Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $15.80B | $11.68B | $12.85B | $9.735B | $9.526B | $6.841B | $6.062B | $5.612B | $5.370B | $5.134B | $4.323B | $3.000B | $2.630B | $2.225B | $2.159B | $2.316B | $2.570B | $2.519B | $2.200B | $2.262B | $2.092B | $1.770B | $1.397B | $1.095B | $524.3M | $426.0M | $419.0M | $366.7M | $343.6M | $279.7M | $234.9M | $205.8M | $222.6M | $73.20M | $48.10M | $37.20M | $40.10M | $33.30M | $23.00M |
YoY Change | 35.36% | -9.12% | 31.96% | 2.19% | 39.25% | 12.86% | 8.01% | 4.51% | 4.6% | 18.75% | 44.1% | 14.07% | 18.18% | 3.06% | -6.75% | -9.91% | 2.04% | 14.49% | -2.74% | 8.14% | 18.17% | 26.68% | 27.67% | 108.75% | 23.08% | 1.67% | 14.26% | 6.72% | 22.85% | 19.07% | 14.14% | -7.55% | 204.1% | 52.18% | 29.3% | -7.23% | 20.42% | 44.78% | 25.68% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $15.80B | $11.68B | $12.85B | $9.735B | $9.526B | $6.841B | $6.062B | $5.612B | $5.370B | $5.134B | $4.323B | $3.000B | $2.630B | $2.225B | $2.159B | $2.316B | $2.570B | $2.519B | $2.200B | $2.262B | $2.092B | $1.770B | $1.397B | $1.095B | $524.3M | $426.0M | $419.0M | $366.7M | $343.6M | $279.7M | $234.9M | $205.8M | $222.6M | $73.20M | $48.10M | $37.20M | $40.10M | $33.30M | $23.00M |
Cost Of Revenue | |||||||||||||||||||||||||||||||||||||||
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Gross Profit Margin |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $0.00 | $0.00 | $11.70M | $1.600M | $2.400M | $3.200M | $21.90M | $26.80M | $32.30M | $18.00M | $12.50M | $20.50M | $20.60M | $16.50M | |||||||||||||||||||||||||
YoY Change | -100.0% | 631.25% | -33.33% | -25.0% | -85.39% | -18.28% | -17.03% | 79.44% | 44.0% | -39.02% | -0.49% | 24.85% | 14.58% | ||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||
Research & Development | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $1.764B | $178.8M | $1.419B | $1.229B | $1.100B | $80.90M | $71.60M | $64.80M | $64.20M | $51.20M | $51.50M | $36.00M | $24.20M | $19.50M | $31.20M | $31.20M | $32.60M | $34.00M | $36.30M | $31.30M | $39.30M | $28.20M | $41.90M | $32.40M | $12.90M | $7.300M | $7.300M | $10.90M | $11.10M | $15.40M | $13.00M | $11.80M | $8.700M | $4.800M | $4.300M | $2.200M | $600.0K | $500.0K | $400.0K |
YoY Change | 886.51% | -87.4% | 15.47% | 11.69% | 1260.32% | 12.99% | 10.49% | 0.93% | 25.39% | -0.58% | 43.06% | 48.76% | 24.1% | -37.5% | 0.0% | -4.29% | -4.12% | -6.34% | 15.97% | -20.36% | 39.36% | -32.7% | 29.32% | 151.16% | 76.71% | 0.0% | -33.03% | -1.8% | -27.92% | 18.46% | 10.17% | 35.63% | 81.25% | 11.63% | 95.45% | 266.67% | 20.0% | 25.0% | |
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||
Operating Expenses | $12.87B | $11.69B | $9.603B | $8.103B | $7.049B | $6.602B | $5.845B | $4.788B | $4.510B | $4.576B | $3.847B | $2.595B | $2.354B | $1.856B | $1.817B | $2.088B | $1.920B | $1.900B | $1.950B | $1.982B | $1.858B | $1.612B | $1.531B | $1.094B | $445.7M | $330.2M | $332.6M | $321.7M | $287.2M | $246.3M | $189.9M | $170.3M | $186.9M | $59.30M | $36.40M | $28.90M | $31.80M | $28.00M | $20.70M |
