|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$295.0M
55.26%
YoY
|
$190.0M
-110.32%
YoY
|
-$1.841B
-652.85%
YoY
|
$333.0M
-39.61%
YoY
|
$551.4M
57.5%
YoY
|
| Depreciation, Depletion And Amortization |
$97.00M
-5.83%
YoY
|
$103.0M
-74.06%
YoY
|
$397.0M
467.14%
YoY
|
$70.00M
-32.76%
YoY
|
$104.1M
136.59%
YoY
|
| Cash From Operating Activities |
$645.0M
22.16%
YoY
|
$528.0M
65.52%
YoY
|
$319.0M
-39.7%
YoY
|
$529.0M
-17.28%
YoY
|
$639.5M
24.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$148.0M
25.42%
YoY
|
$118.0M
35.63%
YoY
|
$87.00M
-46.95%
YoY
|
$164.0M
89.16%
YoY
|
$86.70M
2.12%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.473B
1566.54%
YoY
|
$268.4M
N/A
|
| Other Investing Activities |
$3.000M
200.0%
YoY
|
$1.000M
-66.67%
YoY
|
$3.000M
-100.07%
YoY
|
-$4.388B
3621.8%
YoY
|
-$117.9M
0.34%
YoY
|
| Cash From Investing Activities |
-$145.0M
23.93%
YoY
|
-$117.0M
39.29%
YoY
|
-$84.00M
-98.15%
YoY
|
-$4.552B
2124.83%
YoY
|
-$204.6M
1.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.00M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$562.0M
2.37%
YoY
|
-$549.0M
111.97%
YoY
|
-$259.0M
-106.52%
YoY
|
$3.971B
-6199.85%
YoY
|
-$65.10M
-46.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$645.0M
22.16%
YoY
|
$528.0M
65.52%
YoY
|
$319.0M
-39.7%
YoY
|
$529.0M
-17.28%
YoY
|
$639.5M
24.61%
YoY
|
| Cash From Investing Activities |
-$145.0M
23.93%
YoY
|
-$117.0M
39.29%
YoY
|
-$84.00M
-98.15%
YoY
|
-$4.552B
2124.83%
YoY
|
-$204.6M
1.09%
YoY
|
| Cash From Financing Activities |
-$562.0M
2.37%
YoY
|
-$549.0M
111.97%
YoY
|
-$259.0M
-106.52%
YoY
|
$3.971B
-6199.85%
YoY
|
-$65.10M
-46.42%
YoY
|
| Net Change In Cash |
-$39.00M
-75.78%
YoY
|
-$161.0M
570.83%
YoY
|
-$24.00M
-57.89%
YoY
|
-$57.00M
-115.92%
YoY
|
$358.0M
84.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$645.0M
22.16%
YoY
|
$528.0M
65.52%
YoY
|
$319.0M
-39.7%
YoY
|
$529.0M
-17.28%
YoY
|
$639.5M
24.61%
YoY
|
| Capital Expenditures |
$148.0M
25.42%
YoY
|
$118.0M
35.63%
YoY
|
$87.00M
-46.95%
YoY
|
$164.0M
89.16%
YoY
|
$86.70M
2.12%
YoY
|
| Free Cash Flow |
$497.0M
21.22%
YoY
|
$410.0M
76.72%
YoY
|
$232.0M
-36.44%
YoY
|
$365.0M
-33.97%
YoY
|
$552.8M
29.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$84.00M
61.54%
YoY
|
$107.0M
17.58%
YoY
|
$74.00M
19.35%
YoY
|
$62.00M
169.57%
YoY
|
$52.00M
246.67%
YoY
|
$91.00M
-233.82%
YoY
|
$62.00M
58.97%
YoY
|
$23.00M
-101.3%
YoY
|
$15.00M
-135.71%
YoY
|
-$68.00M
-225.93%
YoY
|
$39.00M
550.0%
YoY
|
-$1.769B
-1460.77%
YoY
|
-$42.00M
-129.37%
YoY
|
$54.00M
-64.05%
YoY
|
$6.000M
-95.47%
YoY
|
$130.0M
-10.96%
YoY
|
$143.0M
17.21%
YoY
|
$150.2M
29.93%
YoY
|
$132.4M
44.38%
YoY
|
| Depreciation, Depletion And Amortization |
$85.00M
0.0%
YoY
|
$86.00M
0.0%
YoY
|
$86.00M
-1.15%
YoY
|
$87.00M
0.0%
YoY
|
$85.00M
-3.41%
YoY
|
