2020 Q1 Form 10-Q Financial Statement
#000156459020021286 Filed on May 05, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
Revenue | $958.2M | $1.100B | $939.0M |
YoY Change | 2.04% | 7.86% | 17.08% |
Cost Of Revenue | $815.8M | $841.9M | $796.1M |
YoY Change | 2.47% | 6.18% | 15.11% |
Gross Profit | $142.4M | $258.6M | $142.9M |
YoY Change | -0.35% | 13.77% | 29.45% |
Gross Profit Margin | 14.86% | 23.5% | 15.22% |
Selling, General & Admin | $78.70M | $73.70M | $78.30M |
YoY Change | 0.51% | 3.95% | 11.66% |
% of Gross Profit | 55.27% | 28.5% | 54.79% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $95.00M | $94.50M | $89.20M |
YoY Change | 6.5% | 4.07% | 16.11% |
% of Gross Profit | 66.71% | 36.54% | 62.42% |
Operating Expenses | $78.70M | $73.70M | $78.30M |
YoY Change | 0.51% | -7.53% | 11.66% |
Operating Profit | $57.80M | $184.9M | $69.20M |
YoY Change | -16.47% | 25.27% | 77.07% |
Interest Expense | $29.80M | -$30.60M | $32.90M |
YoY Change | -9.42% | -8.66% | -6.23% |
% of Operating Profit | 51.56% | -16.55% | 47.54% |
Other Income/Expense, Net | -$2.000M | $2.400M | $1.600M |
YoY Change | -225.0% | -4.0% | -81.18% |
Pretax Income | $26.00M | $156.3M | $37.90M |
YoY Change | -31.4% | 34.74% | 203.27% |
Income Tax | $100.0K | $25.20M | -$5.000M |
% Of Pretax Income | 0.38% | 16.12% | -13.19% |
Net Earnings | $25.90M | $131.0M | $42.90M |
YoY Change | -39.63% | 38.77% | 328.02% |
Net Earnings / Revenue | 2.7% | 11.9% | 4.57% |
Basic Earnings Per Share | $0.42 | $0.68 | |
Diluted Earnings Per Share | $0.41 | $2.093M | $0.68 |
COMMON SHARES | |||
Basic Shares Outstanding | 62.30M | 62.50M | 62.60M |
Diluted Shares Outstanding | 62.50M | 62.80M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $424.0M | $21.00M | $37.00M |
YoY Change | 1045.95% | -53.33% | -97.4% |
Cash & Equivalents | $21.00M | $21.00M | $44.90M |
Short-Term Investments | |||
Other Short-Term Assets | $145.7M | $141.2M | $136.0M |
YoY Change | 7.16% | 4.89% | 28.27% |
Inventory | $700.5M | $690.8M | $646.2M |
Prepaid Expenses | |||
Receivables | $563.0M | $573.7M | $551.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.833B | $1.427B | $1.370B |
YoY Change | 33.78% | 4.46% | -47.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.185B | $5.206B | $5.147B |
YoY Change | 0.75% | 0.95% | 43.68% |
Goodwill | $2.397B | $2.397B | $2.397B |
YoY Change | -0.02% | -0.1% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $126.7M | $133.4M | $137.7M |
YoY Change | -7.99% | 4.22% | 31.15% |
Total Long-Term Assets | $8.670B | $8.705B | $8.678B |
YoY Change | -0.1% | 6.34% | 36.75% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.833B | $1.427B | $1.370B |
Total Long-Term Assets | $8.670B | $8.705B | $8.678B |
Total Assets | $10.50B | $10.13B | $10.05B |
YoY Change | 4.52% | 6.07% | 12.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $202.0M | $229.6M | $184.8M |
YoY Change | 9.28% | 8.92% | 14.1% |
Accrued Expenses | $132.0M | $173.0M | $173.0M |
YoY Change | -23.7% | 38.4% | 35.16% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $639.9M | $340.0M | $360.1M |
YoY Change | 77.72% | -12.82% | 20.02% |
Total Short-Term Liabilities | $1.076B | $838.5M | $757.6M |
YoY Change | 41.97% | 6.58% | 16.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.624B | $2.434B | $2.801B |
YoY Change | -6.33% | -10.87% | 2.68% |
Other Long-Term Liabilities | $338.3M | $339.3M | $234.1M |
YoY Change | 44.51% | -10.55% | -50.82% |
Total Long-Term Liabilities | $2.962B | $2.773B | $3.035B |
YoY Change | -2.41% | -10.83% | -5.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.076B | $838.5M | $757.6M |
Total Long-Term Liabilities | $2.962B | $2.773B | $3.035B |
Total Liabilities | $5.204B | $4.778B | $5.073B |
YoY Change | 2.58% | 3.83% | 18.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.019B | $2.077B | $1.706B |
YoY Change | 18.34% | 22.67% | |
Common Stock | $3.424B | $3.419B | $3.407B |
YoY Change | 0.49% | 0.67% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.297B | $5.351B | $4.972B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.50B | $10.13B | $10.05B |
YoY Change | 4.53% | 6.07% | 12.3% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $25.90M | $131.0M | $42.90M |
YoY Change | -39.63% | 38.77% | 328.02% |
Depreciation, Depletion And Amortization | $95.00M | $94.50M | $89.20M |
YoY Change | 6.5% | 4.07% | 16.11% |
Cash From Operating Activities | $106.7M | $316.3M | $117.9M |
YoY Change | -9.5% | 19.99% | 12.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $104.1M | -$110.5M | $130.1M |
YoY Change | -19.98% | -2.9% | 35.16% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $100.0K | $1.300M | $600.0K |
YoY Change | -83.33% | -69.05% | -76.92% |
Cash From Investing Activities | -$95.50M | -$109.2M | -$127.5M |
YoY Change | -25.1% | -0.36% | 36.17% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $50.00M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 391.8M | -235.2M | 2.100M |
YoY Change | 18557.14% | 44.21% | -105.94% |
NET CHANGE | |||
Cash From Operating Activities | 106.7M | 316.3M | 117.9M |
Cash From Investing Activities | -95.50M | -109.2M | -127.5M |
Cash From Financing Activities | 391.8M | -235.2M | 2.100M |
Net Change In Cash | 403.0M | -28.10M | -7.500M |
YoY Change | -5473.33% | 208.79% | -68.74% |
FREE CASH FLOW | |||
Cash From Operating Activities | $106.7M | $316.3M | $117.9M |
Capital Expenditures | $104.1M | -$110.5M | $130.1M |
Free Cash Flow | $2.600M | $426.8M | -$12.20M |
YoY Change | -121.31% | 13.09% | -239.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3505700000 | |
CY2020Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
145700000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5185400000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
2397100000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8691100000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3427500000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1426700000 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1075600000 | |
CY2019Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
486800000 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
338300000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
429200000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8633500000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
339300000 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | mlm |
Accrued Salaries Benefits And Payroll Taxes
AccruedSalariesBenefitsAndPayrollTaxes
|
56700000 | |
CY2019Q4 | mlm |
Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
|
63100000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
96400000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
52700000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
10131600000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
52900000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2433600000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
5204000000.0 | |
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
102000000.0 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
690800000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
481900000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
4778300000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
133400000 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5206000000.0 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
838500000 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
600000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
141200000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
600000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
26300000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
126700000 | |
CY2020Q1 | mlm |
Accrued Salaries Benefits And Payroll Taxes
