|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.90M
-144.84%
YoY
|
$82.30M
95.49%
YoY
|
$42.10M
-255.35%
YoY
|
-$27.10M
-115.52%
YoY
|
$174.6M
-2106.9%
YoY
|
| Depreciation, Depletion And Amortization |
$140.5M
-9.41%
YoY
|
$155.1M
0.0%
YoY
|
$155.1M
-18.63%
YoY
|
$190.6M
118.58%
YoY
|
$87.20M
9.69%
YoY
|
| Cash From Operating Activities |
$209.3M
-40.59%
YoY
|
$352.3M
116.27%
YoY
|
$162.9M
-1468.91%
YoY
|
-$11.90M
-103.58%
YoY
|
$332.3M
49.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.6M
37.24%
YoY
|
$78.40M
-5.88%
YoY
|
$83.30M
-12.04%
YoY
|
$94.70M
58.36%
YoY
|
$59.80M
-13.33%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.089B
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$3.300M
-760.0%
YoY
|
-$500.0K
-107.35%
YoY
|
$6.800M
-2366.67%
YoY
|
-$300.0K
-102.22%
YoY
|
$13.50M
-201.5%
YoY
|
| Cash From Investing Activities |
-$100.9M
16.92%
YoY
|
-$86.30M
12.81%
YoY
|
-$76.50M
-93.47%
YoY
|
-$1.172B
1857.26%
YoY
|
-$59.90M
-64.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$51.70M
-7.01%
YoY
|
$55.60M
-2.63%
YoY
|
$57.10M
4.77%
YoY
|
$54.50M
57.97%
YoY
|
$34.50M
-5.22%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$78.90M
-40.36%
YoY
|
-$132.3M
1160.0%
YoY
|
-$10.50M
-220.69%
YoY
|
$8.700M
-312.2%
YoY
|
-$4.100M
-137.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$150.3M
-41.92%
YoY
|
-$258.8M
198.16%
YoY
|
-$86.80M
-108.35%
YoY
|
$1.040B
-399.08%
YoY
|
-$347.7M
-242.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$209.3M
-40.59%
YoY
|
$352.3M
116.27%
YoY
|
$162.9M
-1468.91%
YoY
|
-$11.90M
-103.58%
YoY
|
$332.3M
49.82%
YoY
|
| Cash From Investing Activities |
-$100.9M
16.92%
YoY
|
-$86.30M
12.81%
YoY
|
-$76.50M
-93.47%
YoY
|
-$1.172B
1857.26%
YoY
|
-$59.90M
-64.37%
YoY
|
| Cash From Financing Activities |
-$150.3M
-41.92%
YoY
|
-$258.8M
198.16%
YoY
|
-$86.80M
-108.35%
YoY
|
$1.040B
-399.08%
YoY
|
-$347.7M
-242.5%
YoY
|
| Net Change In Cash |
-$36.70M
-631.88%
YoY
|
$6.900M
-1825.0%
YoY
|
-$400.0K
-99.76%
YoY
|
-$166.1M
188.37%
YoY
|
-$57.60M
-119.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$209.3M
-40.59%
YoY
|
$352.3M
116.27%
YoY
|
$162.9M
-1468.91%
YoY
|
-$11.90M
-103.58%
YoY
|
$332.3M
49.82%
YoY
|
| Capital Expenditures |
$107.6M
37.24%
YoY
|
$78.40M
-5.88%
YoY
|
$83.30M
-12.04%
YoY
|
$94.70M
58.36%
YoY
|
$59.80M
-13.33%
YoY
|
| Free Cash Flow |
$101.7M
-62.87%
YoY
|
$273.9M
244.1%
YoY
|
$79.60M
-174.67%
YoY
|
-$106.6M
