2020 Q1 Form 10-Q Financial Statement

#000156459020021286 Filed on May 05, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q4 2019 Q1
Revenue $958.2M $1.100B $939.0M
YoY Change 2.04% 7.86% 17.08%
Cost Of Revenue $815.8M $841.9M $796.1M
YoY Change 2.47% 6.18% 15.11%
Gross Profit $142.4M $258.6M $142.9M
YoY Change -0.35% 13.77% 29.45%
Gross Profit Margin 14.86% 23.5% 15.22%
Selling, General & Admin $78.70M $73.70M $78.30M
YoY Change 0.51% 3.95% 11.66%
% of Gross Profit 55.27% 28.5% 54.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $95.00M $94.50M $89.20M
YoY Change 6.5% 4.07% 16.11%
% of Gross Profit 66.71% 36.54% 62.42%
Operating Expenses $78.70M $73.70M $78.30M
YoY Change 0.51% -7.53% 11.66%
Operating Profit $57.80M $184.9M $69.20M
YoY Change -16.47% 25.27% 77.07%
Interest Expense $29.80M -$30.60M $32.90M
YoY Change -9.42% -8.66% -6.23%
% of Operating Profit 51.56% -16.55% 47.54%
Other Income/Expense, Net -$2.000M $2.400M $1.600M
YoY Change -225.0% -4.0% -81.18%
Pretax Income $26.00M $156.3M $37.90M
YoY Change -31.4% 34.74% 203.27%
Income Tax $100.0K $25.20M -$5.000M
% Of Pretax Income 0.38% 16.12% -13.19%
Net Earnings $25.90M $131.0M $42.90M
YoY Change -39.63% 38.77% 328.02%
Net Earnings / Revenue 2.7% 11.9% 4.57%
Basic Earnings Per Share $0.42 $0.68
Diluted Earnings Per Share $0.41 $2.093M $0.68
COMMON SHARES
Basic Shares Outstanding 62.30M 62.50M 62.60M
Diluted Shares Outstanding 62.50M 62.80M

Balance Sheet

Concept 2020 Q1 2019 Q4 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $424.0M $21.00M $37.00M
YoY Change 1045.95% -53.33% -97.4%
Cash & Equivalents $21.00M $21.00M $44.90M
Short-Term Investments
Other Short-Term Assets $145.7M $141.2M $136.0M
YoY Change 7.16% 4.89% 28.27%
Inventory $700.5M $690.8M $646.2M
Prepaid Expenses
Receivables $563.0M $573.7M $551.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.833B $1.427B $1.370B
YoY Change 33.78% 4.46% -47.34%
LONG-TERM ASSETS
Property, Plant & Equipment $5.185B $5.206B $5.147B
YoY Change 0.75% 0.95% 43.68%
Goodwill $2.397B $2.397B $2.397B
YoY Change -0.02% -0.1%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $126.7M $133.4M $137.7M
YoY Change -7.99% 4.22% 31.15%
Total Long-Term Assets $8.670B $8.705B $8.678B
YoY Change -0.1% 6.34% 36.75%
TOTAL ASSETS
Total Short-Term Assets $1.833B $1.427B $1.370B
Total Long-Term Assets $8.670B $8.705B $8.678B
Total Assets $10.50B $10.13B $10.05B
YoY Change 4.52% 6.07% 12.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $202.0M $229.6M $184.8M
YoY Change 9.28% 8.92% 14.1%
Accrued Expenses $132.0M $173.0M $173.0M
YoY Change -23.7% 38.4% 35.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $639.9M $340.0M $360.1M
YoY Change 77.72% -12.82% 20.02%
Total Short-Term Liabilities $1.076B $838.5M $757.6M
YoY Change 41.97% 6.58% 16.38%
LONG-TERM LIABILITIES
Long-Term Debt $2.624B $2.434B $2.801B
YoY Change -6.33% -10.87% 2.68%
Other Long-Term Liabilities $338.3M $339.3M $234.1M
YoY Change 44.51% -10.55% -50.82%
Total Long-Term Liabilities $2.962B $2.773B $3.035B
YoY Change -2.41% -10.83% -5.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.076B $838.5M $757.6M
Total Long-Term Liabilities $2.962B $2.773B $3.035B
Total Liabilities $5.204B $4.778B $5.073B
YoY Change 2.58% 3.83% 18.78%
SHAREHOLDERS EQUITY
Retained Earnings $2.019B $2.077B $1.706B
YoY Change 18.34% 22.67%
Common Stock $3.424B $3.419B $3.407B
YoY Change 0.49% 0.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.297B $5.351B $4.972B
YoY Change
Total Liabilities & Shareholders Equity $10.50B $10.13B $10.05B
YoY Change 4.53% 6.07% 12.3%

