|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of inventory step-up to fair value | |||||
| Goodwill and intangible asset impairments | |||||
| Unrealized (gain) loss on foreign currency and derivative instruments | |||||
| Amortization of debt issuance costs and original issue discount | |||||
| Loss on extinguishment of debt | |||||
| Gain on sale of long-lived assets | |||||
| Stock-based compensation | |||||
| Provision for excess and obsolete inventory | |||||
| Deferred income taxes | |||||
| Other | |||||
| Changes in operating assets and liabilities | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Other current and non-current assets | |||||
| Accounts payable | |||||
| Current and non-current accrued compensation | |||||
| Income taxes payable | |||||
| Other current and non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Purchases of investments | |||||
| Maturities of investments | |||||
| Sales of investments | |||||
| Proceeds from sale of long-lived assets | |||||
| Purchases of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repurchase of common stock | |||||
| Proceeds from borrowing | |||||
| Payments of borrowings | |||||
| Purchase of capped calls related to Convertible Notes | |||||
| Payments of deferred financing fees | |||||
| Dividend payments | |||||
| Net payments related to employee stock awards | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income taxes | |||||
| Supplemental noncash financing activities | |||||
| Right of use assets obtained in exchange for new finance lease liabilities |
Loading...