|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.620M
-20.39%
YoY
|
$7.059M
296.13%
YoY
|
$1.782M
-90.09%
YoY
|
$17.99M
-101.78%
YoY
|
-$1.013B
88.22%
YoY
|
| Depreciation, Depletion And Amortization |
$2.186M
-20.6%
YoY
|
$2.753M
-27.95%
YoY
|
$3.821M
23.62%
YoY
|
$3.091M
15.51%
YoY
|
$2.676M
4.82%
YoY
|
| Cash From Operating Activities |
$45.96M
-307.49%
YoY
|
-$22.15M
-135.48%
YoY
|
$62.43M
29.05%
YoY
|
$48.37M
-23.98%
YoY
|
$63.63M
13.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$391.0K
193.98%
YoY
|
$133.0K
104.62%
YoY
|
$65.00K
85.71%
YoY
|
$35.00K
-77.71%
YoY
|
$157.0K
-45.86%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$170.0K
-98.67%
YoY
|
$12.77M
78.88%
YoY
|
$7.139M
N/A
|
| Other Investing Activities |
-$1.176M
114.6%
YoY
|
-$548.0K
-70.09%
YoY
|
-$1.832M
-86.12%
YoY
|
-$13.20M
81.81%
YoY
|
-$7.262M
-20.76%
YoY
|
| Cash From Investing Activities |
-$1.567M
130.1%
YoY
|
-$681.0K
-64.1%
YoY
|
-$1.897M
-85.67%
YoY
|
-$13.24M
59.28%
YoY
|
-$8.311M
-13.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.961M
-128.19%
YoY
|
$10.50M
-1648.97%
YoY
|
-$678.0K
-105.55%
YoY
|
$12.23M
266.08%
YoY
|
$3.340M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.11M
109.26%
YoY
|
-$34.46M
-46.12%
YoY
|
-$63.95M
294.97%
YoY
|
-$16.19M
-47.22%
YoY
|
-$30.68M
-70.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.96M
-307.49%
YoY
|
-$22.15M
-135.48%
YoY
|
$62.43M
29.05%
YoY
|
$48.37M
-23.98%
YoY
|
$63.63M
13.88%
YoY
|
| Cash From Investing Activities |
-$1.567M
130.1%
YoY
|
-$681.0K
-64.1%
YoY
|
-$1.897M
-85.67%
YoY
|
-$13.24M
59.28%
YoY
|
-$8.311M
-13.87%
YoY
|
| Cash From Financing Activities |
-$72.11M
109.26%
YoY
|
-$34.46M
-46.12%
YoY
|
-$63.95M
294.97%
YoY
|
-$16.19M
-47.22%
YoY
|
-$30.68M
-70.32%
YoY
|
| Net Change In Cash |
-$27.72M
-51.63%
YoY
|
-$57.30M
1584.74%
YoY
|
-$3.401M
-117.9%
YoY
|
$19.00M
-22.94%
YoY
|
$24.65M
-143.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.96M
-307.49%
YoY
|
-$22.15M
-135.48%
YoY
|
$62.43M
29.05%
YoY
|
$48.37M
-23.98%
YoY
|
$63.63M
13.88%
YoY
|
| Capital Expenditures |
$391.0K
193.98%
YoY
|
$133.0K
104.62%
YoY
|
$65.00K
85.71%
YoY
|
$35.00K
-77.71%
YoY
|
$157.0K
-45.86%
YoY
|
| Free Cash Flow |
$45.57M
-304.49%
YoY
|
-$22.28M
-135.73%
YoY
|
$62.36M
29.01%
YoY
|
$48.34M
-23.85%
YoY
|
$63.48M