Cashflow Statement

Concept 2020 Q1 2019 Q4 2019 Q1
OPERATING ACTIVITIES
Net Income $25.90M $131.0M $42.90M
YoY Change -39.63% 38.77% 328.02%
Depreciation, Depletion And Amortization $95.00M $94.50M $89.20M
YoY Change 6.5% 4.07% 16.11%
Cash From Operating Activities $106.7M $316.3M $117.9M
YoY Change -9.5% 19.99% 12.27%
INVESTING ACTIVITIES
Capital Expenditures $104.1M -$110.5M $130.1M
YoY Change -19.98% -2.9% 35.16%
Acquisitions
YoY Change
Other Investing Activities $100.0K $1.300M $600.0K
YoY Change -83.33% -69.05% -76.92%
Cash From Investing Activities -$95.50M -$109.2M -$127.5M
YoY Change -25.1% -0.36% 36.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $50.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 391.8M -235.2M 2.100M
YoY Change 18557.14% 44.21% -105.94%
NET CHANGE
Cash From Operating Activities 106.7M 316.3M 117.9M
Cash From Investing Activities -95.50M -109.2M -127.5M
Cash From Financing Activities 391.8M -235.2M 2.100M
Net Change In Cash 403.0M -28.10M -7.500M
YoY Change -5473.33% 208.79% -68.74%
FREE CASH FLOW
Cash From Operating Activities $106.7M $316.3M $117.9M
Capital Expenditures $104.1M -$110.5M $130.1M
Free Cash Flow $2.600M $426.8M -$12.20M
YoY Change -121.31% 13.09% -239.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3505700000
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
145700000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5185400000
CY2020Q1 us-gaap Goodwill
Goodwill
2397100000
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8691100000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3427500000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
1426700000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1075600000
CY2019Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
486800000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
338300000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
429200000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8633500000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
339300000
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 mlm Accrued Salaries Benefits And Payroll Taxes
AccruedSalariesBenefitsAndPayrollTaxes
56700000
CY2019Q4 mlm Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
63100000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
96400000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
52700000
CY2019Q4 us-gaap Assets
Assets
10131600000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
52900000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2433600000
CY2020Q1 us-gaap Liabilities
Liabilities
5204000000.0
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
102000000.0
CY2019Q4 us-gaap Inventory Net
InventoryNet
690800000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
481900000
CY2019Q4 us-gaap Liabilities
Liabilities
4778300000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
133400000
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5206000000.0
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
838500000
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
600000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
141200000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
600000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
26300000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
126700000
CY2020Q1 mlm Accrued Salaries Benefits And Payroll Taxes
AccruedSalariesBenefitsAndPayrollTaxes
31600000
CY2020Q1 mlm Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
47200000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
639900000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2623900000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
433900000
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3423100000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3418800000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2018600000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-145800000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-145400000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
939000000.0
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5353300000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
5296900000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5299400000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
5350800000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2077200000
CY2020Q1 us-gaap Minority Interest
MinorityInterest
2500000
CY2019Q4 us-gaap Minority Interest
MinorityInterest
2500000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10503400000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10131600000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
1833000000.0
CY2020Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
483300000
CY2020Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-5600000
CY2019Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
4700000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
57800000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
69200000
CY2019Q4 us-gaap Goodwill
Goodwill
2396800000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
477900000
CY2020Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
737000000.0
CY2019Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
733000000.0
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958200000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
939000000.0
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
815800000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
796100000
CY2020Q1 us-gaap Gross Profit
GrossProfit
142400000
CY2019Q1 us-gaap Gross Profit
GrossProfit
142900000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78700000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78300000
CY2020Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
300000
CY2019Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
100000
CY2020Q1 us-gaap Interest Expense
InterestExpense
29800000
CY2019Q1 us-gaap Interest Expense
InterestExpense
32900000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000.0
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1600000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26000000.0
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37900000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
100000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5000000.0
CY2020Q1 us-gaap Profit Loss
ProfitLoss
25900000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
42900000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
25900000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
42900000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
46100000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
2773600000
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.68
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62300000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62600000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62500000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62800000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
25900000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
42900000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
95000000.0
CY2019Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
85000000.0
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
800000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
89200000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12500000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
13500000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1500000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2400000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3200000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4800000
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
400000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-500000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10200000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26100000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9600000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16400000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
4900000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
20400000
CY2020Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
33500000
CY2019Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
41300000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
106700000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
117900000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
104100000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
130100000
CY2020Q1 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
15900000
CY2019Q1 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
3000000.0
CY2020Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
7200000
CY2019Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
-200000
CY2020Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
100000
CY2019Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
600000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-95500000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-127500000
CY2020Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
618000000.0
CY2019Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
125000000.0
CY2020Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
127000000.0
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1000000.0
