|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.58M
43.13%
YoY
|
-$7.391M
139.97%
YoY
|
-$3.080M
-272.36%
YoY
|
$1.787M
-152.25%
YoY
|
-$3.420M
31.34%
YoY
|
| Depreciation, Depletion And Amortization |
$1.135M
56.98%
YoY
|
$723.0K
-16.8%
YoY
|
$869.0K
-22.13%
YoY
|
$1.116M
-14.22%
YoY
|
$1.301M
-7.2%
YoY
|
| Cash From Operating Activities |
$2.075M
460.81%
YoY
|
$370.0K
-126.99%
YoY
|
-$1.371M
-121.89%
YoY
|
$6.263M
351.55%
YoY
|
$1.387M
-36.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.870M
202.59%
YoY
|
$618.0K
1772.73%
YoY
|
$33.00K
-67.96%
YoY
|
$103.0K
-80.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$246.0K
-845.45%
YoY
|
$33.00K
-55.41%
YoY
|
$74.00K
-83.03%
YoY
|
| Cash From Investing Activities |
-$3.375M
60.49%
YoY
|
-$2.103M
143.4%
YoY
|
-$864.0K
-71.34%
YoY
|
-$3.015M
-173.54%
YoY
|
$4.100M
-893.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$151.0K
619.05%
YoY
|
$21.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$800.0K
-64.16%
YoY
|
| Cash From Financing Activities |
-$240.0K
-108.37%
YoY
|
$2.868M
-599.65%
YoY
|
-$574.0K
71.34%
YoY
|
-$335.0K
-55.92%
YoY
|
-$760.0K
-49.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.075M
460.81%
YoY
|
$370.0K
-126.99%
YoY
|
-$1.371M
-121.89%
YoY
|
$6.263M
351.55%
YoY
|
$1.387M
-36.95%
YoY
|
| Cash From Investing Activities |
-$3.375M
60.49%
YoY
|
-$2.103M
143.4%
YoY
|
-$864.0K
-71.34%
YoY
|
-$3.015M
-173.54%
YoY
|
$4.100M
-893.04%
YoY
|
| Cash From Financing Activities |
-$240.0K
-108.37%
YoY
|
$2.868M
-599.65%
YoY
|
-$574.0K
71.34%
YoY
|
-$335.0K
-55.92%
YoY
|
-$760.0K
-49.23%
YoY
|
| Net Change In Cash |
-$1.540M
-235.68%
YoY
|
$1.135M
-140.41%
YoY
|
-$2.809M
-196.43%
YoY
|
$2.913M
-38.38%
YoY
|
$4.727M
2441.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.075M
460.81%
YoY
|
$370.0K
-126.99%
YoY
|
-$1.371M
-121.89%
YoY
|
$6.263M
351.55%
YoY
|
$1.387M
-36.95%
YoY
|
| Capital Expenditures |
N/A
|
$1.870M
202.59%
YoY
|
$618.0K
1772.73%
YoY
|
$33.00K
-67.96%
YoY
|
$103.0K
-80.08%
YoY
|
| Free Cash Flow |
N/A
|
-$1.500M
-24.59%
YoY
|
-$1.989M
-131.93%
YoY
|
$6.230M
385.2%
YoY
|
$1.284M
-23.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.059M
-76.17%
YoY
|
-$1.180M
-38.12%
YoY
|
$240.0K
-110.73%
YoY
|
-$999.0K
-46.63%
YoY
|
-$8.640M
528.36%
YoY
|
-$1.907M
-421.59%
YoY
|
-$2.237M
87.67%
YoY
|
-$1.872M
67.59%
YoY
|
-$1.375M
0.81%
YoY
|
$593.0K
-107.42%
YoY
|
-$1.192M
861.29%
YoY
|
-$1.117M
-110.61%
YoY
|
-$1.364M
120.71%
YoY
|
-$7.996M
89.21%
YoY
|
-$124.0K
-10.79%
YoY
|
$10.53M
460.14%
YoY
|
-$618.0K
-33.83%
YoY
|
-$4.226M
471.08%
YoY
|
-$139.0K
-78.04%
YoY
|
| Depreciation, Depletion And Amortization |
$233.0K
