Financial Snapshot

Revenue
$3.544B
TTM
Gross Margin
47.32%
TTM
Net Earnings
$32.00M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
341.61%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.398B
Q3 2024
Cash
Q3 2024
P/E
245.7
Nov 29, 2024 EST
Free Cash Flow
$432.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $3.622B $3.547B $2.950B $2.330B $1.900B $2.075B $1.916B $1.295B $813.5M $780.9M $669.4M $643.5M $822.5M $853.1M $392.7M $621.4M $780.5M $782.8M $509.3M $555.1M $337.3M $314.8M $286.8M $466.9M $265.3M $139.8M $188.1M $170.9M $157.2M
YoY Change 2.11% 20.25% 26.59% 22.64% -8.45% 8.31% 47.91% 59.23% 4.18% 16.65% 4.03% -21.76% -3.59% 117.24% -36.8% -20.38% -0.29% 53.7% -8.25% 64.57% 7.15% 9.76% -38.57% 75.99% 89.77% -25.68% 10.06% 8.72% 47.19%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $3.622B $3.547B $2.950B $2.330B $1.900B $2.075B $1.916B $1.295B $813.5M $780.9M $669.4M $643.5M $822.5M $853.1M $392.7M $621.4M $780.5M $782.8M $509.3M $555.1M $337.3M $314.8M $286.8M $466.9M $265.3M $139.8M $188.1M $170.9M $157.2M
Cost Of Revenue $1.980B $2.000B $1.569B $1.281B $1.069B $1.096B $1.025B $729.7M $450.7M $443.1M $402.8M $374.0M $447.5M $474.5M $262.5M $373.1M $449.0M $444.7M $308.9M $335.7M $219.2M $209.0M $201.2M $261.5M $162.8M $83.80M $107.6M $102.0M $87.70M
Gross Profit $1.642B $1.547B $1.380B $1.050B $830.4M $979.5M $891.5M $565.6M $362.9M $337.8M $266.6M $269.5M $375.0M $378.6M $130.2M $248.2M $331.5M $338.1M $200.4M $219.4M $118.1M $105.8M $85.60M $205.4M $102.5M $56.00M $80.50M $68.90M $69.50M
Gross Profit Margin 45.33% 43.61% 46.79% 45.04% 43.71% 47.2% 46.53% 43.67% 44.6% 43.26% 39.82% 41.88% 45.59% 44.38% 33.16% 39.94% 42.47% 43.19% 39.35% 39.52% 35.01% 33.61% 29.85% 43.99% 38.64% 40.06% 42.8% 40.32% 44.21%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $675.0M $488.0M $385.1M $353.1M $330.3M $298.1M $290.1M $227.9M $129.1M $131.8M $142.0M $127.2M $128.0M $119.8M $100.4M $120.6M $132.8M $127.7M $93.00M $87.30M $69.90M $77.80M $70.20M $71.20M $51.50M $34.70M $41.80M $37.20M $34.40M
YoY Change 38.32% 26.72% 9.06% 6.9% 10.8% 2.77% 27.26% 76.57% -2.08% -7.17% 11.66% -0.65% 6.82% 19.36% -16.75% -9.19% 3.99% 37.31% 6.53% 24.89% -10.15% 10.83% -1.4% 38.25% 48.41% -16.99% 12.37% 8.14% 27.88%
% of Gross Profit 41.11% 31.54% 27.9% 33.64% 39.78% 30.43% 32.54% 40.3% 35.57% 39.03% 53.27% 47.2% 34.14% 31.65% 77.11% 48.59% 40.06% 37.77% 46.41% 39.79% 59.19% 73.53% 82.01% 34.66% 50.24% 61.96% 51.93% 53.99% 49.5%
Research & Development $288.0M $241.0M $200.0M $173.1M $164.1M $135.7M $132.6M $110.6M $68.31M $62.89M $63.57M $60.12M $61.03M $62.69M $50.20M $72.80M $74.60M $69.70M $55.90M $57.00M $47.70M $46.00M $38.00M $37.30M $23.00M $12.10M $14.70M $14.20M $10.90M
YoY Change 19.5% 20.5% 15.54% 5.48% 20.93% 2.37% 19.87% 61.89% 8.61% -1.07% 5.74% -1.5% -2.64% 24.88% -31.04% -2.41% 7.03% 24.69% -1.93% 19.5% 3.7% 21.05% 1.88% 62.17% 90.08% -17.69% 3.52% 30.28% 36.25%
