
|
-$67.00K
-66.16%
YoY
|
-$730.0K
470.31%
YoY
|
-$1.044M
2647.37%
YoY
|
-$525.0K
400.0%
YoY
|
| Free Cash Flow |
-$3.228M
3.83%
YoY
|
$4.333M
10.45%
YoY
|
$6.294M
95.16%
YoY
|
$3.241M
358.42%
YoY
|
-$3.109M
93.83%
YoY
|
$3.923M
-26.13%
YoY
|
$3.225M
-221.1%
YoY
|
$707.0K
-92.9%
YoY
|
-$1.604M
-152.87%
YoY
|
$5.311M
9.39%
YoY
|
-$2.663M
-145.69%
YoY
|
$9.961M
2158.73%
YoY
|
$3.034M
32.32%
YoY
|
$4.855M
11.58%
YoY
|
$5.829M
158.38%
YoY
|
$441.0K
-210.8%
YoY
|
$2.293M
154.21%
YoY
|
$4.351M
0.46%
YoY
|
$2.256M
-58.74%
YoY
|
Loading...