14.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$573.0K
-164.38%
YoY
|
$1.928M
-9.82%
YoY
|
$1.505M
-12.5%
YoY
|
$1.297M
-16.0%
YoY
|
$890.0K
-46.29%
YoY
|
$2.138M
1438.13%
YoY
|
$1.720M
1128.57%
YoY
|
$1.544M
4188.89%
YoY
|
$1.657M
12.95%
YoY
|
$139.0K
-96.76%
YoY
|
$140.0K
-103.49%
YoY
|
$36.00K
-99.7%
YoY
|
$1.467M
-74.82%
YoY
|
$4.296M
-49.88%
YoY
|
-$4.012M
-99.0%
YoY
|
$11.88M
-250.49%
YoY
|
$5.825M
-100.95%
YoY
|
$8.572M
-102.29%
YoY
|
-$399.5M
491.03%
YoY
|
-$7.895M
27695.38%
YoY
|
| Depreciation, Depletion And Amortization |
$518.0K
-2.45%
YoY
|
$504.0K
-33.33%
YoY
|
$32.00K
-45.76%
YoY
|
$28.00K
-50.0%
YoY
|
$531.0K
-23.38%
YoY
|
$756.0K
-10.21%
YoY
|
$59.00K
-9.23%
YoY
|
$56.00K
-18.84%
YoY
|
$693.0K
-29.57%
YoY
|
$842.0K
-18.88%
YoY
|
$65.00K
-14.47%
YoY
|
$69.00K
-14.81%
YoY
|
$984.0K
62.91%
YoY
|
$1.038M
73.0%
YoY
|
$76.00K
-34.48%
YoY
|
$81.00K
-28.95%
YoY
|
$604.0K
-19.57%
YoY
|
$600.0K
-6.4%
YoY
|
$116.0K
4.5%
YoY
|
$114.0K
-91.23%
YoY
|
| Cash From Operating Activities |
-$2.075M
-219.73%
YoY
|
$24.21M
304.58%
YoY
|
$2.169M
-137.21%
YoY
|
$17.84M
-570.14%
YoY
|
$1.733M
-109.36%
YoY
|
$5.985M
-65.85%
YoY
|
-$5.829M
-148.17%
YoY
|
-$3.795M
-113.1%
YoY
|
-$18.51M
-578.57%
YoY
|
$17.53M
65.18%
YoY
|
$12.10M
22.21%
YoY
|
$28.98M
8.15%
YoY
|
$3.868M
262.17%
YoY
|
$10.61M
111.71%
YoY
|
$9.901M
-110.69%
YoY
|
$26.79M
-82.3%
YoY
|
$1.068M
-98.84%
YoY
|
$5.012M
-129.29%
YoY
|
-$92.60M
-226.87%
YoY
|
$151.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$473.0K
951.11%
YoY
|
$213.0K
162.96%
YoY
|
$15.00K
-34.78%
YoY
|
$118.0K
306.9%
YoY
|
$45.00K
N/A
|
$81.00K
1520.0%
YoY
|
$23.00K
-77.0%
YoY
|
$29.00K
-12.12%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$100.0K
-1211.11%
YoY
|
$33.00K
-375.0%
YoY
|
$13.00K
-7.14%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-79.55%
YoY
|
-$12.00K
-98.69%
YoY
|
$14.00K
7.69%
YoY
|
-$86.00K
40.98%
YoY
|
-$44.00K
-89.62%
YoY
|
-$919.0K
-559.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$127.0K
-28.25%
YoY
|
-$316.0K
-268.09%
YoY
|
-$462.0K
2617.65%
YoY
|
-$221.0K
-52.68%
YoY
|
-$177.0K
-29.76%
YoY
|
$188.0K
-180.34%
YoY
|
-$17.00K
-97.57%
YoY
|
-$467.0K
-12.05%
YoY
|
-$252.0K
-34.03%
YoY
|
-$234.0K
N/A
|
-$700.0K
-94.67%
YoY
|
-$531.0K
962.0%
YoY
|
-$382.0K
1132.26%
YoY
|
$0.00
-100.0%
YoY
|
-$13.12M
16302.5%