-139.12%
YoY
|
$272.5M
78.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.50M
-285.04%
YoY
|
$24.20M
-29.03%
YoY
|
$20.20M
-1783.33%
YoY
|
-$57.10M
-676.77%
YoY
|
-$12.70M
-157.21%
YoY
|
$34.10M
1.79%
YoY
|
-$1.200M
-107.19%
YoY
|
$9.900M
-10000.0%
YoY
|
$22.20M
5450.0%
YoY
|
$33.50M
109.38%
YoY
|
$16.70M
-35.27%
YoY
|
-$100.0K
-100.47%
YoY
|
$400.0K
-97.22%
YoY
|
$16.00M
-1041.18%
YoY
|
$25.80M
-142.09%
YoY
|
$21.50M
141.57%
YoY
|
$14.40M
-65.3%
YoY
|
-$1.700M
-103.31%
YoY
|
-$61.30M
-184.2%
YoY
|
$8.900M
-105.13%
YoY
|
| Depreciation, Depletion And Amortization |
$38.10M
11.08%
YoY
|
$36.60M
2.52%
YoY
|
$35.40M
2.31%
YoY
|
$35.90M
-17.47%
YoY
|
$34.30M
-7.3%
YoY
|
$35.70M
-4.55%
YoY
|
$34.60M
-6.99%
YoY
|
$43.50M
10.97%
YoY
|
$37.00M
-3.14%
YoY
|
$37.40M
-1.84%
YoY
|
$37.20M
-6.06%
YoY
|
$39.20M
-2.73%
YoY
|
$38.20M
-5.45%
YoY
|
$38.10M
-24.1%
YoY
|
$39.60M
-33.67%
YoY
|
$40.30M
79.91%
YoY
|
$40.40M
87.91%
YoY
|
$50.20M
127.15%
YoY
|
$59.70M
181.6%
YoY
|
$22.40M
13.13%
YoY
|
| Cash From Operating Activities |
$61.10M
-1.45%
YoY
|
$64.60M
16.82%
YoY
|
$9.400M
-55.45%
YoY
|
$70.90M
-9.57%
YoY
|
$62.00M
2.48%
YoY
|
$55.30M
-32.97%
YoY
|
$21.10M
-83.88%
YoY
|
$78.40M
-15.24%
YoY
|
$60.50M
-20.08%
YoY
|
$82.50M
38.66%
YoY
|
$130.9M
-302.01%
YoY
|
$92.50M
101.09%
YoY
|
$75.70M
-25333.33%
YoY
|
$59.50M
-1108.47%
YoY
|
-$64.80M
25.34%
YoY
|
$46.00M
-36.29%
YoY
|
-$300.0K
-100.66%
YoY
|
-$5.900M
-105.98%
YoY
|
-$51.70M
-144.61%
YoY
|
$72.20M
140.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.10M
-4.74%
YoY
|
$30.60M
37.22%
YoY
|
$30.70M
35.84%
YoY
|
$39.50M
80.37%
YoY
|
$23.20M
39.76%
YoY
|
$22.30M
11.5%
YoY
|
$22.60M
13.57%
YoY
|
$21.90M
-3.52%
YoY
|
$16.60M
-18.23%
YoY
|
$20.00M
-186.96%
YoY
|
$19.90M
-215.03%
YoY
|
$22.70M
-178.55%
YoY
|
$20.30M
-204.1%
YoY
|
-$23.00M
-16.97%
YoY
|
-$17.30M
-193.01%
YoY
|
-$28.90M
70.0%
YoY
|
-$19.50M
5.98%
YoY
|
-$27.70M
111.45%
YoY
|
$18.60M
64.6%
YoY
|
-$17.00M
-236.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.089B
N/A
|
N/A
|
| Other Investing Activities |
$4.600M
-40.26%
YoY
|
$800.0K
-500.0%
YoY
|
$400.0K
-500.0%
YoY
|
-$1.100M
-67.65%
YoY
|
$7.700M
-348.39%
YoY
|
-$200.0K
-104.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$3.400M
466.67%
YoY
|
-$3.100M
-94.96%
YoY
|
$5.000M
316.67%
YoY
|
-$100.0K
-99.02%
YoY
|
-$600.0K
-140.0%
YoY
|
-$61.50M
-840.96%
YoY
|
$1.200M
-185.71%
YoY
|
-$10.20M
325.0%
YoY
|
$1.500M
N/A
|
$8.300M