YoY Change | 10.15% | 21.72% | 18.51% | 14.95% | 6.76% | 12.96% | 22.07% | 6.18% | -1.45% | 18.94% | 48.24% | 10.27% | 26.79% | 2.17% | -13.0% | 8.74% | 1.05% | -2.56% | -1.59% | 6.64% | 15.26% | 5.32% | 39.96% | 145.43% | 34.98% | -0.72% | 3.39% | 12.01% | 16.61% | 29.7% | 11.51% | -8.88% | 215.18% | 62.91% | 25.95% | -9.12% | 13.57% | 35.27% | 13.11% |
Operating Profit | $2.929B | -$92.99M | $3.244B | $1.274B | $2.477B | $39.76M | $216.6M | $805.2M | $860.4M | $557.8M | $475.7M | $404.8M | $276.4M | $369.2M | |||||||||||||||||||||||||
YoY Change | -3249.75% | -102.87% | 154.62% | -48.58% | 6130.91% | -81.64% | -73.1% | -6.42% | 54.24% | 17.25% | 17.52% | 46.43% | -25.12% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $185.1M | -$55.85M | $183.6M | $177.6M | $171.7M | $154.2M | $132.5M | $129.9M | $118.3M | $117.4M | $114.0M | $92.76M | $86.25M | $73.66M | -$54.00M | -$48.20M | -$57.20M | -$65.20M | -$63.80M | -$56.20M | -$52.00M | -$40.10M | -$48.60M | -$52.30M | -$25.20M | -$20.40M | -$20.10M | -$8.000M | -$8.500M | -$7.700M | -$5.600M | -$5.300M | -$11.50M | -$4.300M | -$2.100M | -$1.500M | -$300.0K | ||
YoY Change | -431.36% | -130.42% | 3.38% | 3.43% | 11.33% | 16.43% | 1.97% | 9.8% | 0.73% | 3.02% | 22.9% | 7.55% | 17.09% | -236.41% | 12.03% | -15.73% | -12.27% | 2.19% | 13.52% | 8.08% | 29.68% | -17.49% | -7.07% | 107.54% | 23.53% | 1.49% | 151.25% | -5.88% | 10.39% | 37.5% | 5.66% | -53.91% | 167.44% | 104.76% | 40.0% | 400.0% | |||
% of Operating Profit | 6.32% | 5.66% | 13.94% | 6.93% | 387.87% | 61.15% | 16.13% | 13.75% | 21.05% | 23.96% | 22.91% | 31.2% | 19.95% | ||||||||||||||||||||||||||
Other Income/Expense, Net | $0.00 | -$7.200M | $14.40M | -$6.500M | -$3.500M | -$2.000M | -$400.0K | $0.00 | $1.100M | $100.0K | |||||||||||||||||||||||||||||
YoY Change | -100.0% | -150.0% | -321.54% | 85.71% | 75.0% | 400.0% | -100.0% | 1000.0% | -50.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $2.654B | -$148.8M | $3.132B | $1.000B | $2.286B | -$7.855M | $87.30M | $629.9M | $742.1M | $440.4M | $361.7M | $312.1M | $190.2M | $295.5M | $198.6M | -$159.8M | $573.1M | $553.4M | $186.0M | $224.0M | $181.6M | $117.7M | -$182.2M | -$51.80M | $53.40M | $75.40M | $66.40M | $37.00M | $47.90M | $25.70M | $32.20M | $39.60M | $17.70M | $6.100M | $7.600M | $6.500M | $7.900M | $6.400M | $2.500M |
YoY Change | -1882.94% | -104.75% | 213.08% | -56.23% | -29200.04% | -109.0% | -86.14% | -15.12% | 68.52% | 21.74% | 15.92% | 64.07% | -35.64% | 48.8% | -224.28% | -127.88% | 3.56% | 197.53% | -16.96% | 23.35% | 54.29% | -164.6% | 251.74% | -197.0% | -29.18% | 13.55% | 79.46% | -22.76% | 86.38% | -20.19% | -18.69% | 123.73% | 190.16% | -19.74% | 16.92% | -17.72% | 23.44% | 156.0% | 733.33% |
