|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment and other charges | |||||
| Stock-based compensation | |||||
| Change in fair value of derivative liabilities – Class B Units | |||||
| Change in fair value of contingent consideration | |||||
| Change in fair value of derivative liabilities – other | |||||
| Deferred taxes | |||||
| Unrealized (gains) losses on foreign currency | |||||
| Other gains | |||||
| Noncash lease expense | |||||
| (Gain) loss on sale of business | |||||
| Gain on sale of cryptocurrencies | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Related party receivables and payables | |||||
| Prepaid expenses | |||||
| Other current assets and other assets | |||||
| Cryptocurrency intangible assets | |||||
| Deferred contract acquisition costs | |||||
| Trade and other payables | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Derivative liabilities | |||||
| Operating lease liabilities | |||||
| Other current and long-term liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Acquisition of noncontrolling interests, including transaction costs | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Capitalized software development costs | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Issuance of related party notes receivable | |||||
| Proceeds from related party notes receivable | |||||
| Proceeds from issuance of common stock | |||||
| Shares and restricted stock units withheld to pay taxes | |||||
| Repurchases of stock | |||||
| Dividends paid | |||||
| Distributions to members | |||||
| Tax distributions to noncontrolling interests | |||||
| Other distributions to noncontrolling interests | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash — beginning of period | |||||
| Cash, cash equivalents and restricted cash — end of period | |||||
Loading...