-8400.0%
YoY
|
-$1.400M
-77.42%
YoY
|
-$2.400M
-1300.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$17.50M
12.9%
YoY
|
-$29.80M
32.44%
YoY
|
-$30.50M
36.77%
YoY
|
-$40.60M
60.47%
YoY
|
-$15.50M
-21.32%
YoY
|
-$22.50M
50.0%
YoY
|
-$22.30M
-15.21%
YoY
|
-$25.30M
8.58%
YoY
|
-$19.70M
-7.08%
YoY
|
-$15.00M
-31.19%
YoY
|
-$26.30M
157.84%
YoY
|
-$23.30M
-14.96%
YoY
|
-$21.20M
89.29%
YoY
|
-$21.80M
-25.09%
YoY
|
-$10.20M
-99.08%
YoY
|
-$27.40M
61.18%
YoY
|
-$11.20M
-39.46%
YoY
|
-$29.10M
50.78%
YoY
|
-$1.105B
21560.78%
YoY
|
-$17.00M
-631.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$12.70M
-3.79%
YoY
|
N/A
|
N/A
|
N/A
|
$13.20M
-7.04%
YoY
|
N/A
|
N/A
|
N/A
|
$14.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.10M
-9.76%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$900.0K
-102.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$41.40M
32.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$31.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.800M
8700.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.20M
-41.09%
YoY
|
-$19.40M
42.65%
YoY
|
-$9.200M
-54.68%
YoY
|
-$22.70M
-50.33%
YoY
|
-$93.70M
121.51%
YoY
|
-$13.60M
-77.22%
YoY
|
-$20.30M
-81.73%
YoY
|
-$45.70M
-29.37%
YoY
|
-$42.30M
25.52%
YoY
|
-$59.70M
-8.72%
YoY
|
-$111.1M
-244.29%
YoY
|
-$64.70M
200.93%
YoY
|
-$33.70M
-230.12%
YoY
|
-$65.40M
-292.92%
YoY
|
$77.00M
-92.31%
YoY
|
-$21.50M
-64.4%
YoY
|
$25.90M
-349.04%
YoY
|
$33.90M
-8575.0%
YoY
|
$1.002B
-462.24%
YoY
|
-$60.40M
-119.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.10M
-1.45%
YoY
|
$64.60M
16.82%
YoY
|
$9.400M
-55.45%
YoY
|
$70.90M
-9.57%
YoY
|
$62.00M
2.48%
YoY
|
$55.30M
-32.97%
YoY
|
$21.10M
-83.88%
YoY
|
$78.40M
-15.24%
YoY
|
$60.50M
-20.08%
YoY
|
$82.50M
38.66%
YoY
|
$130.9M
-302.01%
YoY
|
$92.50M
101.09%
YoY
|
$75.70M
-25333.33%
YoY
|
$59.50M
-1108.47%
YoY
|
-$64.80M
25.34%
YoY
|
$46.00M
-36.29%
YoY
|
-$300.0K
-100.66%
YoY
|
-$5.900M
-105.98%
YoY
|
-$51.70M
-144.61%
YoY
|
$72.20M
140.67%
YoY
|
| Cash From Investing Activities |
-$17.50M
12.9%
YoY
|
-$29.80M
32.44%
YoY
|
-$30.50M
36.77%
YoY
|
-$40.60M
60.47%
YoY
|
-$15.50M
-21.32%
YoY
|
-$22.50M
50.0%
YoY
|
-$22.30M
-15.21%
YoY
|
-$25.30M
8.58%
YoY
|
-$19.70M
-7.08%
YoY
|
-$15.00M
-31.19%
YoY
|
-$26.30M
157.84%
YoY
|
-$23.30M
-14.96%
YoY
|
-$21.20M
89.29%
YoY
|
-$21.80M
-25.09%
YoY
|
-$10.20M
-99.08%
YoY
|
-$27.40M
61.18%
YoY
|
-$11.20M
-39.46%
YoY
|
-$29.10M
50.78%
YoY
|
