Financial Snapshot

Revenue
$194.2M
TTM
Gross Margin
26.81%
TTM
Net Earnings
-$2.246M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
297.79%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$86.53M
Q3 2024
Cash
Q3 2024
P/E
-65.23
Nov 13, 2024 EST
Free Cash Flow
$4.414M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Revenue $201.1M $242.2M $222.0M $194.1M $193.6M $177.2M $147.9M $132.0M $123.5M $113.5M $106.9M $90.77M $80.48M $71.80M $71.10M $96.70M $104.7M $111.4M $107.1M
YoY Change -16.98% 9.11% 14.38% 0.27% 9.26% 19.8% 12.03% 6.92% 8.76% 6.19% 17.77% 12.79% 12.08% 0.98% -26.47% -7.64% -6.01% 4.01%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Revenue $201.1M $242.2M $222.0M $194.1M $193.6M $177.2M $147.9M $132.0M $123.5M $113.5M $106.9M $90.77M $80.48M $71.80M $71.10M $96.70M $104.7M $111.4M $107.1M
Cost Of Revenue $150.1M $179.1M $162.6M $142.6M $145.6M $134.6M $116.3M $105.7M $99.67M $92.74M $86.78M $73.61M $64.60M $57.80M $57.60M $78.30M $82.60M $86.10M $84.40M
Gross Profit $51.04M $63.18M $59.44M $51.54M $47.98M $42.53M $31.63M $26.30M $23.80M $20.79M $20.12M $17.17M $15.88M $14.00M $13.40M $18.30M $22.10M $25.40M $22.70M
Gross Profit Margin 25.38% 26.08% 26.78% 26.55% 24.79% 24.0% 21.39% 19.92% 19.28% 18.31% 18.82% 18.91% 19.73% 19.5% 18.85% 18.92% 21.11% 22.8% 21.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Selling, General & Admin $51.91M $48.00M $41.55M $34.70M $32.36M $29.52M $27.55M $21.79M $19.12M $15.25M $14.82M $13.79M $13.66M $12.90M $10.50M $13.70M $16.00M $17.80M $15.50M
YoY Change 8.15% 15.53% 19.74% 7.21% 9.63% 7.16% 26.42% 13.98% 25.39% 2.91% 7.4% 1.01% 5.86% 22.86% -23.36% -14.38% -10.11% 14.84%
% of Gross Profit 101.71% 75.97% 69.89% 67.32% 67.45% 69.42% 87.1% 82.86% 80.33% 73.35% 73.64% 80.36% 86.02% 92.14% 78.36% 74.86% 72.4% 70.08% 68.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.855M $4.195M $3.979M $3.589M $3.434M $3.182M $1.942M $203.0K $219.0K $143.0K $153.0K $158.0K $126.0K $180.0K $220.0K $310.0K $320.0K $250.0K $160.0K
YoY Change -8.1% 5.43% 10.87% 4.51% 7.92% 63.85% 856.65% -7.31% 53.15% -6.54% -3.16% 25.4% -30.0% -18.18% -29.03% -3.13% 28.0% 56.25%
% of Gross Profit 7.55% 6.64% 6.69% 6.96% 7.16% 7.48% 6.14% 0.77% 0.92% 0.69% 0.76% 0.92% 0.79% 1.29% 1.64% 1.69% 1.45% 0.98% 0.7%
Operating Expenses $51.91M $50.98M $44.72M $38.14M $30.99M $30.90M $27.55M $21.79M $19.12M $15.25M $14.82M $13.79M $13.66M $12.90M $10.70M $14.00M $16.00M $17.80M $15.50M
YoY Change 1.82% 14.02% 17.25% 23.04% 0.29% 12.18% 26.42% 13.98% 25.39% 2.91% 7.4% 1.01% 5.86% 20.56% -23.57% -12.5% -10.11% 14.84%
Operating Profit -$875.0K $12.20M $14.73M $13.40M $16.99M $11.63M $4.081M $4.507M $4.682M $5.540M $5.302M $3.371M $2.219M $1.100M $2.700M $4.300M $6.100M $7.600M $7.200M