YoY
|
-$50.00K
-99.3%
YoY
|
-$31.00K
N/A
|
-$23.00K
N/A
|
-$80.00K
-99.13%
YoY
|
-$7.159M
-22.18%
YoY
|
| Cash From Investing Activities |
-$600.0K
170.27%
YoY
|
-$529.0K
-594.39%
YoY
|
-$477.0K
1092.5%
YoY
|
-$339.0K
-31.65%
YoY
|
-$222.0K
-11.9%
YoY
|
$107.0K
-144.77%
YoY
|
-$40.00K
-94.29%
YoY
|
-$496.0K
-12.06%
YoY
|
-$252.0K
-36.2%
YoY
|
-$239.0K
N/A
|
-$700.0K
-94.67%
YoY
|
-$564.0K
809.68%
YoY
|
-$395.0K
777.78%
YoY
|
$0.00
-100.0%
YoY
|
-$13.13M
10489.52%
YoY
|
-$62.00K
-99.23%
YoY
|
-$45.00K
-99.43%
YoY
|
-$109.0K
78.69%
YoY
|
-$124.0K
-98.71%
YoY
|
-$8.078M
-14.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$57.00K
N/A
|
N/A
N/A
|
$1.050M
N/A
|
$1.851M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.563M
N/A
|
$11.49M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.79M
-26.83%
YoY
|
-$4.094M
75.93%
YoY
|
-$20.24M
115.08%
YoY
|
-$27.57M
57.31%
YoY
|
-$20.21M
288.78%
YoY
|
-$2.327M
-95.86%
YoY
|
-$9.408M
113.82%
YoY
|
-$17.53M
522.34%
YoY
|
-$5.198M
752.13%
YoY
|
-$56.15M
-9536.47%
YoY
|
-$4.400M
490.6%
YoY
|
-$2.816M
66.14%
YoY
|
-$610.0K
-95.75%
YoY
|
$595.0K
-117.23%
YoY
|
-$745.0K
-93.4%
YoY
|
-$1.695M
-89.36%
YoY
|
-$14.35M
1.26%
YoY
|
-$3.453M
-85.32%
YoY
|
-$11.29M
-85.86%
YoY
|
-$15.93M
-76.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.075M
-219.73%
YoY
|
$24.21M
304.58%
YoY
|
$2.169M
-137.21%
YoY
|
$17.84M
-570.14%
YoY
|
$1.733M
-109.36%
YoY
|
$5.985M
-65.85%
YoY
|
-$5.829M
-148.17%
YoY
|
-$3.795M
-113.1%
YoY
|
-$18.51M
-578.57%
YoY
|
$17.53M
65.18%
YoY
|
$12.10M
22.21%
YoY
|
$28.98M
8.15%
YoY
|
$3.868M
262.17%
YoY
|
$10.61M
111.71%
YoY
|
$9.901M
-110.69%
YoY
|
$26.79M
-82.3%
YoY
|
$1.068M
-98.84%
YoY
|
$5.012M
-129.29%
YoY
|
-$92.60M
-226.87%
YoY
|
$151.4M
N/A
|
| Cash From Investing Activities |
-$600.0K
170.27%
YoY
|
-$529.0K
-594.39%
YoY
|
-$477.0K
1092.5%
YoY
|
-$339.0K
-31.65%
YoY
|
-$222.0K
-11.9%
YoY
|
$107.0K
-144.77%
YoY
|
-$40.00K
-94.29%
YoY
|
-$496.0K
-12.06%
YoY
|
-$252.0K
-36.2%
YoY
|
-$239.0K
N/A
|
-$700.0K
-94.67%
YoY
|
-$564.0K
809.68%
YoY
|
-$395.0K
777.78%
YoY
|
$0.00
-100.0%
YoY
|
-$13.13M
10489.52%
YoY
|
-$62.00K
-99.23%
YoY
|
-$45.00K
-99.43%
YoY
|
-$109.0K
78.69%
YoY
|
-$124.0K
-98.71%
YoY
|
-$8.078M
-14.06%
YoY
|
| Cash From Financing Activities |
-$14.79M
-26.83%
YoY
|
-$4.094M
75.93%
YoY
|
-$20.24M