$86.00M
-10.42%
YoY
|
$87.00M
-6.45%
YoY
|
$87.00M
-13.86%
YoY
|
$88.00M
-17.76%
YoY
|
$96.00M
0.0%
YoY
|
$93.00M
45.31%
YoY
|
$101.0M
260.71%
YoY
|
$107.0M
282.14%
YoY
|
$96.00M
242.86%
YoY
|
$64.00M
133.58%
YoY
|
$28.00M
12.45%
YoY
|
$28.00M
17.65%
YoY
|
$28.00M
19.66%
YoY
|
$27.40M
17.6%
YoY
|
| Cash From Operating Activities |
$53.00M
-62.41%
YoY
|
$142.0M
-19.32%
YoY
|
$197.0M
20.86%
YoY
|
$165.0M
35.25%
YoY
|
$141.0M
110.45%
YoY
|
$176.0M
-2.76%
YoY
|
$163.0M
1.88%
YoY
|
$122.0M
-306.78%
YoY
|
$67.00M
81.08%
YoY
|
$181.0M
-1.63%
YoY
|
$160.0M
-19.6%
YoY
|
-$59.00M
-156.19%
YoY
|
$37.00M
-9.76%
YoY
|
$184.0M
-5.3%
YoY
|
$199.0M
29.98%
YoY
|
$105.0M
-36.44%
YoY
|
$41.00M
-67.72%
YoY
|
$194.3M
32.0%
YoY
|
$153.1M
0.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.00M
38.89%
YoY
|
$50.00M
-1.96%
YoY
|
$51.00M
131.82%
YoY
|
$29.00M
7.41%
YoY
|
$18.00M
0.0%
YoY
|
$51.00M
50.0%
YoY
|
$22.00M
22.22%
YoY
|
$27.00M
50.0%
YoY
|
$18.00M
5.88%
YoY
|
$34.00M
-38.18%
YoY
|
$18.00M
-169.23%
YoY
|
$18.00M
-71.88%
YoY
|
$17.00M
-10.53%
YoY
|
$55.00M
-335.04%
YoY
|
-$26.00M
-226.83%
YoY
|
$64.00M
300.0%
YoY
|
$19.00M
-29.63%
YoY
|
-$23.40M
-6.4%
YoY
|
$20.50M
-29.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$2.000M
100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
-100.04%
YoY
|
$1.000M
-97.5%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-98.24%
YoY
|
-$4.473B
1838.04%
YoY
|
$40.00M
-153.76%
YoY
|
$42.00M
142.77%
YoY
|
$170.0M
-3433.33%
YoY
|
-$230.8M
425.74%
YoY
|
| Cash From Investing Activities |
-$25.00M
38.89%
YoY
|
-$49.00M
-3.92%
YoY
|
-$51.00M
131.82%
YoY
|
-$27.00M
3.85%
YoY
|
-$18.00M
0.0%
YoY
|
-$51.00M
50.0%
YoY
|
-$22.00M
37.5%
YoY
|
-$26.00M
52.94%
YoY
|
-$18.00M
5.88%
YoY
|
-$34.00M
-34.62%
YoY
|
-$16.00M
-99.64%
YoY
|
-$17.00M
-29.17%
YoY
|
-$17.00M
-173.91%
YoY
|
-$52.00M
-135.47%
YoY
|
-$4.499B
1690.29%
YoY
|
-$24.00M
-73.54%
YoY
|
$23.00M
-355.56%
YoY
|
$146.6M
-587.04%
YoY
|
-$251.3M
244.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$137.0M
-23.89%
YoY
|
-$125.0M
-49.19%
YoY
|
-$128.0M
-11.11%
YoY
|
-$129.0M
48.28%
YoY
|
-$180.0M
150.0%
YoY
|
-$246.0M
72.03%
YoY
|
-$144.0M
278.95%
YoY
|
-$87.00M
148.57%
YoY
|
-$72.00M
67.44%
YoY
|
-$143.0M
4.38%
YoY
|
-$38.00M
-100.92%
YoY
|
-$35.00M
150.0%
YoY
|
-$43.00M
152.94%
YoY
|
-$137.0M
3929.41%
YoY
|
$4.139B
-19623.58%
YoY
|
-$14.00M
-17.65%
YoY
|
-$17.00M
-26.09%
YoY
|
-$3.400M
-45.16%
YoY
|
-$21.20M
23.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$53.00M
-62.41%
YoY
|
$142.0M
-19.32%
YoY
|
$197.0M
20.86%
YoY
|
$165.0M
35.25%
YoY
|
$141.0M
110.45%
YoY
|
$176.0M
-2.76%
YoY
|
$163.0M
1.88%
YoY
|
$122.0M
-306.78%
YoY
|
$67.00M
81.08%
YoY
|
$181.0M
-1.63%
YoY
|
$160.0M
-19.6%
YoY
|
-$59.00M
-156.19%
YoY
|
$37.00M
-9.76%
YoY
|
$184.0M
-5.3%
YoY
|
$199.0M
