2023 Q4 Form 10-Q Financial Statement
#000149315223040237 Filed on November 13, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $1.464M | $10.75M | $13.30M |
YoY Change | -86.23% | -19.16% | -11.44% |
Cost Of Revenue | $1.090M | $8.143M | $9.108M |
YoY Change | -87.2% | -10.6% | -8.13% |
Gross Profit | $373.7K | $2.609M | $4.191M |
YoY Change | -82.32% | -37.75% | -17.88% |
Gross Profit Margin | 25.53% | 24.27% | 31.51% |
Selling, General & Admin | $1.385M | $5.050M | $5.103M |
YoY Change | -71.56% | -1.03% | 20.03% |
% of Gross Profit | 370.53% | 193.56% | 121.76% |
Research & Development | $88.32K | $1.484M | $1.543M |
YoY Change | -94.47% | -3.77% | 11.12% |
% of Gross Profit | 23.63% | 56.89% | 36.8% |
Depreciation & Amortization | $171.6K | $230.0K | $130.7K |
YoY Change | -22.19% | 75.94% | -21.85% |
% of Gross Profit | 45.92% | 8.81% | 3.12% |
Operating Expenses | $1.473M | $6.535M | $6.646M |
YoY Change | -77.22% | -1.67% | 17.84% |
Operating Profit | -$1.099M | -$3.925M | -$2.454M |
YoY Change | -74.74% | 59.94% | 358.17% |
Interest Expense | -$26.76K | $145.0K | -$78.10K |
YoY Change | -79.78% | -285.64% | 175.78% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.320K | -$145.0K | -$78.10K |
YoY Change | -157.39% | 85.65% | -490.49% |
Pretax Income | -$1.127M | -$4.070M | -$2.533M |
YoY Change | -74.85% | 60.73% | 365.52% |
Income Tax | $18.17K | $6.000K | |
% Of Pretax Income | |||
Net Earnings | -$1.146M | -$4.070M | -$2.539M |
YoY Change | -74.67% | 60.35% | 365.34% |
Net Earnings / Revenue | -78.27% | -37.86% | -19.09% |
Basic Earnings Per Share | -$2.16 | -$1.38 | |
Diluted Earnings Per Share | -$0.54 | -$2.16 | -$55.18K |
COMMON SHARES | |||
Basic Shares Outstanding | 1.898M shares | 47.19M shares | 1.840M shares |
Diluted Shares Outstanding | 1.880M shares | 1.840M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $709.3K | $800.0K | $10.05M |
YoY Change | 33.81% | -92.04% | 2426.68% |
Cash & Equivalents | $709.3K | $800.0K | $4.200M |
Short-Term Investments | |||
Other Short-Term Assets | $35.77K | $940.0K | $1.141M |
YoY Change | -95.84% | -17.64% | -5.1% |
Inventory | $9.953M | $22.77M | $31.35M |
Prepaid Expenses | |||
Receivables | $701.4K | $3.195M | $5.202M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $11.40M | $27.71M | $47.74M |
YoY Change | -61.44% | -41.96% | 69.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $455.0K | $552.2K | $1.002M |
YoY Change | -28.57% | -44.86% | 40.21% |
Goodwill | |||
YoY Change | |||
Intangibles | $33.25K | $46.26K | |
YoY Change | -54.64% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $472.6K | $514.2K | $645.6K |
YoY Change | -7.66% | -20.34% | -33.72% |
Total Long-Term Assets | $960.9K | $1.247M | $1.938M |
YoY Change | -31.15% | -35.68% | -8.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.40M | $27.71M | $47.74M |
Total Long-Term Assets | $960.9K | $1.247M | $1.938M |
Total Assets | $12.36M | $28.95M | $49.68M |
YoY Change | -60.08% | -41.72% | 63.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.14M | $5.336M | $8.209M |
YoY Change | 292.77% | -34.99% | -18.32% |
Accrued Expenses | $1.100M | $4.729M | $4.874M |
YoY Change | -75.22% | -2.97% | -2.68% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $3.830M | $7.072M |
YoY Change | -100.0% | -45.84% | 2.21% |
Long-Term Debt Due | $1.000M | $7.730K | |
YoY Change | 12836.61% | -87.22% | |
Total Short-Term Liabilities | $12.24M | $15.65M | $20.57M |
YoY Change | -11.41% | -23.91% | -7.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $910.0K | $499.8K |
YoY Change | -100.0% | 82.08% | 205.33% |
Total Long-Term Liabilities | $0.00 | $910.0K | $499.8K |
YoY Change | -100.0% | 82.08% | 205.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.24M | $15.65M | $20.57M |
Total Long-Term Liabilities | $0.00 | $910.0K | $499.8K |
Total Liabilities | $12.24M | $16.55M | $21.07M |
YoY Change | -16.22% | -21.42% | -5.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$92.47M | -$78.90M | |
YoY Change | 23.62% | ||
Common Stock | $479.3K | $471.9K | |
YoY Change | 2.1% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $115.9K | $12.40M | $28.61M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.36M | $28.95M | $49.68M |
YoY Change | -60.08% | -41.72% | 63.74% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.146M | -$4.070M | -$2.539M |
YoY Change | -74.67% | 60.35% | 365.34% |
Depreciation, Depletion And Amortization | $171.6K | $230.0K | $130.7K |
YoY Change | -22.19% | 75.94% | -21.85% |
Cash From Operating Activities | $1.140M | $1.300M | -$4.312M |
YoY Change | -261.16% | -130.15% | -13.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $6.330K | -$115.1K |
YoY Change | -100.0% | -105.5% | -55.31% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$120.0K | -$156.3K |
YoY Change | -100.0% | -23.22% | |
Cash From Investing Activities | $0.00 | -$128.5K | -$271.4K |
YoY Change | -100.0% | -52.67% | 5.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -896.8K | $945.4K | 2.062M |
YoY Change | 763.39% | -54.15% | -57.52% |
NET CHANGE | |||
Cash From Operating Activities | 1.140M | $1.300M | -4.312M |
Cash From Investing Activities | 0.000 | -$128.5K | -271.4K |
Cash From Financing Activities | -896.8K | $945.4K | 2.062M |
Net Change In Cash | 243.2K | $2.117M | -2.522M |
YoY Change | -126.79% | -183.96% | 574.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.140M | $1.300M | -$4.312M |
Capital Expenditures | $0.00 | $6.330K | -$115.1K |
Free Cash Flow | $1.140M | $1.294M | -$4.197M |
YoY Change | -255.86% | -130.82% | -10.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001467761 | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
usd | |
CY2023Q1 | MINM |
Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
|
usd | |
CY2023Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
usd | |
CY2023Q1 | us-gaap |
Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
usd | |
CY2023Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
usd | |
CY2022Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
usd | |
CY2023Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
1-37649 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
MINIM, INC. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
04-2621506 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
848 Elm Street | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Manchester | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NH | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
03101 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(833) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
966-4646 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 per share | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
MINM | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1898468 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
802090 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
530110 | usd |
CY2023Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
209710 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
138331 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3194760 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2758406 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
22766496 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
25415206 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
441971 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
360735 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
27705317 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
29564457 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