25.27%
YoY
|
$304.0K
58.33%
YoY
|
$290.0K
55.08%
YoY
|
$355.0K
107.6%
YoY
|
$186.0K
8.14%
YoY
|
$192.0K
3.23%
YoY
|
$187.0K
-2.6%
YoY
|
$171.0K
-28.15%
YoY
|
$172.0K
-32.02%
YoY
|
$186.0K
-33.33%
YoY
|
$192.0K
-31.43%
YoY
|
$238.0K
-14.08%
YoY
|
$253.0K
-7.66%
YoY
|
$279.0K
-2.45%
YoY
|
$280.0K
-6.67%
YoY
|
$277.0K
-8.28%
YoY
|
$274.0K
-8.67%
YoY
|
$286.0K
-10.63%
YoY
|
$300.0K
-7.98%
YoY
|
| Cash From Operating Activities |
-$2.015M
-1383.44%
YoY
|
$3.721M
1568.61%
YoY
|
-$932.0K
-235.07%
YoY
|
-$871.0K
63.41%
YoY
|
$157.0K
-1670.0%
YoY
|
$223.0K
-119.04%
YoY
|
$690.0K
187.5%
YoY
|
-$533.0K
-54.64%
YoY
|
-$10.00K
-101.37%
YoY
|
-$1.171M
-688.44%
YoY
|
$240.0K
-104.08%
YoY
|
-$1.175M
-112.87%
YoY
|
$731.0K
-74.05%
YoY
|
$199.0K
-75.25%
YoY
|
-$5.884M
431.05%
YoY
|
$9.131M
314.86%
YoY
|
$2.817M
-649.12%
YoY
|
$804.0K
-51.27%
YoY
|
-$1.108M
-1107.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.871M
202.75%
YoY
|
N/A
|
N/A
|
N/A
|
$618.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$29.00K
-63.75%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.150M
51.09%
YoY
|
-$3.465M
-245.1%
YoY
|
-$657.0K
-48.43%
YoY
|
-$444.0K
-59.67%
YoY
|
$1.423M
-680.82%
YoY
|
$2.388M
229.83%
YoY
|
-$1.274M
82.0%
YoY
|
-$1.101M
360.67%
YoY
|
-$245.0K
642.42%
YoY
|
$724.0K
-124.29%
YoY
|
-$700.0K
23233.33%
YoY
|
-$239.0K
1227.78%
YoY
|
-$33.00K
153.85%
YoY
|
-$2.981M
-49783.33%
YoY
|
-$3.000K
-400.0%
YoY
|
-$18.00K
-100.43%
YoY
|
-$13.00K
-81.43%
YoY
|
$6.000K
-100.5%
YoY
|
$1.000K
-101.25%
YoY
|
| Cash From Investing Activities |
-$1.225M
-202.85%
YoY
|
-$3.465M
-770.21%
YoY
|
-$657.0K
-48.43%
YoY
|
-$444.0K
-59.67%
YoY
|
$1.191M
-586.12%
YoY
|
$517.0K
387.74%
YoY
|
-$1.274M
82.0%
YoY
|
-$1.101M
360.67%
YoY
|
-$245.0K
642.42%
YoY
|
$106.0K
-103.56%
YoY
|
-$700.0K
23233.33%
YoY
|
-$239.0K
1227.78%
YoY
|
-$33.00K
153.85%
YoY
|
-$2.981M
12860.87%
YoY
|
-$3.000K
-400.0%
YoY
|
-$18.00K
-100.43%
YoY
|
-$13.00K
-81.43%
YoY
|
-$23.00K
-98.19%
YoY
|
$1.000K
-101.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$99.00K
2.06%
YoY
|
N/A
|
N/A
|
N/A
|
$97.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.790M
-694.68%
YoY
|
$113.0K
-362.79%
YoY
|
-$21.00K
-100.7%
YoY
|
-$31.00K
210.0%
YoY
|
-$301.0K
342.65%
YoY
|
-$43.00K
975.0%
YoY
|
$2.989M
-15045.0%
YoY
|
-$10.00K
233.33%
YoY
|
-$68.00K
-87.5%
YoY
|
-$4.000K
-83.33%
YoY
|
-$20.00K
0.0%
YoY
|
-$3.000K
-86.36%
YoY
|
-$544.0K
102.23%
YoY
|
-$24.00K
-45.45%
YoY
|
-$20.00K
-48.72%
YoY
|
-$22.00K
-97.43%
YoY
|
-$269.0K
-252.84%
YoY
|
-$44.00K
-129.33%
YoY
|
-$39.00K
-22.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.015M
-1383.44%
YoY
|
$3.721M
1568.61%
YoY
|
-$932.0K
