|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$191.4M
-3.81%
YoY
|
$198.9M
-1.07%
YoY
|
$201.1M
-16.98%
YoY
|
$242.2M
9.11%
YoY
|
$222.0M
14.38%
YoY
|
| Cost Of Revenue |
$138.3M
-3.51%
YoY
|
$143.3M
-4.48%
YoY
|
$150.1M
-16.19%
YoY
|
$179.1M
10.14%
YoY
|
$162.6M
14.03%
YoY
|
| Gross Profit |
$53.06M
-4.57%
YoY
|
$55.60M
8.94%
YoY
|
$51.04M
-19.23%
YoY
|
$63.18M
6.29%
YoY
|
$59.44M
15.34%
YoY
|
| Selling, General & Admin |
$53.06M
2.41%
YoY
|
$51.81M
-0.2%
YoY
|
$51.91M
8.15%
YoY
|
$48.00M
15.53%
YoY
|
$41.55M
19.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.324M
-5.0%
YoY
|
$3.499M
-9.23%
YoY
|
$3.855M
-8.1%
YoY
|
$4.195M
5.43%
YoY
|
$3.979M
10.87%
YoY
|
| Operating Expenses |
$53.06M
462.8%
YoY
|
$9.427M
-81.84%
YoY
|
$51.91M
1.82%
YoY
|
$50.98M
14.02%
YoY
|
$44.72M
17.25%
YoY
|
| Operating Profit |
$1.000K
-99.97%
YoY
|
$3.791M
-533.26%
YoY
|
-$875.0K
-107.17%
YoY
|
$12.20M
-17.17%
YoY
|
$14.73M
9.89%
YoY
|
| Interest Expense |
$844.0K
39.27%
YoY
|
$606.0K
89.97%
YoY
|
$319.0K
-189.11%
YoY
|
-$358.0K
-50.55%
YoY
|
-$724.0K
-16.4%
YoY
|
| Other Income/Expense, Net |
$1.061M
3829.63%
YoY
|
$27.00K
-88.93%
YoY
|
$244.0K
-62.46%
YoY
|
$650.0K
-1426.53%
YoY
|
-$49.00K
-151.04%
YoY
|
| Pretax Income |
$1.062M
-75.99%
YoY
|
$4.424M
-148.99%
YoY
|
-$9.031M
-172.3%
YoY
|
$12.49M
-26.03%
YoY
|
$16.89M
33.67%
YoY
|
| Income Tax |
$453.0K
-55.68%
YoY
|
$1.022M
-153.99%
YoY
|
-$1.893M
-150.09%
YoY
|
$3.779M
-18.99%
YoY
|
$4.665M
68.29%
YoY
|
| Net Earnings |
$609.0K
-82.1%
YoY
|
$3.402M
-147.66%
YoY
|
-$7.138M
-181.93%
YoY
|
$8.712M
-28.71%
YoY
|
$12.22M
23.93%
YoY
|
| Basic Earnings Per Share |
$0.05
-82.76%
YoY
|
$0.29
-147.54%
YoY
|
-$0.61
-181.33%
YoY
|
$0.75
-29.91%
YoY
|
$1.07
22.99%
YoY
|
| Diluted Earnings Per Share |
$0.05
-82.14%
YoY
|
$0.28
-145.55%
YoY
|
-$0.61
-185.37%
YoY
|
$0.72
-100.0%
YoY
|
$1.018M
122629169.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.75M
0.67%
YoY
|
11.67M
0.48%
YoY
|
11.61M
0.22%
YoY
|
11.59M
1.33%
YoY
|
11.44M
1.28%
YoY
|
| Diluted Shares Outstanding |
11.95M
-0.53%
YoY
|
12.01M
3.45%
YoY
|
11.61M
-3.84%
YoY
|
12.08M
0.58%
YoY
|
12.01M
0.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$41.08M
-14.97%
YoY
|