CY2020Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1100000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000.0
CY2020Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
34800000
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
30400000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
200000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
600000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12700000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7100000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
391800000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2100000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
403000000.0
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7500000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21000000.0
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
44900000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
424000000.0
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
37400000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
42900000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3200000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
CY2019Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
30400000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3900000
CY2019Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
7100000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13500000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4975400000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5353300000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
25900000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
400000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.55
CY2020Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
34500000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4500000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
12700000
CY2020Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
50000000.0
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12500000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5299400000
CY2020Q1 mlm Number Of Quarries And Yards
NumberOfQuarriesAndYards
300
CY2020Q1 mlm Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
27
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
25900000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
42900000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
400000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3200000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26300000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46100000
CY2020Q1 mlm Customer Payment Terms Based On Contractual Billing
CustomerPaymentTermsBasedOnContractualBilling
P30D
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
212700000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
149400000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958200000
CY2020Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-800000
CY2018Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
84200000
CY2019Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-900000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
25900000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
42900000
CY2019Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
100000
CY2020Q1 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
25900000
CY2019Q1 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
42800000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62300000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62600000
CY2020Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62500000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62800000
CY2020Q1 us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
Performance obligations within paving service agreements are satisfied over time, primarily ranging from one day to 21 months. For product revenues and freight revenues, customer payment terms are generally 30 days from invoice date. Customer payments for the paving operations are based on a contractual billing schedule and are due 30 days from invoice date.
CY2020Q1 mlm Product And Freight Revenues Customer Payment Terms
ProductAndFreightRevenuesCustomerPaymentTerms
P30D
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
939000000.0
CY2020Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
3800000
CY2019Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2800000
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
5400000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
7800000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4400000
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3800000
CY2020Q1 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
8500000
CY2019Q4 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
10200000
CY2020Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
657100000
CY2019Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
643600000
CY2020Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
40200000
CY2019Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
41900000
CY2020Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
36700000
CY2019Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
32400000
CY2020Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
140500000
CY2019Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
141500000
CY2020Q1 us-gaap Inventory Gross
InventoryGross
874500000
CY2019Q4 us-gaap Inventory Gross
InventoryGross
859400000
CY2020Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
174000000.0
CY2019Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
168600000
CY2020Q1 us-gaap Inventory Net
InventoryNet
700500000
CY2019Q4 us-gaap Inventory Net
InventoryNet
690800000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
3263800000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
639900000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
340000000.0
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2623900000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2433600000
CY2020Q1 us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
20600000
CY2020Q1 mlm Accrued Proceeds From Owned Life Insurance Benefits
AccruedProceedsFromOwnedLifeInsuranceBenefits
800000
CY2020Q1 mlm Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
200000000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
3260000000
CY2020Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3230000000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
2770000000
CY2019Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2940000000
CY2020Q1 mlm Effective Income Tax Percentage Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxPercentageReconciliationChangeInReclassificationFromPartnershipToCorporation
0.006
CY2020Q1 mlm Effective Income Tax Rate Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxRateReconciliationChangeInReclassificationFromPartnershipToCorporation
6900000
CY2019Q1 mlm Effective Income Tax Rate Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxRateReconciliationChangeInReclassificationFromPartnershipToCorporation
13200000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5000000.0
CY2020Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
12500000
CY2020Q1 mlm Guarantee Obligations Outstanding
GuaranteeObligationsOutstanding
11200000
CY2020Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
32900000
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958200000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
939000000.0
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
57800000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
69200000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958200000
CY2020Q1 us-gaap Gross Profit
GrossProfit
142400000
CY2019Q1 us-gaap Gross Profit
GrossProfit
142900000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
21400000
CY2019Q1 mlm Noncash Or Part Noncash Acquisition Properties Acquired Through Asset Swap
NoncashOrPartNoncashAcquisitionPropertiesAcquiredThroughAssetSwap
1100000
CY2019Q1 us-gaap Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
1300000
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
12700000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
16900000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
200000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
11900000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
17800000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1400000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3900000
CY2020Q1 us-gaap Payments For Proceeds From Policy Loans
PaymentsForProceedsFromPolicyLoans
7200000
CY2019Q1 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
4200000

Files In Submission

Name View Source Status
0001564590-20-021286-index-headers.html Edgar Link pending
0001564590-20-021286-index.html Edgar Link pending
0001564590-20-021286.txt Edgar Link pending
0001564590-20-021286-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlm-10q_20200331.htm Edgar Link pending
mlm-10q_20200331_htm.xml Edgar Link completed
mlm-20200331.xsd Edgar Link pending
mlm-20200331_cal.xml Edgar Link unprocessable
mlm-20200331_def.xml Edgar Link unprocessable
mlm-20200331_lab.xml Edgar Link unprocessable
mlm-20200331_pre.xml Edgar Link unprocessable
mlm-ex3101_9.htm Edgar Link pending
mlm-ex3102_10.htm Edgar Link pending
mlm-ex3201_8.htm Edgar Link pending
mlm-ex3202_6.htm Edgar Link pending
mlm-ex95_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending