2023 Q4 Form 10-Q Financial Statement

#000149315223040237 Filed on November 13, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q1 2022 Q1
Revenue $1.464M $10.75M $13.30M
YoY Change -86.23% -19.16% -11.44%
Cost Of Revenue $1.090M $8.143M $9.108M
YoY Change -87.2% -10.6% -8.13%
Gross Profit $373.7K $2.609M $4.191M
YoY Change -82.32% -37.75% -17.88%
Gross Profit Margin 25.53% 24.27% 31.51%
Selling, General & Admin $1.385M $5.050M $5.103M
YoY Change -71.56% -1.03% 20.03%
% of Gross Profit 370.53% 193.56% 121.76%
Research & Development $88.32K $1.484M $1.543M
YoY Change -94.47% -3.77% 11.12%
% of Gross Profit 23.63% 56.89% 36.8%
Depreciation & Amortization $171.6K $230.0K $130.7K
YoY Change -22.19% 75.94% -21.85%
% of Gross Profit 45.92% 8.81% 3.12%
Operating Expenses $1.473M $6.535M $6.646M
YoY Change -77.22% -1.67% 17.84%
Operating Profit -$1.099M -$3.925M -$2.454M
YoY Change -74.74% 59.94% 358.17%
Interest Expense -$26.76K $145.0K -$78.10K
YoY Change -79.78% -285.64% 175.78%
% of Operating Profit
Other Income/Expense, Net -$1.320K -$145.0K -$78.10K
YoY Change -157.39% 85.65% -490.49%
Pretax Income -$1.127M -$4.070M -$2.533M
YoY Change -74.85% 60.73% 365.52%
Income Tax $18.17K $6.000K
% Of Pretax Income
Net Earnings -$1.146M -$4.070M -$2.539M
YoY Change -74.67% 60.35% 365.34%
Net Earnings / Revenue -78.27% -37.86% -19.09%
Basic Earnings Per Share -$2.16 -$1.38
Diluted Earnings Per Share -$0.54 -$2.16 -$55.18K
COMMON SHARES
Basic Shares Outstanding 1.898M shares 47.19M shares 1.840M shares
Diluted Shares Outstanding 1.880M shares 1.840M shares

Balance Sheet

Concept 2023 Q4 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $709.3K $800.0K $10.05M
YoY Change 33.81% -92.04% 2426.68%
Cash & Equivalents $709.3K $800.0K $4.200M
Short-Term Investments
Other Short-Term Assets $35.77K $940.0K $1.141M
YoY Change -95.84% -17.64% -5.1%
Inventory $9.953M $22.77M $31.35M
Prepaid Expenses
Receivables $701.4K $3.195M $5.202M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.40M $27.71M $47.74M
YoY Change -61.44% -41.96% 69.1%
LONG-TERM ASSETS
Property, Plant & Equipment $455.0K $552.2K $1.002M
YoY Change -28.57% -44.86% 40.21%
Goodwill
YoY Change
Intangibles $33.25K $46.26K
YoY Change -54.64%
Long-Term Investments
YoY Change
Other Assets $472.6K $514.2K $645.6K
YoY Change -7.66% -20.34% -33.72%
Total Long-Term Assets $960.9K $1.247M $1.938M
YoY Change -31.15% -35.68% -8.06%
TOTAL ASSETS
Total Short-Term Assets $11.40M $27.71M $47.74M
Total Long-Term Assets $960.9K $1.247M $1.938M
Total Assets $12.36M $28.95M $49.68M
YoY Change -60.08% -41.72% 63.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.14M $5.336M $8.209M
YoY Change 292.77% -34.99% -18.32%
Accrued Expenses $1.100M $4.729M $4.874M
YoY Change -75.22% -2.97% -2.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $3.830M $7.072M
YoY Change -100.0% -45.84% 2.21%
Long-Term Debt Due $1.000M $7.730K
YoY Change 12836.61% -87.22%
Total Short-Term Liabilities $12.24M $15.65M $20.57M
YoY Change -11.41% -23.91% -7.13%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $910.0K $499.8K
YoY Change -100.0% 82.08% 205.33%
Total Long-Term Liabilities $0.00 $910.0K $499.8K
YoY Change -100.0% 82.08% 205.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.24M $15.65M $20.57M
Total Long-Term Liabilities $0.00 $910.0K $499.8K
Total Liabilities $12.24M $16.55M $21.07M
YoY Change -16.22% -21.42% -5.58%
SHAREHOLDERS EQUITY
Retained Earnings -$92.47M -$78.90M
YoY Change 23.62%
Common Stock $479.3K $471.9K
YoY Change 2.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $115.9K $12.40M $28.61M
YoY Change
Total Liabilities & Shareholders Equity $12.36M $28.95M $49.68M
YoY Change -60.08% -41.72% 63.74%

