|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$498.7K
-119.85%
YoY
|
-$2.512M
-81.16%
YoY
|
-$13.33M
-43.41%
YoY
|
-$23.56M
197.36%
YoY
|
-$7.923M
176.96%
YoY
|
| Depreciation, Depletion And Amortization |
$38.80K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$868.5K
376.08%
YoY
|
$182.4K
11519.75%
YoY
|
| Cash From Operating Activities |
-$701.6K
36.39%
YoY
|
-$514.4K
-32.29%
YoY
|
-$759.7K
-85.32%
YoY
|
-$5.174M
3.56%
YoY
|
-$4.996M
228.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.749M
-190.7%
YoY
|
-$1.928M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$1.749M
-9.3%
YoY
|
-$1.928M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.353M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$799.0K
53.67%
YoY
|
$520.0K
-28.47%
YoY
|
$726.9K
-87.45%
YoY
|
$5.794M
-27.79%
YoY
|
$8.024M
434.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$701.6K
36.39%
YoY
|
-$514.4K
-32.29%
YoY
|
-$759.7K
-85.32%
YoY
|
-$5.174M
3.56%
YoY
|
-$4.996M
228.5%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$1.749M
-9.3%
YoY
|
-$1.928M
N/A
|
| Cash From Financing Activities |
$799.0K
53.67%
YoY
|
$520.0K
-28.47%
YoY
|
$726.9K
-87.45%
YoY
|
$5.794M
-27.79%
YoY
|
$8.024M
434.06%
YoY
|
| Net Change In Cash |
$97.46K
17179.26%
YoY
|
$564.00
-101.72%
YoY
|
-$32.79K
-97.1%
YoY
|
-$1.129M
-202.65%
YoY
|
$1.100M
-6060.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$701.6K
36.39%
YoY
|
-$514.4K
-32.29%
YoY
|
-$759.7K
-85.32%
YoY
|
-$5.174M
3.56%
YoY
|
-$4.996M
228.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.749M
-190.7%
YoY
|
-$1.928M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$759.7K
-89.03%
YoY
|
-$6.923M
125.66%
YoY
|
-$3.068M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$777.3K
-122.53%
YoY
|
$312.4K
-108.84%
YoY
|
-$3.203M
-254.21%
YoY
|
-$87.38K
-78.81%
YoY
|
$3.450M
7316.25%
YoY
|
-$3.534M
-578.64%
YoY
|
$2.077M
-233.8%
YoY
|
-$412.4K
-94.53%
YoY
|
$46.52K
-100.83%
YoY
|
$738.4K
-106.27%
YoY
|
-$1.552M
-61.99%
YoY
|
-$7.544M
98.26%
YoY
|
-$5.614M
54.01%
YoY
|
-$11.78M
416.5%
YoY
|
-$4.084M
130.79%
YoY
|
-$3.805M
158.92%
YoY
|
-$3.645M
51.74%
YoY
|
-$2.281M
150.04%
YoY
|
-$1.769M
70.7%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$12.40K
N/A
|
$7.000K
N/A
|
$9.700K
N/A
|
$9.700K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$78.23K
-134.15%
YoY
|
-$21.77K
-109.8%
YoY
|
N/A
|
$102.8K
-42.86%
YoY
|
$229.0K
121.35%
YoY
|
$222.1K
422.76%
YoY
|
$237.5K
1399.05%
YoY
|
$179.9K
772.41%
YoY
|
$103.5K
26433.33%
YoY
|
$42.49K
10794.87%
YoY
|
| Cash From Operating Activities |
N/A
|
-$392.6K
242.58%
YoY
|
-$120.9K
-20.25%
YoY
|
-$90.70K
-3.4%
YoY
|
-$97.41K
-36.85%
YoY
|
-$114.6K
-232.92%
YoY
|
-$151.6K
-81.19%
YoY
|
-$93.89K
N/A
|
-$154.3K
336.72%
YoY
|
$86.22K
-70.21%
YoY
|
-$806.0K
-43.89%
YoY
|
N/A
|
-$35.32K
-98.15%
YoY
|
$289.5K
-108.59%
YoY
|
-$1.436M
-382.13%
YoY
|
-$2.121M
98.29%
YoY
|
-$1.906M
79.07%
YoY
|
-$3.371M
925.04%
YoY
|
$509.1K
-239.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.559M
318.8%
YoY
|
-$50.00
-100.0%
YoY
|
-$171.0K
N/A
|
-$19.22K
-96.12%
YoY
|
$372.1K
N/A
|
-$1.805M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.000K
-95.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$103.0K
N/A
|
$103.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.000K
-95.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$103.0K
-93.39%
YoY
|
$103.0K
-206040.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.559M
-518.8%
YoY
|
-$50.00
-100.0%
YoY
|
-$171.0K
N/A
|
-$19.22K
-96.12%
YoY
|
$372.1K
N/A
|
-$1.805M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$100.0K
N/A
|
$75.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.50K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$493.2K
440.79%
YoY
|
$118.5K
-17.25%
YoY
|
$93.20K
-0.12%
YoY
|
$94.20K
-50.99%
YoY
|
$91.20K
-1459.17%
YoY
|
$143.2K
-80.48%
YoY
|
$93.31K
N/A
|
$192.2K
N/A
|
-$6.710K
-100.52%
YoY
|
$733.7K
-47.85%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.298M
-65.11%
YoY
|
$1.407M
2631.75%
YoY
|
$2.065M
N/A
|
$1.024M
-75.91%
YoY
|
$3.722M
1174.61%
YoY
|
$51.50K
-88.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$392.6K
242.58%
YoY
|
-$120.9K
-20.25%
YoY
|
-$90.70K
-3.4%
YoY
|
-$97.41K
-36.85%
YoY
|
-$114.6K
-232.92%
YoY
|
-$151.6K
-81.19%
YoY
|
-$93.89K
N/A
|
-$154.3K
336.72%
YoY
|
$86.22K
-70.21%
YoY
|
-$806.0K
-43.89%
YoY
|
N/A
|
-$35.32K
-98.15%
YoY
|
$289.5K
-108.59%
YoY
|
-$1.436M
-382.13%
YoY
|
-$2.121M
98.29%
YoY
|
-$1.906M
79.07%
YoY
|
-$3.371M
925.04%
YoY
|
$509.1K
-239.15%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.000K
-95.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$103.0K
-93.39%
YoY
|
$103.0K
-206040.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.559M
-518.8%
YoY
|
-$50.00
-100.0%
YoY
|
-$171.0K
N/A
|
-$19.22K
-96.12%
YoY
|
$372.1K
N/A
|
-$1.805M
N/A
|
| Cash From Financing Activities |
N/A
|
$493.2K
440.79%
YoY
|
$118.5K
-17.25%
YoY
|
$93.20K
-0.12%
YoY
|
$94.20K
-50.99%
YoY
|
$91.20K
-1459.17%
YoY
|
$143.2K
-80.48%
YoY
|
$93.31K
N/A
|
$192.2K
N/A
|
-$6.710K
-100.52%
YoY
|
$733.7K
-47.85%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.298M
-65.11%
YoY
|
$1.407M
2631.75%
YoY
|
$2.065M
N/A
|
$1.024M
-75.91%
YoY
|
$3.722M
1174.61%
YoY
|
$51.50K
-88.56%
YoY
|
| Net Change In Cash |
N/A
|
$100.6K
-454.23%
YoY
|
-$2.400K
-71.43%
YoY
|
$2.500K
-531.03%
YoY
|
-$3.213K
-108.47%
YoY
|
-$28.40K
21.06%
YoY
|
-$8.400K
-127.38%
YoY
|
-$580.00
N/A
|
$37.95K
-207.43%
YoY
|
-$23.46K
-179.82%
YoY
|
$30.68K
-203.68%
YoY
|
N/A
|
-$35.32K
-96.08%
YoY
|
$29.39K
-95.93%
YoY
|
-$29.59K
-97.62%
YoY
|
-$227.3K
-78.75%
YoY
|
-$901.3K
-133.5%
YoY
|
$723.0K
-2060.86%
YoY
|
-$1.244M
-1579.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$392.6K
242.58%
YoY
|
-$120.9K
-20.25%
YoY
|
-$90.70K
-3.4%
YoY
|
-$97.41K
-36.85%
YoY
|
-$114.6K
-232.92%
YoY
|
-$151.6K
-81.19%
YoY
|
-$93.89K
N/A
|
-$154.3K
336.72%
YoY
|
$86.22K
-70.21%
YoY
|
-$806.0K
-43.89%
YoY
|
N/A
|
-$35.32K
-98.15%
YoY
|
$289.5K
-108.59%
YoY
|
-$1.436M
-382.13%
YoY
|
-$2.121M
98.29%
YoY
|
-$1.906M
79.07%
YoY
|
-$3.371M
925.04%
YoY
|
$509.1K
-239.15%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.559M
318.8%
YoY
|
-$50.00
-100.0%
YoY
|
-$171.0K
N/A
|
-$19.22K
-96.12%
YoY
|
$372.1K
N/A
|
-$1.805M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$86.22K
-106.79%
YoY
|
-$806.0K
-43.89%
YoY
|
N/A
|
-$35.32K
-98.13%
YoY
|
-$1.269M
-66.1%
YoY
|
-$1.436M
-162.07%
YoY
|
-$1.950M
82.3%
YoY
|
-$1.887M
231.59%
YoY
|
-$3.743M
N/A
|
$2.314M
N/A
|
Loading...