552190 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
636973 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
134071 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
173480 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
46256 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
73301 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
514240 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
511795 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
28952074 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
30960006 | usd |
CY2023Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
3828380 | usd |
CY2022Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
4758663 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5336178 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2837191 | usd |
CY2023Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1000000 | usd |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1000000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
125010 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
150968 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4729053 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4440724 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
629691 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
633542 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15648312 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13821088 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9061 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
22512 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
896990 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
771738 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
16554363 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
14615338 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1887535 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1887535 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1877970 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1877970 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
471883 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
469492 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
90831139 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
90710030 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-78905311 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74834854 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12397711 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16344668 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28952074 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30960006 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10751785 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13299255 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8142580 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9108018 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
2609205 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
4191237 | usd |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3723812 | usd |
CY2022Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3652026 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1326464 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1451032 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1484399 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1542582 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6534675 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6645640 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3925470 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2454403 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
144987 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
78097 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-144987 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-78097 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4070457 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2532500 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4070457 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2538500 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.16 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.16 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.38 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.38 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1880185 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1880185 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1840129 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1840129 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16344668 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4070457 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
123500 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12397711 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29098440 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2538500 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
99169 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
562875 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27221984 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4070457 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2538500 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
229423 | usd |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
130727 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
39409 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
45805 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
15188 | usd |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
17605 | usd |
CY2022Q1 | MINM |
Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
|
9605 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
123500 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
562875 | usd |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
71379 | usd |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
9714 | usd |
CY2022Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
40266 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
507733 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
331313 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2648710 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2505790 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
81248 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
53489 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-8410 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-17778 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2498991 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4179887 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
288307 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-600100 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
121401 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
97276 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-39409 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-46208 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1345871 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4312056 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6330 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
115103 | usd |
CY2023Q1 | MINM |
Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
|
122120 | usd |
CY2022Q1 | MINM |
Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
|
156300 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-128450 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-271403 | usd |