29.98%
YoY
|
$105.0M
-36.44%
YoY
|
$41.00M
-67.72%
YoY
|
$194.3M
32.0%
YoY
|
$153.1M
0.66%
YoY
|
| Cash From Investing Activities |
-$25.00M
38.89%
YoY
|
-$49.00M
-3.92%
YoY
|
-$51.00M
131.82%
YoY
|
-$27.00M
3.85%
YoY
|
-$18.00M
0.0%
YoY
|
-$51.00M
50.0%
YoY
|
-$22.00M
37.5%
YoY
|
-$26.00M
52.94%
YoY
|
-$18.00M
5.88%
YoY
|
-$34.00M
-34.62%
YoY
|
-$16.00M
-99.64%
YoY
|
-$17.00M
-29.17%
YoY
|
-$17.00M
-173.91%
YoY
|
-$52.00M
-135.47%
YoY
|
-$4.499B
1690.29%
YoY
|
-$24.00M
-73.54%
YoY
|
$23.00M
-355.56%
YoY
|
$146.6M
-587.04%
YoY
|
-$251.3M
244.72%
YoY
|
| Cash From Financing Activities |
-$137.0M
-23.89%
YoY
|
-$125.0M
-49.19%
YoY
|
-$128.0M
-11.11%
YoY
|
-$129.0M
48.28%
YoY
|
-$180.0M
150.0%
YoY
|
-$246.0M
72.03%
YoY
|
-$144.0M
278.95%
YoY
|
-$87.00M
148.57%
YoY
|
-$72.00M
67.44%
YoY
|
-$143.0M
4.38%
YoY
|
-$38.00M
-100.92%
YoY
|
-$35.00M
150.0%
YoY
|
-$43.00M
152.94%
YoY
|
-$137.0M
3929.41%
YoY
|
$4.139B
-19623.58%
YoY
|
-$14.00M
-17.65%
YoY
|
-$17.00M
-26.09%
YoY
|
-$3.400M
-45.16%
YoY
|
-$21.20M
23.98%
YoY
|
| Net Change In Cash |
-$106.0M
79.66%
YoY
|
-$32.00M
-73.55%
YoY
|
$18.00M
-700.0%
YoY
|
$9.000M
0.0%
YoY
|
-$59.00M
96.67%
YoY
|
-$121.0M
-3125.0%
YoY
|
-$3.000M
-102.83%
YoY
|
$9.000M
-108.11%
YoY
|
-$30.00M
3.45%
YoY
|
$4.000M
-180.0%
YoY
|
$106.0M
-165.84%
YoY
|
-$111.0M
-265.67%
YoY
|
-$29.00M
-164.44%
YoY
|
-$5.000M
-101.48%
YoY
|
-$161.0M
34.84%
YoY
|
$67.00M
16.52%
YoY
|
$45.00M
-51.09%
YoY
|
$337.5M
204.33%
YoY
|
-$119.4M
-292.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.00M
-62.41%
YoY
|
$142.0M
-19.32%
YoY
|
$197.0M
20.86%
YoY
|
$165.0M
35.25%
YoY
|
$141.0M
110.45%
YoY
|
$176.0M
-2.76%
YoY
|
$163.0M
1.88%
YoY
|
$122.0M
-306.78%
YoY
|
$67.00M
81.08%
YoY
|
$181.0M
-1.63%
YoY
|
$160.0M
-19.6%
YoY
|
-$59.00M
-156.19%
YoY
|
$37.00M
-9.76%
YoY
|
$184.0M
-5.3%
YoY
|
$199.0M
29.98%
YoY
|
$105.0M
-36.44%
YoY
|
$41.00M
-67.72%
YoY
|
$194.3M
32.0%
YoY
|
$153.1M
0.66%
YoY
|
| Capital Expenditures |
$25.00M
38.89%
YoY
|
$50.00M
-1.96%
YoY
|
$51.00M
131.82%
YoY
|
$29.00M
7.41%
YoY
|
$18.00M
0.0%
YoY
|
$51.00M
50.0%
YoY
|
$22.00M
22.22%
YoY
|
$27.00M
50.0%
YoY
|
$18.00M
5.88%
YoY
|
$34.00M
-38.18%
YoY
|
$18.00M
-169.23%
YoY
|
$18.00M
-71.88%
YoY
|
$17.00M
-10.53%
YoY
|
$55.00M
-335.04%
YoY
|
-$26.00M
-226.83%
YoY
|
$64.00M
300.0%
YoY
|
$19.00M
-29.63%
YoY
|
-$23.40M
-6.4%
YoY
|
$20.50M
-29.31%
YoY
|
| Free Cash Flow |
$28.00M
-77.24%
YoY
|
$92.00M
-26.4%
YoY
|
$146.0M
3.55%
YoY
|
$136.0M
43.16%
YoY
|
$123.0M
151.02%
YoY
|
$125.0M
-14.97%
YoY
|
$141.0M
-0.7%
YoY
|
$95.00M
-223.38%
YoY
|
$49.00M
145.0%
YoY
|
$147.0M
13.95%
YoY
|
$142.0M
-36.89%
YoY
|
-$77.00M
-287.8%
YoY
|
$20.00M
-9.09%
YoY
|
$129.0M
-40.74%
YoY
|
$225.0M
69.68%
YoY
|
$41.00M
-72.52%
YoY
|
$22.00M
-78.0%
YoY
|
$217.7M
26.42%
YoY
|
$132.6M
7.72%
YoY
|
Loading...