YoY Change -107.17% -17.17% 9.89% -21.1% 46.12% 184.86% -9.45% -3.74% -15.49% 4.49% 57.28% 51.92% 101.73% -59.26% -37.21% -29.51% -19.74% 5.56%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Interest Expense $319.0K -$358.0K -$724.0K -$866.0K -$1.779M -$2.171M -$1.131M -$462.0K -$293.0K -$84.00K -$93.00K -$100.0K -$100.0K $0.00 $0.00 $0.00 $100.0K $100.0K $0.00
YoY Change -189.11% -50.55% -16.4% -51.32% -18.06% 91.95% 144.81% 57.68% 248.81% -9.68% -7.0% 0.0% -100.0% 0.0%
% of Operating Profit -2.93% -4.92% -6.46% -10.47% -18.68% -27.71% -10.25% -6.26% -1.52% -1.75% -2.97% -4.51% 0.0% 0.0% 0.0% 1.64% 1.32% 0.0%
Other Income/Expense, Net $244.0K $650.0K -$49.00K $96.00K $11.00K -$40.00K -$2.000K -$25.00K $36.00K $52.00K $16.00K $36.00K -$31.00K $0.00 $0.00 $0.00
YoY Change -62.46% -1426.53% -151.04% 772.73% -127.5% 1900.0% -92.0% -169.44% -30.77% 225.0% -55.56% -216.13%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Pretax Income -$9.031M $12.49M $16.89M $12.63M $15.22M $9.414M $2.948M $4.020M $4.425M $5.508M $5.225M $3.339M $2.150M $1.000M $2.300M $4.200M $6.100M $7.600M $7.200M
YoY Change -172.3% -26.03% 33.67% -16.99% 61.66% 219.34% -26.67% -9.15% -19.66% 5.42% 56.48% 55.3% 115.0% -56.52% -45.24% -31.15% -19.74% 5.56%
Income Tax -$1.893M $3.779M $4.665M $2.772M $4.074M $2.723M $1.322M $1.500M $1.672M $2.085M $1.956M $1.281M $795.0K $400.0K $900.0K $600.0K $700.0K $700.0K $1.400M
% Of Pretax Income 30.25% 27.63% 21.94% 26.77% 28.93% 44.84% 37.31% 37.79% 37.85% 37.44% 38.36% 36.98% 40.0% 39.13% 14.29% 11.48% 9.21% 19.44%
Net Earnings -$7.138M $8.712M $12.22M $9.861M $11.15M $6.691M $1.626M $2.520M $2.753M $3.423M $3.805M $2.139M $1.113M $700.0K $1.400M $3.500M $5.400M $6.900M $5.800M
YoY Change -181.93% -28.71% 23.93% -11.52% 66.57% 311.5% -35.48% -8.46% -19.57% -10.04% 77.89% 92.18% 59.0% -50.0% -60.0% -35.19% -21.74% 18.97%
Net Earnings / Revenue -3.55% 3.6% 5.5% 5.08% 5.76% 3.78% 1.1% 1.91% 2.23% 3.02% 3.56% 2.36% 1.38% 0.97% 1.97% 3.62% 5.16% 6.19% 5.42%
Basic Earnings Per Share -$0.61 $0.75 $1.07 $0.87 $1.01 $0.61 $0.16 $0.29 $0.63 $0.79 $0.91 $0.53 $0.24
Diluted Earnings Per Share -$0.61 $0.72 $1.018M $0.83 $0.99 $0.60 $0.16 $0.28 $0.62 $0.77 $0.88 $0.51 $0.24 $74.47K $150.5K $388.9K $600.0K $766.7K $644.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Cash & Short-Term Investments $21.15M $7.057M $6.622M $7.677M $2.981M $1.294M $2.478M $829.0K $848.0K $2.570M $420.0K $660.0K $5.760M $6.330M $7.110M $4.360M $1.520M $5.380M
YoY Change 199.66% 6.57% -13.74% 157.53% 130.37% -47.78% 198.91% -2.24% -67.0% 511.9% -36.36% -88.54% -9.0% -10.97% 63.07% 186.84% -71.75%
Cash & Equivalents $21.15M $7.057M $6.622M $7.677M $2.981M $1.294M $2.478M $829.0K $848.0K $2.570M $420.0K $660.0K $5.760M $6.330M $7.110M $4.360M $1.520M $5.380M
Short-Term Investments
Other Short-Term Assets $5.501M $3.795M $3.890M $1.346M $1.597M $1.321M $1.533M $753.0K $804.0K $1.050M $970.0K $940.0K $1.230M $1.580M $710.0K $630.0K $480.0K $1.180M
YoY Change 44.95% -2.44% 189.0% -15.72% 20.89% -13.83% 103.59% -6.34% -23.43% 8.25% 3.19% -23.58% -22.15% 122.54% 12.7% 31.25% -59.32%
Inventory
Prepaid Expenses
Receivables $29.82M $42.32M $43.39M $32.13M $32.35M $38.08M $30.66M $21.10M $19.19M $15.23M $15.01M $13.79M $11.93M $9.720M $7.230M $9.240M $11.44M $13.35M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $56.46M $53.17M $53.91M $41.16M $36.93M $40.70M $34.67M $22.68M $20.84M $18.84M $16.40M $15.39M $18.90M $17.63M $15.06M $14.23M $13.45M $19.91M
YoY Change 6.19% -1.36% 30.97% 11.45% -9.25% 17.37% 52.85% 8.84% 10.63% 14.88% 6.56% -18.57% 7.2% 17.07% 5.83% 5.8% -32.45%
Property, Plant & Equipment $7.019M $6.551M $7.932M $5.257M $7.093M $2.208M $1.899M $558.0K $656.0K $700.0K $170.0K $250.0K $270.0K $190.0K $160.0K $240.0K $430.0K $620.0K
YoY Change 7.14% -17.41% 50.88% -25.88% 221.24% 16.27% 240.32% -14.94% -6.29% 311.76% -32.0% -7.41% 42.11% 18.75% -33.33% -44.19% -30.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $10.00K $10.00K $40.00K $60.00K $0.00
YoY Change -100.0% 0.0% -75.0% -33.33%
Other Assets $1.534M $871.0K $595.0K $1.192M $405.0K $837.0K $723.0K $424.0K $426.0K $500.0K $480.0K $350.0K $150.0K $80.00K $90.00K $190.0K $330.0K $130.0K
YoY Change 76.12% 46.39% -50.08% 194.32% -51.61% 15.77% 70.52% -0.47% -14.8% 4.17% 37.14% 133.33% 87.5% -11.11% -52.63% -42.42% 153.85%
Total Long-Term Assets $48.76M $55.71M $59.80M $60.89M $53.65M $51.89M $63.93M $16.72M $17.64M $1.200M $650.0K $1.030M $890.0K $770.0K $250.0K $470.0K $820.0K $750.0K
YoY Change -12.46% -6.84% -1.79% 13.48% 3.4% -18.84% 282.32% -5.18% 1369.58% 84.62% -36.89% 15.73% 15.58% 208.0% -46.81% -42.68% 9.33%
Total Assets $105.2M $108.9M $113.7M $102.0M $90.58M $92.58M $98.60M $39.41M $38.48M $20.04M $17.05M $16.42M $19.79M $18.40M $15.31M $14.70M $14.27M $20.66M
YoY Change
Accounts Payable $4.659M $4.475M $4.954M $2.589M $4.027M $4.127M $5.028M $1.963M $2.213M $1.510M $2.030M $1.980M $2.310M $2.700M $1.650M $2.450M $2.870M $2.440M
YoY Change 4.11% -9.67% 91.35% -35.71% -2.42% -17.92% 156.14% -11.3% 46.56% -25.62% 2.53% -14.29% -14.44% 63.64% -32.65% -14.63% 17.62%
Accrued Expenses $15.21M $13.78M $16.95M $14.50M $10.25M $8.946M $10.65M $8.298M $6.568M $5.540M $5.510M $4.770M $4.330M $3.210M $2.400M $2.640M $3.520M $6.560M
YoY Change 10.43% -18.71% 16.84% 41.47% 14.6% -15.98% 28.32% 26.34% 18.56% 0.54% 15.51% 10.16% 34.89% 33.75% -9.09% -25.0% -46.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $4.575M $4.003M $1.800M $1.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 14.29% 122.39% 0.0%