-$1.105B
21560.78%
YoY
|
-$17.00M
-631.25%
YoY
|
| Cash From Financing Activities |
-$55.20M
-41.09%
YoY
|
-$19.40M
42.65%
YoY
|
-$9.200M
-54.68%
YoY
|
-$22.70M
-50.33%
YoY
|
-$93.70M
121.51%
YoY
|
-$13.60M
-77.22%
YoY
|
-$20.30M
-81.73%
YoY
|
-$45.70M
-29.37%
YoY
|
-$42.30M
25.52%
YoY
|
-$59.70M
-8.72%
YoY
|
-$111.1M
-244.29%
YoY
|
-$64.70M
200.93%
YoY
|
-$33.70M
-230.12%
YoY
|
-$65.40M
-292.92%
YoY
|
$77.00M
-92.31%
YoY
|
-$21.50M
-64.4%
YoY
|
$25.90M
-349.04%
YoY
|
$33.90M
-8575.0%
YoY
|
$1.002B
-462.24%
YoY
|
-$60.40M
-119.25%
YoY
|
| Net Change In Cash |
-$11.60M
-75.42%
YoY
|
$15.40M
-19.79%
YoY
|
-$26.50M
28.02%
YoY
|
$7.600M
2.7%
YoY
|
-$47.20M
3046.67%
YoY
|
$19.20M
146.15%
YoY
|
-$20.70M
245.0%
YoY
|
$7.400M
64.44%
YoY
|
-$1.500M
-107.21%
YoY
|
$7.800M
-128.16%
YoY
|
-$6.000M
-400.0%
YoY
|
$4.500M
-255.17%
YoY
|
$20.80M
44.44%
YoY
|
-$27.70M
2418.18%
YoY
|
$2.000M
-101.24%
YoY
|
-$2.900M
-44.23%
YoY
|
$14.40M
-13.25%
YoY
|
-$1.100M
-101.39%
YoY
|
-$161.3M
2.48%
YoY
|
-$5.200M
-101.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.10M
-1.45%
YoY
|
$64.60M
16.82%
YoY
|
$9.400M
-55.45%
YoY
|
$70.90M
-9.57%
YoY
|
$62.00M
2.48%
YoY
|
$55.30M
-32.97%
YoY
|
$21.10M
-83.88%
YoY
|
$78.40M
-15.24%
YoY
|
$60.50M
-20.08%
YoY
|
$82.50M
38.66%
YoY
|
$130.9M
-302.01%
YoY
|
$92.50M
101.09%
YoY
|
$75.70M
-25333.33%
YoY
|
$59.50M
-1108.47%
YoY
|
-$64.80M
25.34%
YoY
|
$46.00M
-36.29%
YoY
|
-$300.0K
-100.66%
YoY
|
-$5.900M
-105.98%
YoY
|
-$51.70M
-144.61%
YoY
|
$72.20M
140.67%
YoY
|
| Capital Expenditures |
$22.10M
-4.74%
YoY
|
$30.60M
37.22%
YoY
|
$30.70M
35.84%
YoY
|
$39.50M
80.37%
YoY
|
$23.20M
39.76%
YoY
|
$22.30M
11.5%
YoY
|
$22.60M
13.57%
YoY
|
$21.90M
-3.52%
YoY
|
$16.60M
-18.23%
YoY
|
$20.00M
-186.96%
YoY
|
$19.90M
-215.03%
YoY
|
$22.70M
-178.55%
YoY
|
$20.30M
-204.1%
YoY
|
-$23.00M
-16.97%
YoY
|
-$17.30M
-193.01%
YoY
|
-$28.90M
70.0%
YoY
|
-$19.50M
5.98%
YoY
|
-$27.70M
111.45%
YoY
|
$18.60M
64.6%
YoY
|
-$17.00M
-236.0%
YoY
|
| Free Cash Flow |
$39.00M
0.52%
YoY
|
$34.00M
3.03%
YoY
|
-$21.30M
1320.0%
YoY
|
$31.40M
-44.42%
YoY
|
$38.80M
-11.62%
YoY
|
$33.00M
-47.2%
YoY
|
-$1.500M
-101.35%
YoY
|
$56.50M
-19.05%
YoY
|
$43.90M
-20.76%
YoY
|
$62.50M
-24.24%
YoY
|
$111.0M
-333.68%
YoY
|
$69.80M
-6.81%
YoY
|
$55.40M
188.54%
YoY
|
$82.50M
278.44%
YoY
|
-$47.50M
-32.43%
YoY
|
$74.90M
-16.03%
YoY
|
$19.20M
-69.95%
YoY
|
$21.80M
-80.5%
YoY
|
-$70.30M
-167.21%
YoY
|
$89.20M
409.71%
YoY
|
Loading...