115.08%
YoY
|
-$27.57M
57.31%
YoY
|
-$20.21M
288.78%
YoY
|
-$2.327M
-95.86%
YoY
|
-$9.408M
113.82%
YoY
|
-$17.53M
522.34%
YoY
|
-$5.198M
752.13%
YoY
|
-$56.15M
-9536.47%
YoY
|
-$4.400M
490.6%
YoY
|
-$2.816M
66.14%
YoY
|
-$610.0K
-95.75%
YoY
|
$595.0K
-117.23%
YoY
|
-$745.0K
-93.4%
YoY
|
-$1.695M
-89.36%
YoY
|
-$14.35M
1.26%
YoY
|
-$3.453M
-85.32%
YoY
|
-$11.29M
-85.86%
YoY
|
-$15.93M
-76.53%
YoY
|
| Net Change In Cash |
-$17.47M
-6.56%
YoY
|
$19.59M
420.35%
YoY
|
-$18.54M
21.38%
YoY
|
-$10.07M
-53.86%
YoY
|
-$18.70M
-22.09%
YoY
|
$3.765M
-109.69%
YoY
|
-$15.28M
-318.24%
YoY
|
-$21.82M
-185.23%
YoY
|
-$24.00M
-932.14%
YoY
|
-$38.86M
-446.77%
YoY
|
$7.000M
-276.1%
YoY
|
$25.60M
2.24%
YoY
|
$2.884M
-121.62%
YoY
|
$11.21M
672.83%
YoY
|
-$3.975M
-96.18%
YoY
|
$25.04M
-80.34%
YoY
|
-$13.34M
-118.98%
YoY
|
$1.450M
-103.56%
YoY
|
-$104.0M
531.95%
YoY
|
$127.4M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.075M
-219.73%
YoY
|
$24.21M
304.58%
YoY
|
$2.169M
-137.21%
YoY
|
$17.84M
-570.14%
YoY
|
$1.733M
-109.36%
YoY
|
$5.985M
-65.85%
YoY
|
-$5.829M
-148.17%
YoY
|
-$3.795M
-113.1%
YoY
|
-$18.51M
-578.57%
YoY
|
$17.53M
65.18%
YoY
|
$12.10M
22.21%
YoY
|
$28.98M
8.15%
YoY
|
$3.868M
262.17%
YoY
|
$10.61M
111.71%
YoY
|
$9.901M
-110.69%
YoY
|
$26.79M
-82.3%
YoY
|
$1.068M
-98.84%
YoY
|
$5.012M
-129.29%
YoY
|
-$92.60M
-226.87%
YoY
|
$151.4M
N/A
|
| Capital Expenditures |
$473.0K
951.11%
YoY
|
$213.0K
162.96%
YoY
|
$15.00K
-34.78%
YoY
|
$118.0K
306.9%
YoY
|
$45.00K
N/A
|
$81.00K
1520.0%
YoY
|
$23.00K
-77.0%
YoY
|
$29.00K
-12.12%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$100.0K
-1211.11%
YoY
|
$33.00K
-375.0%
YoY
|
$13.00K
-7.14%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-79.55%
YoY
|
-$12.00K
-98.69%
YoY
|
$14.00K
7.69%
YoY
|
-$86.00K
40.98%
YoY
|
-$44.00K
-89.62%
YoY
|
-$919.0K
-559.5%
YoY
|
| Free Cash Flow |
-$2.548M
-250.95%
YoY
|
$24.00M
306.52%
YoY
|
$2.154M
-136.81%
YoY
|
$17.72M
-563.49%
YoY
|
$1.688M
-109.12%
YoY
|
$5.904M
-66.31%
YoY
|
-$5.852M
-148.77%
YoY
|
-$3.824M
-113.21%
YoY
|
-$18.51M
-580.18%
YoY
|
$17.52M
65.13%
YoY
|
$12.00M
21.09%
YoY
|
$28.94M
7.98%
YoY
|
$3.855M
265.75%
YoY
|
$10.61M
108.14%
YoY
|
$9.910M
-110.71%
YoY
|
$26.81M
-82.4%
YoY
|
$1.054M
-98.86%
YoY
|
$5.098M
-129.9%
YoY
|
-$92.55M
-226.08%
YoY
|
$152.3M
-76251.83%
YoY
|
Loading...