AccruedSalariesBenefitsAndPayrollTaxes
|
31600000 | |
CY2020Q1 | mlm |
Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
|
47200000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
639900000 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2623900000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
433900000 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3423100000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3418800000 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2018600000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-145800000 | |
CY2020Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-145400000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
939000000.0 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5353300000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5296900000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5299400000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5350800000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2077200000 | |
CY2020Q1 | us-gaap |
Minority Interest
MinorityInterest
|
2500000 | |
CY2019Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2500000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10503400000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10131600000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1833000000.0 | |
CY2020Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
483300000 | |
CY2020Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-5600000 | |
CY2019Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
4700000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57800000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69200000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
2396800000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
477900000 | |
CY2020Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
737000000.0 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
733000000.0 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
958200000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
939000000.0 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
815800000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
796100000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
142400000 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
142900000 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
78700000 | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
78300000 | |
CY2020Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
300000 | |
CY2019Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
100000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
29800000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
32900000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000000.0 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1600000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
26000000.0 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37900000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5000000.0 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
25900000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
42900000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
25900000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42900000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
46100000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.68 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2773600000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62300000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62600000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62500000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62800000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
25900000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
42900000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
95000000.0 | |
CY2019Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
85000000.0 | |
CY2020Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
800000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
89200000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12500000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13500000 | |
CY2020Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1500000 | |
CY2019Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2400000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3200000 | |
CY2019Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4800000 | |
CY2020Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
400000 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-500000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10200000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
26100000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9600000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-16400000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
4900000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
20400000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
33500000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
41300000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
106700000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
117900000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
104100000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
130100000 | |
CY2020Q1 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
15900000 | |
CY2019Q1 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
3000000.0 | |
CY2020Q1 | us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
7200000 | |
CY2019Q1 | us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
-200000 | |
CY2020Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
100000 | |
CY2019Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
600000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-95500000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-127500000 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
618000000.0 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
125000000.0 | |
CY2020Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
127000000.0 | |
CY2019Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1000000.0 | |
CY2020Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1100000 | |
CY2020Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000.0 | |
CY2020Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
34800000 | |
CY2019Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
30400000 | |
CY2020Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
200000 | |
CY2019Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
600000 | |
CY2020Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
12700000 | |
CY2019Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7100000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
391800000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2100000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
403000000.0 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7500000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
21000000.0 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44900000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
424000000.0 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
37400000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
42900000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3200000 | |
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.48 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
30400000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3900000 | |
CY2019Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
7100000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13500000 | |
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4975400000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5353300000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
25900000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
400000 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.55 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
34500000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4500000 | |
CY2020Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
12700000 | |
CY2020Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
50000000.0 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12500000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5299400000 | |
CY2020Q1 | mlm |
Number Of Quarries And Yards
NumberOfQuarriesAndYards
|
300 | |
CY2020Q1 | mlm |
Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
|
27 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
25900000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42900000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
400000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
3200000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
26300000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
46100000 | |
CY2020Q1 | mlm |
Customer Payment Terms Based On Contractual Billing
CustomerPaymentTermsBasedOnContractualBilling
|
P30D | |
CY2020Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
212700000 | |
CY2019Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
149400000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
958200000 | |
CY2020Q1 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
|
-800000 | |
CY2018Q4 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
|
84200000 | |
CY2019Q1 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
|
-900000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
25900000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42900000 | |
CY2019Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
100000 | |
CY2020Q1 | mlm |
Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
|
25900000 | |
CY2019Q1 | mlm |
Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
|
42800000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62300000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62600000 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
200000 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
200000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62500000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62800000 | |
CY2020Q1 | us-gaap |
Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
|
Performance obligations within paving service agreements are satisfied over time, primarily ranging from one day to 21 months. For product revenues and freight revenues, customer payment terms are generally 30 days from invoice date. Customer payments for the paving operations are based on a contractual billing schedule and are due 30 days from invoice date. | |
CY2020Q1 | mlm |
Product And Freight Revenues Customer Payment Terms
ProductAndFreightRevenuesCustomerPaymentTerms
|
P30D | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
939000000.0 | |
CY2020Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
3800000 | |
CY2019Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
2800000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
5400000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7800000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
4400000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3800000 | |
CY2020Q1 | us-gaap |
Contract Receivable Retainage
ContractReceivableRetainage
|
8500000 | |
CY2019Q4 | us-gaap |
Contract Receivable Retainage
ContractReceivableRetainage
|
10200000 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
657100000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
643600000 | |
CY2020Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
40200000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
41900000 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
36700000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
32400000 | |
CY2020Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
140500000 | |
CY2019Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
141500000 | |
CY2020Q1 | us-gaap |
Inventory Gross
InventoryGross
|
874500000 | |
CY2019Q4 | us-gaap |
Inventory Gross
InventoryGross
|
859400000 | |
CY2020Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
174000000.0 | |
CY2019Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
168600000 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
700500000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
690800000 | |
CY2020Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
3263800000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
639900000 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
340000000.0 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2623900000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2433600000 | |
CY2020Q1 | us-gaap |
Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
|
1 | |
CY2019Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
20600000 | |
CY2020Q1 | mlm |
Accrued Proceeds From Owned Life Insurance Benefits
AccruedProceedsFromOwnedLifeInsuranceBenefits
|
800000 | |
CY2020Q1 | mlm |
Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
|
200000000 | |
CY2020Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
3260000000 | |
CY2020Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
3230000000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2770000000 | |
CY2019Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
2940000000 | |
CY2020Q1 | mlm |
Effective Income Tax Percentage Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxPercentageReconciliationChangeInReclassificationFromPartnershipToCorporation
|
0.006 | |
CY2020Q1 | mlm |
Effective Income Tax Rate Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxRateReconciliationChangeInReclassificationFromPartnershipToCorporation
|
6900000 | |
CY2019Q1 | mlm |
Effective Income Tax Rate Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxRateReconciliationChangeInReclassificationFromPartnershipToCorporation
|
13200000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5000000.0 | |
CY2020Q1 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
12500000 | |
CY2020Q1 | mlm |
Guarantee Obligations Outstanding
GuaranteeObligationsOutstanding
|
11200000 | |
CY2020Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
32900000 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
958200000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
939000000.0 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57800000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69200000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
958200000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
142400000 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
142900000 | |
CY2020Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
21400000 | |
CY2019Q1 | mlm |
Noncash Or Part Noncash Acquisition Properties Acquired Through Asset Swap
NoncashOrPartNoncashAcquisitionPropertiesAcquiredThroughAssetSwap
|
1100000 | |
CY2019Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
1300000 | |
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
12700000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
16900000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
200000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
11900000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
17800000 | |
CY2020Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1400000 | |
CY2019Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3900000 | |
CY2020Q1 | us-gaap |
Payments For Proceeds From Policy Loans
PaymentsForProceedsFromPolicyLoans
|
7200000 | |
CY2019Q1 | us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
4200000 |