|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation & Amortization | |||||
| Bad debt expense | |||||
| Interest amortization of deferred financing costs | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes, net | |||||
| Impairment of goodwill | |||||
| Revaluation of contingent consideration liability | |||||
| Operating lease assets and liabilities, net | |||||
| Loss on disposition of fixed assets | |||||
| Amortization of deferred compensation | |||||
| Long-term severance liability | |||||
| Payment of deferred compensation | |||||
| Long-term accrued income taxes | |||||
| Working capital items: | |||||
| Accounts receivable and unbilled receivables | |||||
| Prepaid and other current assets | |||||
| Accounts payable | |||||
| Accrued payroll and related costs | |||||
| Other accrued liabilities | |||||
| Deferred revenue | |||||
| Net cash flows provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Recovery of (payments for) non-current deposits | |||||
| Capital expenditures | |||||
| Proceeds from the sale of fixed assets | |||||
| Net cash flows (used in) investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| (Repayments) on term loan facility | |||||
| Proceeds from the issuance of common stock | |||||
| Purchase of treasury stock | |||||
| Payment of deferred financing costs | |||||
| Proceeds from the exercise of stock options | |||||
| Net cash flows provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| SUPPLEMENTAL DISCLOSURE: | |||||
| Cash payments for interest expense | |||||
| Cash payments for income taxes | |||||
Loading...