% of Gross Profit 17.54% 15.58% 14.49% 16.49% 19.76% 13.85% 14.87% 19.55% 18.82% 18.62% 23.85% 22.31% 16.28% 16.56% 38.56% 29.33% 22.5% 20.62% 27.89% 25.98% 40.39% 43.48% 44.39% 18.16% 22.44% 21.61% 18.26% 20.61% 15.68%
Depreciation & Amortization $397.0M $70.00M $104.1M $44.00M $42.60M $36.30M $36.81M $30.25M $15.34M $15.57M $14.96M $14.44M $12.98M $13.82M $18.80M $23.50M $30.60M $31.30M $26.20M $27.80M $28.20M $28.70M $26.70M $14.90M $9.500M $6.200M $5.700M $5.900M
YoY Change 467.14% -32.76% 136.59% 3.29% 17.36% -1.39% 21.72% 97.18% -1.48% 4.04% 3.61% 11.26% -6.1% -26.47% -20.0% -23.2% -2.24% 19.47% -5.76% -1.42% -1.74% 7.49% 79.19% 56.84% 53.23% 8.77% -3.39%
% of Gross Profit 24.18% 4.52% 7.54% 4.19% 5.13% 3.71% 4.13% 5.35% 4.23% 4.61% 5.61% 5.36% 3.46% 3.65% 14.44% 9.47% 9.23% 9.26% 13.07% 12.67% 23.88% 27.13% 31.19% 7.25% 9.27% 11.07% 7.08% 8.56%
Operating Expenses $1.260B $729.0M $585.1M $526.2M $494.4M $433.8M $422.6M $338.5M $197.4M $194.7M $205.6M $187.3M $189.0M $182.5M $153.4M $197.4M $223.6M $214.8M $162.7M $159.1M $132.2M $137.7M $119.2M $113.5M $75.20M $46.80M $56.50M $51.40M $45.40M
YoY Change 72.84% 24.59% 11.19% 6.43% 13.97% 2.65% 24.84% 71.49% 1.37% -5.29% 9.76% -0.92% 3.57% 18.99% -22.29% -11.72% 4.1% 32.02% 2.26% 20.35% -3.99% 15.52% 5.02% 50.93% 60.68% -17.17% 9.92% 13.22% 30.09%
Operating Profit $382.0M $617.0M $698.9M $453.8M $219.8M $494.1M $406.6M $157.3M $156.6M $135.1M $58.39M $74.22M $184.9M $195.5M -$23.20M $50.80M $107.9M $123.3M $37.70M $60.30M -$14.10M -$31.90M -$33.60M $91.90M $27.30M $9.200M $24.00M $17.50M $24.10M
YoY Change -38.09% -11.72% 54.01% 106.46% -55.52% 21.51% 158.56% 0.42% 15.89% 131.46% -21.34% -59.86% -5.41% -942.7% -145.67% -52.92% -12.49% 227.06% -37.48% -527.66% -55.8% -5.06% -136.56% 236.63% 196.74% -61.67% 37.14% -27.39% 99.17%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense -$339.0M $177.0M $25.40M $29.10M $44.10M $16.90M $30.99M $30.61M $143.0K $72.00K $85.00K $146.0K $32.00K $135.0K $1.600M $6.400M $14.50M $8.400M $6.500M $1.900M $1.100M $1.500M $3.700M $4.800M $1.400M -$1.200M -$1.900M -$2.300M -$1.400M
YoY Change -291.53% 596.85% -12.71% -34.01% 160.95% -45.47% 1.24% 21306.29% 98.61% -15.29% -41.78% 356.25% -76.3% -91.56% -75.0% -55.86% 72.62% 29.23% 242.11% 72.73% -26.67% -59.46% -22.92% 242.86% -216.67% -36.84% -17.39% 64.29% 7.69%
% of Operating Profit -88.74% 28.69% 3.63% 6.41% 20.06% 3.42% 7.62% 19.46% 0.09% 0.05% 0.15% 0.2% 0.02% 0.07% 12.6% 13.44% 6.81% 17.24% 3.15% 5.22% 5.13% -13.04% -7.92% -13.14% -5.81%
Other Income/Expense, Net -$27.00M -$11.00M -$8.600M -$3.100M -$3.300M -$2.000M -$5.896M -$1.239M $0.00 $0.00 $5.400M $900.0K -$4.100M -$2.400M -$200.0K $900.0K $200.0K $200.0K -$500.0K $0.00