-235.07%
YoY
|
-$871.0K
63.41%
YoY
|
$157.0K
-1670.0%
YoY
|
$223.0K
-119.04%
YoY
|
$690.0K
187.5%
YoY
|
-$533.0K
-54.64%
YoY
|
-$10.00K
-101.37%
YoY
|
-$1.171M
-688.44%
YoY
|
$240.0K
-104.08%
YoY
|
-$1.175M
-112.87%
YoY
|
$731.0K
-74.05%
YoY
|
$199.0K
-75.25%
YoY
|
-$5.884M
431.05%
YoY
|
$9.131M
314.86%
YoY
|
$2.817M
-649.12%
YoY
|
$804.0K
-51.27%
YoY
|
-$1.108M
-1107.27%
YoY
|
| Cash From Investing Activities |
-$1.225M
-202.85%
YoY
|
-$3.465M
-770.21%
YoY
|
-$657.0K
-48.43%
YoY
|
-$444.0K
-59.67%
YoY
|
$1.191M
-586.12%
YoY
|
$517.0K
387.74%
YoY
|
-$1.274M
82.0%
YoY
|
-$1.101M
360.67%
YoY
|
-$245.0K
642.42%
YoY
|
$106.0K
-103.56%
YoY
|
-$700.0K
23233.33%
YoY
|
-$239.0K
1227.78%
YoY
|
-$33.00K
153.85%
YoY
|
-$2.981M
12860.87%
YoY
|
-$3.000K
-400.0%
YoY
|
-$18.00K
-100.43%
YoY
|
-$13.00K
-81.43%
YoY
|
-$23.00K
-98.19%
YoY
|
$1.000K
-101.25%
YoY
|
| Cash From Financing Activities |
$1.790M
-694.68%
YoY
|
$113.0K
-362.79%
YoY
|
-$21.00K
-100.7%
YoY
|
-$31.00K
210.0%
YoY
|
-$301.0K
342.65%
YoY
|
-$43.00K
975.0%
YoY
|
$2.989M
-15045.0%
YoY
|
-$10.00K
233.33%
YoY
|
-$68.00K
-87.5%
YoY
|
-$4.000K
-83.33%
YoY
|
-$20.00K
0.0%
YoY
|
-$3.000K
-86.36%
YoY
|
-$544.0K
102.23%
YoY
|
-$24.00K
-45.45%
YoY
|
-$20.00K
-48.72%
YoY
|
-$22.00K
-97.43%
YoY
|
-$269.0K
-252.84%
YoY
|
-$44.00K
-129.33%
YoY
|
-$39.00K
-22.0%
YoY
|
| Net Change In Cash |
-$1.450M
-238.49%
YoY
|
$369.0K
-47.06%
YoY
|
-$1.610M
-166.94%
YoY
|
-$1.346M
-18.13%
YoY
|
$1.047M
-424.15%
YoY
|
$697.0K
-165.2%
YoY
|
$2.405M
-601.04%
YoY
|
-$1.644M
16.02%
YoY
|
-$323.0K
-309.74%
YoY
|
-$1.069M
-61.9%
YoY
|
-$480.0K
-91.87%
YoY
|
-$1.417M
-115.59%
YoY
|
$154.0K
-93.93%
YoY
|
-$2.806M
-480.73%
YoY
|
-$5.907M
415.45%
YoY
|
$9.091M
64.22%
YoY
|
$2.535M
-716.79%
YoY
|
$737.0K
39.06%
YoY
|
-$1.146M
5630.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.015M
-1383.44%
YoY
|
$3.721M
1568.61%
YoY
|
-$932.0K
-235.07%
YoY
|
-$871.0K
63.41%
YoY
|
$157.0K
-1670.0%
YoY
|
$223.0K
-119.04%
YoY
|
$690.0K
187.5%
YoY
|
-$533.0K
-54.64%
YoY
|
-$10.00K
-101.37%
YoY
|
-$1.171M
-688.44%
YoY
|
$240.0K
-104.08%
YoY
|
-$1.175M
-112.87%
YoY
|
$731.0K
-74.05%
YoY
|
$199.0K
-75.25%
YoY
|
-$5.884M
431.05%
YoY
|
$9.131M
314.86%
YoY
|
$2.817M
-649.12%
YoY
|
$804.0K
-51.27%
YoY
|
-$1.108M
-1107.27%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.871M
202.75%
YoY
|
N/A
|
N/A
|
N/A
|
$618.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$29.00K
-63.75%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.648M
-7.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.789M
-998.99%
YoY
|
N/A
|
N/A
|
N/A
|
$199.0K
-76.11%
YoY
|
N/A
|
N/A
|
N/A
|
$833.0K
-51.85%
YoY
|
N/A
|
Loading...