Long-Term Debt Due $0.00 $1.100M $4.400M $4.400M $4.575M $0.00 $10.00K $2.610M
YoY Change -100.0% -75.0% 0.0% -3.83% -100.0% -99.62%
Total Short-Term Liabilities $19.87M $19.56M $26.84M $21.97M $19.09M $17.91M $20.11M $12.26M $11.94M $7.180M $7.590M $9.530M $6.740M $6.050M $4.060M $5.290M $6.430M $9.030M
YoY Change 1.61% -27.15% 22.18% 15.09% 6.62% -10.96% 64.06% 2.69% 66.24% -5.4% -20.36% 41.39% 11.4% 49.01% -23.25% -17.73% -28.79%
Long-Term Debt $0.00 $0.00 $8.334M $12.88M $20.68M $34.13M $34.15M $8.077M $10.74M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -35.27% -37.75% -39.4% -0.06% 322.79% -24.78%
Other Long-Term Liabilities $3.912M $2.399M $3.831M $7.667M $3.506M $6.273M $17.19M
YoY Change 63.07% -37.38% -50.03% 118.68% -44.11% -63.51%
Total Long-Term Liabilities $3.912M $2.399M $12.17M $20.54M $24.19M $40.40M $51.34M $8.077M $10.74M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 63.07% -80.28% -40.78% -15.07% -40.13% -21.31% 535.66% -24.78%
Total Liabilities $23.78M $22.88M $39.27M $42.51M $44.30M $58.31M $71.45M $20.33M $22.67M $7.180M $7.590M $9.530M $6.740M $6.050M $4.060M $5.290M $6.430M $9.030M
YoY Change 3.96% -41.75% -7.62% -4.04% -24.02% -18.39% 251.39% -10.32% 215.79% -5.4% -20.36% 41.39% 11.4% 49.01% -23.25% -17.73% -28.79%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $146.5 Million

About Mastech Digital Inc

Mastech Digital, Inc. engages in the provision of digital transformation information technology services. The company is headquartered in Moon Township, Pennsylvania and currently employs 1,397 full-time employees. The company went IPO on 2008-09-16. The firm offers data management and analytics solutions, digital learning, and IT staffing services with a digital first approach. The firm operates through two segments: Data and Analytics Services, and IT Staffing Services. Its Data and Analytics Services segment delivers specialized data management, data engineering, customer experience consulting, data analytics and cloud services to customers globally. Each of these services can be delivered using on-site and offshore resources. Its IT Staffing Services segment combines technical expertise with business process experience to deliver a broad range of services in digital and mainstream technologies. Its digital technology services include data management and analytics, cloud, mobility, social and automation. Its digital transformation services also include staffing and project-based services around digital learning.

Industry: Services-Management Consulting Services Peers: Barrett Business Services Inc BGSF Inc Skillsoft Corp Hirequest Inc DLH Holdings Corp Robert Half Inc Heidrick & Struggles International Inc Hudson Global Inc Kelly Services Inc