YoY Change 145.45% 27.91% 177.42% -6.06% 65.0% -66.08% 375.87% -100.0% 500.0% -121.95% 70.83% 1100.0% -122.22% 350.0% 0.0% -140.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -$1.928B $433.0M $665.5M $423.0M $177.8M $481.0M $447.6M $128.0M $159.5M $136.4M $59.30M $28.65M $108.5M $110.8M -$170.0M $56.40M $120.0M $130.9M $47.00M $67.20M -$13.70M -$41.50M -$46.10M $96.10M $27.40M $8.100M $22.30M $13.30M $22.70M
YoY Change -545.27% -34.94% 57.33% 137.91% -63.04% 7.46% 249.77% -19.75% 16.92% 130.0% 106.97% -73.59% -2.08% -165.16% -401.42% -53.0% -8.33% 178.51% -30.06% -590.51% -66.99% -9.98% -147.97% 250.73% 238.27% -63.68% 67.67% -41.41% 110.19%
Income Tax -$87.00M $100.0M $114.1M $72.90M $37.40M $88.10M $108.5M $23.17M $37.17M $20.62M $23.53M $27.11M $56.32M $63.51M -$20.70M $16.40M $33.70M $36.70M $12.40M -$2.600M $2.700M -$2.000M -$15.00M $35.90M $4.600M $3.100M $8.500M $5.100M $8.800M
% Of Pretax Income 23.09% 17.15% 17.23% 21.03% 18.32% 24.24% 18.1% 23.31% 15.11% 39.67% 94.61% 51.92% 57.33% 29.08% 28.08% 28.04% 26.38% -3.87% 37.36% 16.79% 38.27% 38.12% 38.35% 38.77%
Net Earnings -$1.841B $333.0M $551.4M $350.1M $140.4M $392.9M $339.1M $104.8M $122.3M $115.8M $35.78M $48.03M $129.7M $142.6M -$212.7M $30.10M $86.40M $94.20M $34.60M $69.80M -$16.40M -$39.50M -$31.00M $60.30M $22.80M $5.000M $13.80M $8.200M $13.80M
YoY Change -652.85% -39.61% 57.5% 149.36% -64.27% 15.85% 223.57% -14.3% 5.63% 223.62% -25.51% -62.98% -9.02% -167.04% -806.64% -65.16% -8.28% 172.25% -50.43% -525.61% -58.48% 27.42% -151.41% 164.47% 356.0% -63.77% 68.29% -40.58% 109.09%
Net Earnings / Revenue -50.83% 9.39% 18.69% 15.03% 7.39% 18.93% 17.7% 8.09% 15.03% 14.83% 5.34% 7.46% 15.77% 16.71% -54.16% 4.84% 11.07% 12.03% 6.79% 12.57% -4.86% -12.55% -10.81% 12.91% 8.59% 3.58% 7.34% 4.8% 8.78%
Basic Earnings Per Share -$27.54 $5.57 $9.95 $6.36 $2.57 $7.22 $6.26 $1.96 $2.30 $2.17 $0.67 $0.91 $2.49 $2.85
Diluted Earnings Per Share -$27.56 $5.56 $9.90 $6.33 $2.55 $7.14 $6.16 $1.94 $2.28 $2.16 $0.67 $0.90 $2.45 $2.80 -$4.314M $592.5K $1.510M $1.682M $633.7K $1.276M -$317.8K -$790.0K -$826.7K $1.666M $726.1K $270.3K $750.0K $453.0K $762.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $875.0M $910.0M $1.043B $836.0M $524.0M $718.2M $543.2M $418.1M $658.2M $435.0M $589.6M $615.2M $565.5M $431.9M $271.8M $278.9M $323.8M $290.0M $292.6M $235.9M $129.2M $128.7M $137.5M $141.0M $63.80M $11.70M $3.100M
YoY Change -3.85% -12.73% 24.72% 59.54% -27.04% 32.22% 29.92% -36.48% 51.31% -26.22% -4.16% 8.79% 30.93% 58.9% -2.55% -13.87% 11.66% -0.89% 24.04% 82.59% 0.39% -6.4% -2.48% 121.0% 445.3% 277.42%
Cash & Equivalents $875.0M $909.0M $966.3M $608.3M $414.6M $644.3M $333.8M $228.6M $227.6M $305.4M $288.9M $287.6M $312.9M $162.5M $111.0M $119.3M $224.0M $215.2M $220.6M $138.4M $74.70M $88.80M $120.9M $123.1M $35.70M $11.20M $2.500M
Short-Term Investments $0.00 $1.000M $76.40M $227.7M $109.4M $73.80M $209.4M $189.5M $430.7M $129.6M $300.7M $327.7M $252.6M $269.5M $160.8M $159.6M $99.80M $74.70M $72.00M $97.50M $54.50M $39.90M $16.60M $17.90M $28.10M $500.0K $600.0K
Other Short-Term Assets $304.0M $187.0M $81.20M $70.60M $102.8M $62.20M $53.70M $51.50M $18.00M $31.20M $30.10M $23.50M $32.80M $26.40M $34.40M $28.90M $28.00M $28.00M $25.70M $22.00M $5.600M $6.100M $32.80M $14.40M $7.500M $1.700M $2.400M
YoY Change 62.57% 130.3% 15.01% -31.32% 65.27% 15.83% 4.27% 186.11% -42.31% 3.65% 28.09% -28.35% 24.24% -23.26% 19.03% 3.21% 0.0% 8.95% 16.82% 292.86% -8.2% -81.4% 127.78% 92.0% 341.18% -29.17%
Inventory $991.0M $977.0M $576.7M $501.4M $462.1M $384.7M $339.1M $275.9M $152.6M $155.2M $142.7M $134.6M $153.6M $156.4M $118.0M $131.5M $150.7M $149.8M $98.20M $99.60M $82.00M $73.20M $57.00M $69.20M $27.70M $24.50M $30.00M
Prepaid Expenses
Receivables $603.0M $720.0M $446.7M $396.4M $344.6M $299.1M $300.3M $248.8M $101.9M $106.4M $116.7M $82.10M $120.9M $138.2M $94.20M $85.40M $107.5M $123.7M $82.60M $82.30M $65.50M $45.50M $35.80M $95.10M $36.90M $20.70M $32.40M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.600M $8.700M $10.30M $100.0K $12.70M $12.00M $0.00 $14.50M $4.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.773B $2.794B $2.147B $1.804B $1.434B $1.464B $1.236B $998.8M $939.5M $738.1M $879.2M $868.2M $884.9M $752.9M $532.9M $528.7M $610.0M $591.4M $499.1M $439.9M $282.3M $253.6M $263.0M $319.6M $135.9M $58.50M $67.90M
YoY Change -0.75% 30.12% 19.0% 25.87% -2.09% 18.43% 23.78% 6.31% 27.29% -16.05% 1.27% -1.89% 17.53% 41.28% 0.79% -13.33% 3.15% 18.49% 13.46% 55.83% 11.32% -3.57% -17.71% 135.17% 132.31% -13.84%
Property, Plant & Equipment $1.009B $1.034B $509.6M $468.7M $306.4M $194.4M $171.8M $174.6M $68.90M $72.80M $77.50M $80.50M $72.50M $69.00M $67.20M $82.00M $81.40M $79.50M $78.70M $80.90M $76.10M $82.60M $69.60M $64.10M $32.80M $32.70M $34.00M
YoY Change -2.42% 102.9% 8.73% 52.97% 57.61% 13.15% -1.6% 153.41% -5.36% -6.06% -3.73% 11.03% 5.07% 2.68% -18.05% 0.74% 2.39% 1.02% -2.72% 6.31% -7.87% 18.68% 8.58% 95.43% 0.31% -3.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.200M $6.500M $5.900M $10.30M $10.70M $9.900M $157.2M $60.40M $12.20M $7.900M $0.00 $4.900M $0.00 $0.00 $2.800M $900.0K $4.800M $13.60M $16.00M $11.00M $17.10M $1.100M $0.00
YoY Change -4.62% 10.17% -42.72% -3.74% 8.08% 160.26% 395.08% 54.43% -100.0% -100.0% 211.11% -81.25% -64.71% -15.0% 45.45% -35.67% 1454.55%
Other Assets $241.0M $186.0M $73.00M $45.60M $47.50M $38.70M $37.90M $5.100M $21.30M $9.100M $11.30M $29.40M $12.30M $18.80M $19.70M $15.40M $11.30M $2.900M $2.300M $5.800M $4.700M $6.000M $15.20M $8.200M $4.900M $5.000M $4.700M
YoY Change 29.57% 154.79% 60.09% -4.0% 22.74% 2.11% 643.14% -76.06% 134.07% -19.47% -61.56% 139.02% -34.57% -4.57% 27.92% 36.28% 289.66% 26.09% -60.34% 23.4% -21.67% -60.53% 85.37% 67.35% -2.0% 6.38%
Total Long-Term Assets $6.423B $8.701B $2.393B $2.099B $1.983B $1.150B $1.178B $1.213B $333.8M $485.9M $333.8M $284.4M $233.8M $229.5M $241.2M $456.2M $466.3M $452.3M $364.6M $388.8M $410.6M $432.0M $148.2M $134.8M $38.70M $37.70M $38.60M
YoY Change -26.18% 263.6% 13.98% 5.88% 72.4% -2.34% -2.94% 263.51% -31.3% 45.57% 17.37% 21.64% 1.87% -4.85% -47.13% -2.17% 3.1% 24.05% -6.22% -5.31% -4.95% 191.5% 9.94% 248.32% 2.65% -2.33%
Total Assets $9.196B $11.50B $4.540B $3.904B $3.416B $2.614B $2.414B $2.212B $1.273B $1.224B $1.213B $1.153B $1.119B $982.4M $774.1M $984.9M $1.076B $1.044B $863.7M $828.7M $692.9M $685.6M $411.2M $454.4M $174.6M $96.20M $106.5M
YoY Change
Accounts Payable $327.0M $426.0M $168.1M $110.6M $88.40M $83.80M $82.50M $69.30M $23.20M $34.20M $40.10M $16.80M $24.90M $36.40M $26.30M $19.30M $28.70M $38.50M $28.00M $23.30M $25.30M $15.30M $9.700M $23.70M $7.700M $3.700M $7.400M
YoY Change -23.24% 153.42% 51.99% 25.11% 5.49% 1.58% 19.05% 198.71% -32.16% -14.71% 138.69% -32.53% -31.59% 38.4% 36.27% -32.75% -25.45% 37.5% 20.17% -7.91% 65.36% 57.73% -59.07% 207.79% 108.11% -50.0%
Accrued Expenses $189.0M $127.0M $149.9M $133.7M $121.5M $82.40M $96.10M $67.70M $28.40M $27.00M $43.70M $21.00M $50.50M $62.90M $28.00M $33.30M $38.10M $47.90M $32.70M $35.20M $26.30M $27.80M $21.70M $31.60M $15.50M $9.300M $14.40M
YoY Change 48.82% -15.28% 12.12% 10.04% 47.45% -14.26% 41.95% 138.38% 5.19% -38.22% 108.1% -58.42% -19.71% 124.64% -15.92% -12.6% -20.46% 46.48% -7.1% 33.84% -5.4% 28.11% -31.33% 103.87% 66.67% -35.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $5.500M $3.100M $3.400M $3.000M $4.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 77.42% -8.82% 13.33% -36.17%
Long-Term Debt Due $93.00M $93.00M $9.000M $9.000M $9.000M $600.0K $0.00 $6.300M $1.900M $0.00 $12.90M $18.70M $20.20M $23.00M $18.90M $24.50M $20.20M $18.50M $14.80M $19.10M $20.80M $12.80M $13.90M
YoY Change 0.0% 933.33% 0.0% 0.0% 1400.0% -100.0% -100.0% -31.02% -7.43% -12.17% 21.69% -22.86% 21.29% 9.19% 25.0% -22.51% -8.17% 62.5% -7.91%
Total Short-Term Liabilities $926.0M $952.0M $460.8M $373.9M $317.7M $263.3M $289.8M $237.3M $91.00M $103.6M $128.4M $79.30M $96.40M $109.7M $71.30M $75.90M $95.70M $129.9M $89.10M $92.20M $71.80M $61.50M $46.20M $82.30M $48.80M $27.00M $37.60M
YoY Change -2.73% 106.6% 23.24% 17.69% 20.66% -9.14% 22.12% 160.77% -12.16% -19.31% 61.92% -17.74% -12.12% 53.86% -6.06% -20.69% -26.33% 45.79% -3.36% 28.41% 16.75% 33.12% -43.86% 68.65% 80.74% -28.19%
Long-Term Debt $4.696B $4.834B $807.9M $815.0M $871.7M $343.8M $390.0M $601.2M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $5.900M $6.100M $6.200M $6.700M $8.900M $11.70M $11.30M $12.40M $5.700M $13.80M $15.60M
YoY Change -2.85% 498.34% -0.87% -6.5% 153.55% -11.85% -35.13% -100.0% -93.22% -3.28% -1.61% -7.46% -24.72% -23.93% 3.54% -8.87% 117.54% -58.7% -11.54%
Other Long-Term Liabilities $462.0M $443.0M $285.9M $294.8M $131.2M $85.70M $83.70M $65.50M $21.50M $38.60M $63.10M $61.10M $32.20M $25.70M $17.80M $21.90M $20.60M $5.000M $3.500M $3.100M $3.800M $1.700M $900.0K $500.0K $500.0K $500.0K $400.0K
YoY Change 4.29% 54.95% -3.02% 124.7% 53.09% 2.39% 27.79% 204.65% -44.3% -38.83% 3.27% 89.75% 25.29% 44.38% -18.72% 6.31% 312.0% 42.86% 12.9% -18.42% 123.53% 88.89% 80.0% 0.0% 0.0% 25.0%
Total Long-Term Liabilities $5.158B $5.277B $1.094B $1.110B $1.003B $429.5M $473.7M $666.7M $21.50M $38.60M $63.10M $61.10M $32.20M $25.70M $17.80M $22.30M $26.50M $11.10M $9.700M $9.800M $12.70M $13.40M $12.20M $12.90M $6.200M $14.30M $16.00M
YoY Change -2.26% 382.45% -1.44% 10.66% 133.5% -9.33% -28.95% 3000.93% -44.3% -38.83% 3.27% 89.75% 25.29% 44.38% -20.18% -15.85% 138.74% 14.43% -1.02% -22.83% -5.22% 9.84% -5.43% 108.06% -56.64% -10.63%
Total Liabilities $6.724B $7.012B $1.654B $1.543B $1.393B $741.1M $825.1M $970.5M $112.5M $142.2M $191.5M $140.4M $128.6M $135.4M $89.10M $98.20M $122.3M $142.5M $100.9M $102.0M $84.60M $74.90M $58.30M $96.90M $55.40M $41.40M $53.70M
YoY Change -4.11% 324.02% 7.18% 10.76% 87.96% -10.18% -14.98% 762.67% -20.89% -25.74% 36.4% 9.18% -5.02% 51.96% -9.27% -19.71% -14.18% 41.23% -1.08% 20.57% 12.95% 28.47% -39.83% 74.91% 33.82% -22.91%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.8625 Billion

About MKS INSTRUMENTS INC

MKS Instruments, Inc. provides instruments, systems, subsystems and process control solutions to measure, control, power, monitor, and analyze parameters of manufacturing processes to improve process performance and productivity for its customers. The company is headquartered in Andover, Massachusetts and currently employs 10,000 full-time employees. The firm's segments include Vacuum Solutions Division (VSD), Photonics Solutions Division (PSD), and Materials Solutions Division (MSD). The VSD segment delivers technology solutions to edge semiconductor manufacturing, electronics and packaging and specialty industrial applications. VSD products are derived from its core competencies in pressure measurement and control, flow measurement and control, gas and vapor delivery, gas composition analysis, electronic control technology, reactive gas generation and delivery, power generation and delivery, and vacuum technology. The PSD segment provides a range of instruments, components, and subsystems to semiconductor manufacturing, electronics and packaging and specialty industrial applications. The MSD segment develops process and manufacturing technologies for advanced surface modification, electroless and electrolytic plating, and surface finishing.

Industry: Industrial Instruments For Measurement, Display, and Control Peers: AMKOR TECHNOLOGY, INC. APPLIED MATERIALS INC /DE Enphase Energy, Inc. ENTEGRIS INC FORMFACTOR INC KLA CORP LAM RESEARCH CORP ONTO INNOVATION INC. TERADYNE, INC