Income Tax | $552.6M | -$47.64M | $684.5M | $168.7M | $486.3M | $122.5M | -$313.5M | $169.5M | $153.0M | $116.7M | $77.90M | $53.80M | $41.71M | $27.78M | -$3.800M | -$101.4M | $167.2M | $160.9M | $38.10M | $58.60M | $58.10M | $42.40M | -$56.50M | -$24.20M | $12.80M | $18.10M | $15.90M | -$9.700M | $13.40M | $7.100M | $8.500M | $14.00M | $3.300M | $1.800M | $2.400M | $2.000M | $2.900M | $2.600M | $1.000M |
% Of Pretax Income | 20.82% | 21.85% | 16.86% | 21.28% | -359.08% | 26.9% | 20.61% | 26.5% | 21.53% | 17.24% | 21.93% | 9.4% | -1.91% | 29.17% | 29.07% | 20.48% | 26.16% | 31.99% | 36.02% | 23.97% | 24.01% | 23.95% | -26.22% | 27.97% | 27.63% | 26.4% | 35.35% | 18.64% | 29.51% | 31.58% | 30.77% | 36.71% | 40.63% | 40.0% | |||||
Net Earnings | $1.996B | -$320.0M | $2.425B | $816.0M | $1.790B | -$128.2M | $395.3M | $455.7M | $582.8M | $321.2M | $281.0M | $253.4M | $142.0M | $266.8M | $201.6M | -$58.80M | $405.7M | $392.5M | $147.9M | $165.4M | $123.5M | $75.30M | -$125.7M | -$27.60M | $40.60M | $57.30M | $50.40M | $46.70M | $34.50M | $18.60M | $23.60M | $25.60M | $14.40M | $5.700M | $13.90M | $11.00M | $6.600M | $5.000M | $1.000M |
YoY Change | -723.73% | -113.2% | 197.17% | -54.42% | -1496.84% | -132.43% | -13.26% | -21.81% | 81.45% | 14.29% | 10.91% | 78.41% | -46.77% | 32.34% | -442.86% | -114.49% | 3.36% | 165.38% | -10.58% | 33.93% | 64.01% | -159.9% | 355.43% | -167.98% | -29.14% | 13.69% | 7.92% | 35.36% | 85.48% | -21.19% | -7.81% | 77.78% | 152.63% | -58.99% | 26.36% | 66.67% | 32.0% | 400.0% | -166.67% |
Net Earnings / Revenue | 12.63% | -2.74% | 18.88% | 8.38% | 18.8% | -1.87% | 6.52% | 8.12% | 10.85% | 6.26% | 6.5% | 8.45% | 5.4% | 11.99% | 9.34% | -2.54% | 15.78% | 15.58% | 6.72% | 7.31% | 5.9% | 4.25% | -9.0% | -2.52% | 7.74% | 13.45% | 12.03% | 12.74% | 10.04% | 6.65% | 10.05% | 12.44% | 6.47% | 7.79% | 28.9% | 29.57% | 16.46% | 15.02% | 4.35% |
Basic Earnings Per Share | $147.30 | -$23.57 | $176.90 | $55.67 | $129.30 | -$9.55 | $25.89 | $31.41 | $41.99 | $22.38 | $22.57 | $25.96 | $14.66 | $27.31 | |||||||||||||||||||||||||
Diluted Earnings Per Share | $147.00 | -$23.57M | $176.50 | $55.63 | $129.10 | -$9.55 | $25.81 | $31.27 | $41.74 | $22.27 | $22.48 | $25.89 | $14.60 | $27.27 | $20.57M | -$5.939M | $40.57M | $39.25M | $14.50M | $16.22M | $12.11M | $7.382M | -$14.79M | -$4.000M | $7.250M | $10.23M | $8.842M | $8.339M | $6.161M | $3.321M | $4.214M | $4.571M | $2.667M | $1.056M | $2.623M | $2.340M | $1.535M | $1.389M | $277.8K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Cash & Equivalents | $3.747B | $4.137B | $3.978B | $4.342B | $3.073B | $2.014B | $2.198B | $1.739B | $2.630B | $1.960B | $1.979B | $973.0M | $775.0M | $745.0M | $850.0M | $640.0M | $478.0M | $555.0M | $334.0M | $379.0M | $373.0M | $444.0M | $297.0M | $250.0M | $129.0M | $2.000M | $1.000M | $11.00M | $18.00M | $10.00M | $12.00M | $24.00M | $21.00M | $52.00M | $12.00M | $9.000M | $3.000M | $1.000M | $0.00 |
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||
Receivables | |||||||||||||||||||||||||||||||||||||||
Other Receivables | |||||||||||||||||||||||||||||||||||||||
Total Short-Term Assets | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment | $1.929B | $1.727B | $1.160B | $821.0M | $552.0M | $502.0M | $412.0M | $431.0M | $421.0M | $348.0M | $330.0M | $245.0M | $160.0M | $100.0M | $64.00M | $51.00M | $46.00M | $50.00M | $30.00M | $34.00M | $34.00M | $28.00M | $29.00M | $10.00M | $8.000M | $10.00M | $15.00M | $28.00M | $43.00M | $42.00M | $42.00M | $36.00M | $35.00M | $10.00M | $8.000M | $6.000M | $2.000M | $1.000M | |
YoY Change | 11.71% | 41.29% | 48.73% | 9.96% | 21.84% | -4.41% | 2.38% | 20.98% | 5.45% | 34.69% | 53.13% | 60.0% | 56.25% | 25.49% | 10.87% | -8.0% | 66.67% | -11.76% | 0.0% | 21.43% | -3.45% | 190.0% | 25.0% | -20.0% | -33.33% | -46.43% | -34.88% | 2.38% | 0.0% | 16.67% | 2.86% | 250.0% | 25.0% | 33.33% | 200.0% | 100.0% | |||
Goodwill | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $26.52B | $22.20B | $23.41B | $19.71B | $18.76B | $16.84B | $18.07B | $16.97B | $15.11B | $16.16B | $14.85B | $8.360B | $7.953B | $7.479B | $6.998B | $6.252B | $7.311B | $6.980B | $6.240B | $5.938B | $4.977B | $3.870B | $3.294B | $2.886B | $1.496B | $1.481B | $1.408B | $1.131B | $909.0M | $612.0M | $597.0M | $434.0M | $415.0M | $360.0M | $66.00M | $51.00M | $43.00M | $30.00M | $19.00M |
YoY Change | 19.48% | -5.18% | 18.78% | 5.08% | 11.38% | -6.79% | 6.45% | 12.33% | -6.46% | 8.81% | 77.6% | 5.12% | 6.34% | 6.87% | 11.93% | -14.49% | 4.74% | 11.86% | 5.09% | 19.31% | 28.6% | 17.49% | 14.14% | 92.91% | 1.01% | 5.18% | 24.49% | 24.42% | 48.53% | 2.51% | 37.56% | 4.58% | 15.28% | 445.45% | 29.41% | 18.6% | 43.33% | 57.89% | |
Other Assets | $608.5M | $1.121B | $902.5M | $879.0M | $450.0M | $382.0M | $302.0M | $346.0M | $440.0M | $522.0M | $787.0M | $0.00 | $3.000M | $14.00M | $0.00 | $0.00 | $0.00 | $0.00 | $1.000M | $0.00 | $0.00 | ||||||||||||||||||
YoY Change | -45.73% | 24.25% | 2.67% | 95.33% | 17.8% | 26.49% | -12.72% | -21.36% | -15.71% | -33.67% | -100.0% | -78.57% | -100.0% | ||||||||||||||||||||||||||
Total Long-Term Assets | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Total Assets | $55.05B | $49.79B | $48.48B | $41.71B | $37.47B | $33.31B | $32.81B | $25.88B | $24.94B | $25.20B | $23.96B | $12.56B | $11.53B | $10.83B | $10.24B | $9.512B | $10.13B | $10.09B | $9.814B | $9.398B | $8.532B | $7.409B | $6.441B | $5.473B | $2.455B | $1.921B | $1.870B | $1.605B | $1.315B | $1.103B | $1.177B | $1.162B | $755.0M | $733.0M | $196.0M | $147.0M | $104.0M | $57.00M | $37.00M |
YoY Change | |||||||||||||||||||||||||||||||||||||||
Accounts Payable | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $12.00M | $0.00 | $9.000M | $13.00M | |||||||||||||||||||||||||||||
YoY Change | -100.0% | -100.0% | -30.77% | ||||||||||||||||||||||||||||||||||||
Accrued Expenses | $657.2M | $554.4M | $565.0M | $262.0M | |||||||||||||||||||||||||||||||||||
YoY Change | 18.55% | 115.65% | |||||||||||||||||||||||||||||||||||||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | |||||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $76.15M | $399.6M | $36.00M | $64.00M | $289.0M | ||||||||||||||||||||||||||||||||||
YoY Change | -80.94% | -43.75% | -77.85% | ||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $733.4M | $954.0M | $601.0M | $326.0M | $289.0M | $23.00M | $4.000M | $10.00M | $9.000M | $10.00M | $11.00M | $4.000M | |||||||||||||||||||||||||||
YoY Change | -23.13% | 84.36% | 12.8% | 475.0% | -60.0% | 11.11% | -10.0% | -9.09% | 175.0% | ||||||||||||||||||||||||||||||
Long-Term Debt | $3.704B | $3.704B | $4.361B | $3.448B | $3.471B | $2.721B | $3.099B | $2.575B | $2.239B | $2.254B | $2.256B | $1.493B | $1.294B | $1.016B | $964.0M | $694.0M | $681.0M | $858.0M | $849.0M | $855.0M | $762.0M | $640.0M | $531.0M | $723.0M | $318.0M | $243.0M | $243.0M | $115.0M | $107.0M | $101.0M | $78.00M | $101.0M | $94.00M | $127.0M | $44.00M | $24.00M | $21.00M | $3.000M | $2.000M |
YoY Change | -0.01% | -15.07% | 26.49% | -0.66% | 27.56% | -12.2% | 20.35% | 15.01% | -0.67% | -0.09% | 51.11% | 15.38% | 27.36% | 5.39% | 38.9% | 1.91% | -20.63% | 1.06% | -0.7% | 12.2% | 19.06% | 20.53% | -26.56% | 127.36% | 30.86% | 0.0% | 111.3% | 7.48% | 5.94% | 29.49% | -22.77% | 7.45% | -25.98% | 188.64% | 83.33% | 14.29% | 600.0% | 50.0% | |
Other Long-Term Liabilities | $2.719B | $2.769B | $4.735B | $2.461B | $2.345B | $2.797B | $2.821B | $2.149B | $2.153B | $2.358B | $2.264B | $614.0M | $397.0M | $333.0M | $295.0M | $274.0M | $307.0M | $283.0M | $287.0M | $288.0M | $248.0M | $183.0M | $148.0M | $121.0M | $73.00M | $90.00M | $77.00M | $62.00M | $72.00M | $44.00M | $67.00M | $59.00M | $36.00M | $39.00M | $11.00M | $11.00M | $10.00M | $2.000M | $1.000M |
YoY Change | -1.81% | -41.51% | 92.4% | 4.95% | -16.16% | -0.85% | 31.27% | -0.19% | -8.69% | 4.15% | 268.73% | 54.66% | 19.22% | 12.88% | 7.66% | -10.75% | 8.48% | -1.39% | -0.35% | 16.13% | 35.52% | 23.65% | 22.31% | 65.75% | -18.89% | 16.88% | 24.19% | -13.89% | 63.64% | -34.33% | 13.56% | 63.89% | -7.69% | 254.55% | 0.0% | 10.0% | 400.0% | 100.0% | |
Total Long-Term Liabilities | $6.423B | $6.473B | $9.096B | $5.909B | $5.816B | $5.518B | $5.920B | $4.724B | $4.392B | $4.612B | $4.520B | $2.107B | $1.691B | $1.349B | $1.259B | $968.0M | $988.0M | $1.141B | $1.136B | $1.143B | $1.010B | $823.0M | $679.0M | $844.0M | $391.0M | $333.0M | $320.0M | $177.0M | $179.0M | $145.0M | $145.0M | $160.0M | $130.0M | $166.0M | $55.00M | $35.00M | $31.00M | $5.000M | $3.000M |
YoY Change | -0.78% | -28.84% | 53.94% | 1.6% | 5.4% | -6.79% | 25.32% | 7.56% | -4.77% | 2.04% | 114.52% | 24.6% | 25.35% | 7.15% | 30.06% | -2.02% | -13.41% | 0.44% | -0.61% | 13.17% | 22.72% | 21.21% | -19.55% | 115.86% | 17.42% | 4.06% | 80.79% | -1.12% | 23.45% | 0.0% | -9.38% | 23.08% | -21.69% | 201.82% | 57.14% | 12.9% | 520.0% | 66.67% | |
Total Liabilities | $40.06B | $36.73B | $33.76B | $28.91B | $26.40B | $24.23B | $23.30B | $17.41B | $17.11B | $17.61B | $17.28B | $8.668B | $8.145B | $7.654B | $7.468B | $7.331B | $7.493B | $7.792B | $8.109B | $7.741B | $7.150B | $6.249B | $5.356B | $4.721B | $2.072B | $1.496B | $1.513B | $1.337B | $1.101B | $965.0M | $1.027B | $1.053B | $671.0M | $678.0M | $131.0M | $96.00M | $81.00M | $39.00M | $30.00M |
YoY Change | 9.08% | 8.79% | 16.78% | 9.5% | 8.99% | 3.97% | 33.81% | 1.81% | -2.85% | 1.87% | 99.38% | 6.42% | 6.41% | 2.49% | 1.87% | -2.16% | -3.84% | -3.91% | 4.75% | 8.27% | 14.42% | 16.67% | 13.45% | 127.85% | 38.5% | -1.12% | 13.16% | 21.44% | 14.09% | -6.04% | -2.47% | 56.93% | -1.03% | 417.56% | 36.46% | 18.52% | 107.69% | 30.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 13.35M shares | 13.58M shares | 13.77M shares | 13.81M shares | 13.86M shares | 13.92M shares | 13.96M shares | 14.01M shares | 13.98M shares | 13.98M shares | 12.54M shares | 9.640M shares | 9.686M shares | 9.768M shares | |||||||||||||||||||||||||
Diluted Shares Outstanding | 13.38M shares | 13.58M shares | 13.80M shares | 13.82M shares | 13.88M shares | 13.92M shares | 14.01M shares | 14.08M shares | 14.06M shares | 14.06M shares | 12.59M shares | 9.666M shares | 9.726M shares | 9.785M shares | |||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About MARKEL GROUP INC.
Markel Group, Inc. is a financial holding company, which engages in underwriting specialty insurance products for a variety of niche markets. The company is headquartered in Glen Allen, Virginia and currently employs 21,600 full-time employees. The firm's segments include Insurance, Reinsurance, Investing and Markel Ventures. Insurance segment includes all direct business and facultative reinsurance placements written on a risk-bearing basis within the Company's underwriting operations. Its insurance operations include underwriting, program services and other fronting, and Insurance-linked securities. Reinsurance segment includes all treaty reinsurance written on a risk-bearing basis within the Company's underwriting operations. Reinsurance segment product offerings are underwritten primarily by its Global Reinsurance division, which operates from platforms in the United States, Bermuda and United Kingdom. Investing segment includes all investing activities related to the Company's insurance operations. Markel Ventures segment consists of controlling interests in a diverse portfolio of businesses that operate in various industries.
Industry: Fire, Marine & Casualty Insurance Peers: ALLSTATE CORP AMERICAN FINANCIAL GROUP INC BERKLEY W R CORP CINCINNATI FINANCIAL CORP CNA FINANCIAL CORP ERIE INDEMNITY CO LOEWS CORP PROGRESSIVE CORP/OH/ TRAVELERS COMPANIES, INC.