$45.46M
-10.42%
YoY
|
$48.50M
-6.45%
YoY
|
$49.10M
-0.88%
YoY
|
$48.32M
3.19%
YoY
|
$50.75M
10.19%
YoY
|
$51.84M
8.5%
YoY
|
$49.53M
-5.11%
YoY
|
$46.82M
-14.96%
YoY
|
$46.05M
-19.51%
YoY
|
$47.78M
-24.34%
YoY
|
$52.20M
-15.96%
YoY
|
$55.06M
-7.85%
YoY
|
$57.22M
-3.1%
YoY
|
$63.15M
6.08%
YoY
|
$62.12M
15.76%
YoY
|
$59.76M
20.05%
YoY
|
$59.05M
21.22%
YoY
|
$59.53M
25.64%
YoY
|
| Cost Of Revenue |
$30.06M
-15.15%
YoY
|
$32.58M
-9.59%
YoY
|
$35.04M
-5.48%
YoY
|
$35.28M
-0.78%
YoY
|
$35.43M
2.11%
YoY
|
$36.03M
3.81%
YoY
|
$37.07M
5.27%
YoY
|
$35.55M
-7.8%
YoY
|
$34.69M
-16.57%
YoY
|
$34.71M
-19.28%
YoY
|
$35.21M
-24.86%
YoY
|
$38.56M
-15.01%
YoY
|
$41.58M
-5.12%
YoY
|
$43.00M
-0.8%
YoY
|
$46.86M
9.21%
YoY
|
$45.37M
15.32%
YoY
|
$43.82M
18.53%
YoY
|
$43.34M
21.63%
YoY
|
$42.91M
25.13%
YoY
|
| Gross Profit |
$11.03M
-14.48%
YoY
|
$12.88M
-12.45%
YoY
|
$13.46M
-8.87%
YoY
|
$13.82M
-1.14%
YoY
|
$12.89M
6.27%
YoY
|
$14.72M
29.72%
YoY
|
$14.77M
17.55%
YoY
|
$13.98M
2.46%
YoY
|
$12.13M
-10.02%
YoY
|
$11.34M
-20.21%
YoY
|
$12.57M
-22.85%
YoY
|
$13.64M
-18.52%
YoY
|
$13.48M
-15.38%
YoY
|
$14.22M
-9.47%
YoY
|
$16.29M
-2.0%
YoY
|
$16.75M
16.98%
YoY
|
$15.93M
24.43%
YoY
|
$15.71M
20.12%
YoY
|
$16.62M
26.97%
YoY
|
| Selling, General & Admin |
$10.97M
-25.57%
YoY
|
$11.88M
-18.94%
YoY
|
$12.64M
8.27%
YoY
|
$13.79M
18.97%
YoY
|
$14.75M
17.61%
YoY
|
$14.65M
12.92%
YoY
|
$11.68M
-7.45%
YoY
|
$11.59M
-13.3%
YoY
|
$12.54M
-3.19%
YoY
|
$12.97M
11.66%
YoY
|
$12.62M
-2.44%
YoY
|
$13.37M
1.32%
YoY
|
$12.95M
9.44%
YoY
|
$11.62M
12.17%
YoY
|
$12.93M
19.14%
YoY
|
$13.20M
29.48%
YoY
|
$11.83M
16.67%
YoY
|
$10.36M
21.34%
YoY
|
$10.85M
32.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$803.0K
-3.14%
YoY
|
$848.0K
-1.97%
YoY
|
$841.0K
-7.28%
YoY
|
$832.0K
-7.35%
YoY
|
$829.0K
-9.1%
YoY
|
$865.0K
-5.67%
YoY
|
$907.0K
-10.38%
YoY
|
$898.0K
-11.44%
YoY
|
$912.0K
-3.39%
YoY
|
$917.0K
-18.34%
YoY
|
$1.012M
-8.66%
YoY
|
$1.014M
-0.59%
YoY
|
$944.0K
-5.13%
YoY
|
$1.123M
13.66%
YoY
|
$1.108M
10.91%
YoY
|
$1.020M
2.31%
YoY
|
$995.0K
0.51%
YoY
|
$988.0K
15.15%
YoY
|
| Operating Expenses |
$10.97M
394.55%
YoY
|
$11.88M
-18.94%
YoY
|
$12.64M
2.51%
YoY
|
$2.025M
-83.52%
YoY
|
$2.219M
-82.3%
YoY
|
$14.65M
12.92%
YoY
|
$12.33M
-2.24%
YoY
|
$12.29M
-25.41%
YoY
|
$12.54M
-3.19%
YoY
|
$12.97M
6.07%
YoY
|
$12.62M
-2.44%
YoY
|
$16.47M
24.81%
YoY
|
$12.95M
2.57%
YoY
|
$12.23M
9.7%
YoY
|
$12.93M
11.03%
YoY
|
$13.20M
46.58%
YoY
|
$12.63M
15.45%
YoY
|
$11.15M
19.53%
YoY
|
$11.64M
31.24%
YoY
|
| Operating Profit |
$51.00K
-102.75%
YoY
|
$1.007M
1449.23%
YoY
|
$820.0K
-66.38%
YoY
|
$27.00K
-98.41%
YoY
|
-$1.853M
356.4%
YoY
|
$65.00K
-103.99%
YoY
|
$2.439M
-5077.55%
YoY
|
$1.693M
-159.87%
YoY
|
-$406.0K
-176.32%
YoY
|
-$1.630M
-182.03%
YoY
|
-$49.00K
-101.46%
YoY
|
-$2.828M
-179.71%
YoY
|
$532.0K
-83.91%
YoY
|
$1.987M
-56.38%
YoY
|
$3.357M
-32.52%
YoY
|
$3.548M
-33.2%
YoY
|
$3.307M
76.94%
YoY
|
$4.555M
21.6%
YoY
|
$4.975M
17.97%
YoY
|
| Interest Expense |
$288.0K
150.43%
YoY
|
$372.0K
43.08%
YoY
|
$266.0K
63.19%
YoY
|
$190.0K
46.15%
YoY
|
$115.0K
-25.32%
YoY
|
$260.0K
490.91%
YoY
|
$163.0K
10.14%
YoY
|
$130.0K
62.5%
YoY
|
$154.0K
3750.0%
YoY
|
$44.00K
-84.51%
YoY
|
$148.0K
-274.12%
YoY
|
$80.00K
-162.99%
YoY
|
$4.000K
-106.67%
YoY
|
$284.0K
-351.33%
YoY
|
-$85.00K
-63.83%
YoY
|
-$127.0K
-20.13%
YoY
|
-$60.00K
-74.14%
YoY
|
-$113.0K
-42.35%
YoY
|
-$235.0K
43.29%
YoY
|
| Other Income/Expense, Net |
$318.0K
-1425.0%
YoY
|
$372.0K
43.08%
YoY
|
$149.0K
-596.67%
YoY
|
-$7.000K
-50.0%
YoY
|
-$24.00K
-20.0%
YoY
|
$260.0K
490.91%
YoY
|
-$30.00K
-154.55%
YoY
|
-$14.00K
-128.0%
YoY
|
-$30.00K
-43.4%
YoY
|
$44.00K
N/A
|
$55.00K
N/A
|
$50.00K
-74.36%
YoY
|
-$53.00K
-198.15%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$195.0K
1200.0%
YoY
|
$54.00K
N/A
|
N/A
|
-$66.00K
144.44%
YoY
|
| Pretax Income |
$657.0K
-137.29%
YoY
|
$1.379M
324.31%
YoY
|
$1.235M
-51.98%
YoY
|
$210.0K
-88.39%
YoY
|
-$1.762M
524.82%
YoY
|
$325.0K
-104.72%
YoY
|
$2.572M
1570.13%
YoY
|
$1.809M
-165.12%
YoY
|
-$282.0K
-158.87%
YoY
|
-$6.886M
-403.21%
YoY
|
$154.0K
-95.41%
YoY
|
-$2.778M
-176.83%
YoY
|
$479.0K
-85.25%
YoY
|
$2.271M
-57.49%
YoY
|
$3.357M
-29.18%
YoY
|
$3.616M
-30.02%
YoY
|
$3.247M
98.35%
YoY
|
$5.342M
84.21%
YoY
|
$4.740M
17.73%
YoY
|
| Income Tax |
$393.0K
-221.67%
YoY
|
$407.0K
1353.57%
YoY
|
$294.0K
-57.82%
YoY
|
$75.00K
-82.06%
YoY
|
-$323.0K
166.94%
YoY
|
$28.00K
-101.82%
YoY
|
$697.0K
2303.45%
YoY
|
$418.0K
-169.09%
YoY
|
-$121.0K
-155.5%
YoY
|
-$1.535M
-309.41%
YoY
|
$29.00K
-96.95%
YoY
|
-$605.0K
-151.27%
YoY
|
$218.0K
-76.17%
YoY
|
$733.0K
-49.76%
YoY
|
$951.0K
-28.71%
YoY
|
$1.180M
-17.42%
YoY
|
$915.0K
106.55%
YoY
|
$1.459M
66.74%
YoY
|
$1.334M
29.77%
YoY
|
| Net Earnings |
$264.0K
-118.35%
YoY
|
$972.0K
227.27%
YoY
|
$941.0K
-49.81%
YoY
|
$135.0K
-90.29%
YoY
|
-$1.439M
793.79%
YoY
|
$297.0K
-105.55%
YoY
|
$1.875M
1400.0%
YoY
|
$1.391M
-164.01%
YoY
|
-$161.0K
-161.69%
YoY
|
-$5.351M
-447.92%
YoY
|
$125.0K
-94.8%
YoY
|
-$2.173M
-189.2%
YoY
|
$261.0K
-88.81%
YoY
|
$1.538M
-60.39%
YoY
|
$2.406M
-29.36%
YoY
|
$2.436M
-34.83%
YoY
|
$2.332M
95.31%
YoY
|
$3.883M
91.75%
YoY
|
$3.406M
13.61%
YoY
|
| Basic Earnings Per Share |
$0.02
-116.67%
YoY
|
N/A
|
$0.08
-50.0%
YoY
|
$0.01
-91.67%
YoY
|
-$0.12
1100.0%
YoY
|
N/A
|
$0.16
1500.0%
YoY
|
$0.12
-163.16%
YoY
|
-$0.01
-150.0%
YoY
|
N/A
|
$0.01
-95.24%
YoY
|
-$0.19
-190.48%
YoY
|
$0.02
-90.0%
YoY
|
N/A
|
$0.21
-30.0%
YoY
|
$0.21
-36.36%
YoY
|
$0.20
100.0%
YoY
|
N/A
|
$0.30
15.38%
YoY
|
| Diluted Earnings Per Share |
$0.02
-116.67%
YoY
|
$0.08
245.9%
YoY
|
$0.08
-50.0%
YoY
|
$0.01
-91.67%
YoY
|
-$0.12
1100.0%
YoY
|
$0.02
-105.29%
YoY
|
$0.16
1500.0%
YoY
|
$0.12
-164.17%
YoY
|
-$0.01
-146.19%
YoY
|
-$0.46
-461.83%
YoY
|
$0.01
-100.0%
YoY
|
-$0.19
-193.51%
YoY
|
$0.02
-100.0%
YoY
|
$0.13
-100.0%
YoY
|
$199.1K
-29.7%
YoY
|
$0.20
-35.48%
YoY
|
$193.8K
193768076.15%
YoY
|
$323.4K
190232068.49%
YoY
|
$283.2K
113297197.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.86M
0.98%
YoY
|
11.70M
-0.07%
YoY
|
11.78M
0.87%
YoY
|
11.76M
1.12%
YoY
|
11.74M
1.13%
YoY
|
11.71M
0.92%
YoY
|
11.68M
0.75%
YoY
|
11.63M
-0.15%
YoY
|
11.61M
-0.24%
YoY
|
11.60M
-0.16%
YoY
|
11.60M
-0.16%
YoY
|
11.65M
0.38%
YoY
|
11.64M
1.14%
YoY
|
11.62M
N/A
|
11.61M
1.52%
YoY
|
11.61M
1.44%
YoY
|
11.51M
0.8%
YoY
|
N/A
|
11.44M
0.53%
YoY
|
| Diluted Shares Outstanding |
11.89M
1.2%
YoY
|
N/A
|
11.95M
-0.55%
YoY
|
11.96M
0.35%
YoY
|
11.75M
1.19%
YoY
|
N/A
|
12.01M
0.36%
YoY
|
11.92M
2.6%
YoY
|
11.62M
-3.64%
YoY
|
N/A
|
11.97M
-0.96%
YoY
|
11.62M
-4.05%
YoY
|
12.05M
0.16%
YoY
|
N/A
|
12.08M
0.49%
YoY
|
12.11M
0.9%
YoY
|
12.04M
N/A
|
N/A
|
12.03M
-0.14%
YoY
|
Loading...