CY2023Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
945441 | usd |
CY2022Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1989222 | usd |
CY2022Q1 | us-gaap |
Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
|
26506 | usd |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
99169 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
945441 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2061885 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
271980 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2521574 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1030110 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13070445 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1302090 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
10548871 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
103950 | usd |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
78331 | usd |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
802090 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10048871 | usd |
CY2023Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1302090 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10548871 | usd |
CY2023Q1 | MINM |
Net Loss
NetLoss
|
4000000.0 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1300000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-78900000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
800000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
629691 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
633542 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
896990 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
771738 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1405280 | usd |
CY2023Q1 | MINM |
Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
|
296264 | usd |
CY2023Q1 | MINM |
Revenue Recognized
RevenueRecognized
|
174863 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1526681 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10751785 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13299255 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10751785 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13299255 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4729053 | usd |
CY2023Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
346926 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
397133 | usd |
CY2023Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5189184 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5842251 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
17230386 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
19175822 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
22766496 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
25415206 | usd |
CY2023Q1 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
3600000 | usd |
CY2022Q4 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
4200000 | usd |
CY2023Q1 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
0 | usd |
CY2022Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
0 | usd |
CY2023Q1 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
2500000 | usd |
CY2022Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
2500000 | usd |
CY2023Q1 | MINM |
Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
|
27004 | usd |
CY2022Q4 | MINM |
Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
|
24901 | usd |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
510538 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
430358 | usd |
CY2023Q1 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
214019 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
290588 | usd |
CY2023Q1 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
1712500 | usd |
CY2022Q4 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
1650000 | usd |
CY2023Q1 | MINM |
Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
|
1453797 | usd |
CY2022Q4 | MINM |
Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
|
1226856 | usd |
CY2023Q1 | MINM |
Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
|
116992 | usd |
CY2022Q4 | MINM |
Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
|
113200 | usd |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
694203 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
704821 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4440724 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
initial term of 12 months or less | |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
40253 | usd |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
48231 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
8900 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
49153 | usd |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
48231 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y10M24D | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y6M | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.038 | pure |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.056 | pure |
CY2023Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
41132 | usd |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
48632 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
114247 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
22794 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
137041 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2970 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
134071 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
125010 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9061 | usd |
CY2023Q1 | MINM |
Future Royalty Payments Due In Remainder Of Fiscal Year
FutureRoyaltyPaymentsDueInRemainderOfFiscalYear
|
6850000 | usd |
CY2023Q1 | MINM |
Future Royalty Payments Due In One Year
FutureRoyaltyPaymentsDueInOneYear
|
7100000 | usd |
CY2023Q1 | MINM |
Future Royalty Payments Due In Two Years
FutureRoyaltyPaymentsDueInTwoYears
|
7100000 | usd |
CY2023Q1 | MINM |
Annual Royalty Payment
AnnualRoyaltyPayment
|
21050000 | usd |
CY2023Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1700000 | usd |
CY2022Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1600000 | usd |
CY2023Q1 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
2700000 | usd |
CY2022Q1 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
1600000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1000000.0 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
1700000 | usd |
CY2022Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
1600000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
0 | usd |
CY2022Q3 | us-gaap |
Area Of Land
AreaOfLand
|
2656 | |
CY2023Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
9000 | usd |
CY2022Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
8000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4070457 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2538500 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1880185 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1840129 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1880185 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1840129 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.16 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.16 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.38 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.38 | |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
49402 | shares |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9981 | shares |
CY2023Q1 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-25 |