Cashflow Statement

Concept 2023 Q4 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$1.146M -$4.070M -$2.539M
YoY Change -74.67% 60.35% 365.34%
Depreciation, Depletion And Amortization $171.6K $230.0K $130.7K
YoY Change -22.19% 75.94% -21.85%
Cash From Operating Activities $1.140M $1.300M -$4.312M
YoY Change -261.16% -130.15% -13.23%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $6.330K -$115.1K
YoY Change -100.0% -105.5% -55.31%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$120.0K -$156.3K
YoY Change -100.0% -23.22%
Cash From Investing Activities $0.00 -$128.5K -$271.4K
YoY Change -100.0% -52.67% 5.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -896.8K $945.4K 2.062M
YoY Change 763.39% -54.15% -57.52%
NET CHANGE
Cash From Operating Activities 1.140M $1.300M -4.312M
Cash From Investing Activities 0.000 -$128.5K -271.4K
Cash From Financing Activities -896.8K $945.4K 2.062M
Net Change In Cash 243.2K $2.117M -2.522M
YoY Change -126.79% -183.96% 574.14%
FREE CASH FLOW
Cash From Operating Activities $1.140M $1.300M -$4.312M
Capital Expenditures $0.00 $6.330K -$115.1K
Free Cash Flow $1.140M $1.294M -$4.197M
YoY Change -255.86% -130.82% -10.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001467761
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
usd
CY2023Q1 MINM Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
usd
CY2023Q1 us-gaap Inventory Write Down
InventoryWriteDown
usd
CY2023Q1 us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
1-37649
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
MINIM, INC.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
04-2621506
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
848 Elm Street
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Manchester
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NH
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
03101
CY2023Q1 dei City Area Code
CityAreaCode
(833)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
966-4646
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.01 per share
CY2023Q1 dei Trading Symbol
TradingSymbol
MINM
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1898468 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
802090 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
530110 usd
CY2023Q1 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
209710 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
138331 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3194760 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2758406 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
22766496 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
25415206 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
441971 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
360735 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
27705317 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
29564457 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
552190 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
636973 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
134071 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
173480 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
46256 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
73301 usd
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
514240 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
511795 usd
CY2023Q1 us-gaap Assets
Assets
28952074 usd
CY2022Q4 us-gaap Assets
Assets
30960006 usd
CY2023Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3828380 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4758663 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5336178 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2837191 usd
CY2023Q1 us-gaap Loans Payable Current
LoansPayableCurrent
1000000 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
1000000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
125010 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
150968 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4729053 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4440724 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
629691 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
633542 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
15648312 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13821088 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9061 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
22512 usd
CY2023Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
896990 usd
CY2022Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
771738 usd
CY2023Q1 us-gaap Liabilities
Liabilities
16554363 usd
CY2022Q4 us-gaap Liabilities
Liabilities
14615338 usd
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1887535 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1887535 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1877970 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1877970 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
471883 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
469492 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
90831139 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
90710030 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-78905311 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-74834854 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12397711 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
16344668 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28952074 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30960006 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10751785 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13299255 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
8142580 usd
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
9108018 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
2609205 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
4191237 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3723812 usd
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3652026 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1326464 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1451032 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1484399 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1542582 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
6534675 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
6645640 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3925470 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2454403 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
144987 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
78097 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-144987 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-78097 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4070457 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2532500 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4070457 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2538500 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.16
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.16
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.38
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.38
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1880185 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1880185 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1840129 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1840129 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
16344668 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4070457 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
123500 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12397711 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
29098440 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2538500 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
99169 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
562875 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
27221984 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4070457 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2538500 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
229423 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
130727 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
39409 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
45805 usd
CY2023Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
15188 usd
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
17605 usd
CY2022Q1 MINM Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
9605 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
123500 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
562875 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
71379 usd
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
9714 usd
CY2022Q1 us-gaap Inventory Write Down
InventoryWriteDown
40266 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
507733 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
331313 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2648710 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2505790 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
81248 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
53489 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-8410 usd
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-17778 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2498991 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4179887 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
288307 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-600100 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
121401 usd
CY2022Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
97276 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-39409 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-46208 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1345871 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4312056 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6330 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
115103 usd
CY2023Q1 MINM Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
122120 usd
CY2022Q1 MINM Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
156300 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-128450 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-271403 usd
CY2023Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
945441 usd
CY2022Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
1989222 usd
CY2022Q1 us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
26506 usd
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
99169 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
945441 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2061885 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
271980 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2521574 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1030110 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13070445 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1302090 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10548871 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
103950 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
78331 usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
802090 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10048871 usd
CY2023Q1 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1302090 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10548871 usd
CY2023Q1 MINM Net Loss
NetLoss
4000000.0 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1300000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-78900000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
800000 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
629691 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
633542 usd
CY2023Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
896990 usd
CY2022Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
771738 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1405280 usd
CY2023Q1 MINM Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
296264 usd
CY2023Q1 MINM Revenue Recognized
RevenueRecognized
174863 usd
CY2023Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1526681 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10751785 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13299255 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10751785 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13299255 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4729053 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
346926 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
397133 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
5189184 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
5842251 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
17230386 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
19175822 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
22766496 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
25415206 usd
CY2023Q1 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
3600000 usd
CY2022Q4 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
4200000 usd
CY2023Q1 us-gaap Other Inventory In Transit
OtherInventoryInTransit
0 usd
CY2022Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
0 usd
CY2023Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
2500000 usd
CY2022Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
2500000 usd
CY2023Q1 MINM Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
27004 usd
CY2022Q4 MINM Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
24901 usd
CY2023Q1 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
510538 usd
CY2022Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
430358 usd
CY2023Q1 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
214019 usd
CY2022Q4 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
290588 usd
CY2023Q1 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
1712500 usd
CY2022Q4 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
1650000 usd
CY2023Q1 MINM Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
1453797 usd
CY2022Q4 MINM Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
1226856 usd
CY2023Q1 MINM Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
116992 usd
CY2022Q4 MINM Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
113200 usd
CY2023Q1 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
694203 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
704821 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4440724 usd
CY2023Q1 us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
initial term of 12 months or less
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
40253 usd
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
48231 usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
8900 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
49153 usd
CY2022Q1 us-gaap Lease Cost
LeaseCost
48231 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y10M24D
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y6M
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.038 pure
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.056 pure
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
41132 usd
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
48632 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
114247 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
22794 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
137041 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2970 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
134071 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
125010 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9061 usd
CY2023Q1 MINM Future Royalty Payments Due In Remainder Of Fiscal Year
FutureRoyaltyPaymentsDueInRemainderOfFiscalYear
6850000 usd
CY2023Q1 MINM Future Royalty Payments Due In One Year
FutureRoyaltyPaymentsDueInOneYear
7100000 usd
CY2023Q1 MINM Future Royalty Payments Due In Two Years
FutureRoyaltyPaymentsDueInTwoYears
7100000 usd
CY2023Q1 MINM Annual Royalty Payment
AnnualRoyaltyPayment
21050000 usd
CY2023Q1 us-gaap Royalty Expense
RoyaltyExpense
1700000 usd
CY2022Q1 us-gaap Royalty Expense
RoyaltyExpense
1600000 usd
CY2023Q1 us-gaap Payments For Royalties
PaymentsForRoyalties
2700000 usd
CY2022Q1 us-gaap Payments For Royalties
PaymentsForRoyalties
1600000 usd
CY2023Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
1000000.0 usd
CY2022Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
0 usd
CY2023Q1 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1700000 usd
CY2022Q1 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1600000 usd
CY2023Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
0 usd
CY2022Q3 us-gaap Area Of Land
AreaOfLand
2656
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
9000 usd
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
8000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4070457 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2538500 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1880185 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1840129 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1880185 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1840129 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.16
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.16
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.38
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.38
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
49402 shares
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9981 shares
CY2023Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-25

Files In Submission

Name View Source Status
minm-20230331_cal.xml Edgar Link unprocessable
0001493152-23-040237-index-headers.html Edgar Link pending
0001493152-23-040237-index.html Edgar Link pending
0001493152-23-040237.txt Edgar Link pending
0001493152-23-040237-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
minm-20230331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
minm-20230331_def.xml Edgar Link unprocessable
minm-20230331_lab.xml Edgar Link unprocessable
minm-20230331_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending