2021 Q4 Form 10-Q Financial Statement

#000143774921025335 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q3
Revenue $2.997M $2.437M $1.697M
YoY Change 42.71% 43.61% -37.47%
Cost Of Revenue $1.493M $1.155M $910.0K
YoY Change 35.73% 26.92% -33.09%
Gross Profit $1.504M $1.282M $790.0K
YoY Change 50.4% 62.28% -41.48%
Gross Profit Margin 50.18% 52.61% 46.55%
Selling, General & Admin $1.030M $977.0K $920.0K
YoY Change 0.0% 6.2% 9.52%
% of Gross Profit 68.48% 76.21% 116.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $286.0K $300.0K $326.0K
YoY Change -10.63% -7.98% -5.51%
% of Gross Profit 19.02% 23.4% 41.27%
Operating Expenses $1.316M $1.277M $1.240M
YoY Change -1.79% 2.98% -60.48%
Operating Profit $188.0K $5.000K -$454.0K
YoY Change -155.29% -101.1% -375.15%
Interest Expense -$28.00K -$28.00K -$30.00K
YoY Change -6.67% -6.67% -40.0%
% of Operating Profit -14.89% -560.0%
Other Income/Expense, Net -$4.384M -$116.0K -$130.0K
YoY Change 3553.33% -10.77% -50.0%
Pretax Income -$4.224M -$139.0K -$610.0K
YoY Change 762.04% -77.21% 335.71%
Income Tax
% Of Pretax Income
Net Earnings -$4.226M -$139.0K -$633.0K
YoY Change 471.08% -78.04% 6933.33%
Net Earnings / Revenue -141.01% -5.7% -37.3%
Basic Earnings Per Share
Diluted Earnings Per Share -$218.1K -$7.179K -$32.66K
COMMON SHARES
Basic Shares Outstanding 19.44M 19.45M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.596M $4.859M $300.0K
YoY Change 521.78% 1519.67% -50.0%
Cash & Equivalents $5.596M $4.859M $324.0K
Short-Term Investments
Other Short-Term Assets $3.477M $3.692M $7.800M
YoY Change -53.64% -52.67% 1850.0%
Inventory
Prepaid Expenses
Receivables $1.103M $1.228M $1.680M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $10.18M $9.779M $9.881M
YoY Change 4.36% -1.03% 113.6%
LONG-TERM ASSETS
Property, Plant & Equipment $17.00M $17.32M $18.86M
YoY Change -8.17% -8.15% -33.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.75M $10.14M $9.710M
YoY Change 5.26% 4.38% -34.15%
Total Long-Term Assets $27.74M $27.46M $28.57M
YoY Change -3.4% -3.89% -33.54%
TOTAL ASSETS
Total Short-Term Assets $10.18M $9.779M $9.881M
Total Long-Term Assets $27.74M $27.46M $28.57M
Total Assets $37.92M $37.24M $38.45M
YoY Change -1.43% -3.16% -19.25%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $580.0K $331.0K $700.0K
YoY Change -35.56% -52.71% -22.22%
Accrued Expenses $1.091M $975.0K $900.0K
YoY Change -0.82% 8.33% 0.0%
Deferred Revenue $217.0K $214.0K $131.0K
YoY Change -16.54% 63.36% -16.56%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $2.397M $1.920M $2.401M
YoY Change -18.66% -20.03% -34.02%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $53.00K $53.00K $64.00K
YoY Change -36.14% -17.19% -33.33%
Total Long-Term Liabilities $11.93M $13.02M $13.84M
YoY Change -22.8% -5.91% 9.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.397M $1.920M $2.401M
Total Long-Term Liabilities $11.93M $13.02M $13.84M
Total Liabilities $14.33M $14.94M $16.24M
YoY Change -22.14% -8.0% -0.2%
SHAREHOLDERS EQUITY
Retained Earnings -$52.32M -$48.10M -$48.16M
YoY Change 6.99% -0.14% 29.41%
Common Stock $82.38M $82.24M $81.37M
YoY Change 1.1% 1.07% 1.19%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.59M $22.29M $22.21M
YoY Change
Total Liabilities & Shareholders Equity $37.92M $37.24M $38.45M
YoY Change -1.43% -3.16% -19.25%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income -$4.226M -$139.0K -$633.0K
YoY Change 471.08% -78.04% 6933.33%
Depreciation, Depletion And Amortization $286.0K $300.0K $326.0K
YoY Change -10.63% -7.98% -5.51%
Cash From Operating Activities $804.0K -$1.108M $110.0K
YoY Change -51.27% -1107.27% -89.62%
INVESTING ACTIVITIES
Capital Expenditures -$29.00K
YoY Change -63.75%
Acquisitions
YoY Change
Other Investing Activities $6.000K $1.000K -$80.00K
YoY Change -100.5% -101.25% -57.89%
Cash From Investing Activities -$23.00K $1.000K -$80.00K
YoY Change -98.19% -101.25% -57.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -44.00K -39.00K -50.00K
YoY Change -129.33% -22.0% -94.25%
NET CHANGE
Cash From Operating Activities 804.0K -1.108M 110.0K
Cash From Investing Activities -23.00K 1.000K -80.00K
Cash From Financing Activities -44.00K -39.00K -50.00K
Net Change In Cash 737.0K -1.146M -20.00K
YoY Change 39.06% 5630.0%
FREE CASH FLOW
Cash From Operating Activities $804.0K -$1.108M $110.0K
Capital Expenditures -$29.00K
Free Cash Flow $833.0K
YoY Change -51.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19437793
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19372803
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19372803
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19311528
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19311528
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4859000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
869000 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1228000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1362000 USD
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
557000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
80000 USD
CY2021Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3135000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17323000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18511000 USD
CY2021Q3 us-gaap Deferred Costs
DeferredCosts
8964000 USD
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
453000 USD
CY2020Q4 us-gaap Deferred Costs
DeferredCosts
8901000 USD
CY2020Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
7440000 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
9779000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
9751000 USD
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51412000 USD
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51956000 USD
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34089000 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33445000 USD
CY2021Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1171000 USD
CY2020Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1307000 USD
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10135000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10208000 USD
CY2021Q3 us-gaap Assets
Assets
37237000 USD
CY2020Q4 us-gaap Assets
Assets
38470000 USD
CY2021Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
331000 USD
CY2020Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
899000 USD
CY2021Q3 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
810000 USD
CY2020Q4 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
970000 USD
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
200000 USD
CY2021Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000 USD
CY2020Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000 USD
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
214000 USD
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
260000 USD
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
400000 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1920000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2947000 USD
CY2021Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
8949000 USD
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
10926000 USD
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53000 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
83000 USD
CY2021Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13023000 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15456000 USD
CY2021Q3 us-gaap Liabilities
Liabilities
14943000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
18403000 USD
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
82243000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
81485000 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48098000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48904000 USD
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21035000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21698000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
22294000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
20067000 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37237000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38470000 USD
CY2021Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
2184000 USD
CY2020Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1448000 USD
CY2020Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
125000 USD
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-28000 USD
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-29000 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-139000 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-608000 USD
CY2021Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2020Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-25000 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
514000 USD
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
365000 USD
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
402000 USD
CY2021Q3 us-gaap Depreciation
Depreciation
300000 USD
CY2020Q3 us-gaap Depreciation
Depreciation
326000 USD
CY2021Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2432000 USD
CY2020Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2151000 USD
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-454000 USD
CY2021Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
116000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-139000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-633000 USD
CY2021Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-221000 USD
CY2020Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-206000 USD
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
82000 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-427000 USD
CY2021Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.01
CY2020Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.03
CY2021Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0
CY2021Q3 us-gaap Revenues
Revenues
2437000 USD
CY2020Q3 us-gaap Revenues
Revenues
1697000 USD
CY2021Q3 mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
784000 USD
CY2020Q3 mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
671000 USD
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
612000 USD
CY2020Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
5947000 USD
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
4620000 USD
us-gaap Revenues
Revenues
9446000 USD
us-gaap Revenues
Revenues
5441000 USD
mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
2495000 USD
mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
2278000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1904000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1823000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1084000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1229000 USD
us-gaap Depreciation
Depreciation
902000 USD
us-gaap Depreciation
Depreciation
971000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
7997000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
7651000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1449000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2210000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
894000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
348000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
359000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-94000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-105000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1864000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-663000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1020000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1780000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-214000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-84000 USD
us-gaap Net Income Loss
NetIncomeLoss
806000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1469000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-617000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1247000 USD
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.05
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.09
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
20067000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1095000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
476000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-442000 USD
us-gaap Net Income Loss
NetIncomeLoss
945000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
22073000 USD
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
179000 USD
CY2021Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2021Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
40000 USD
CY2021Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-221000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-139000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
22294000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
22692000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1214000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
569000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-412000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1231000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
22518000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
163000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2020Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
45000 USD
CY2020Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-206000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-633000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
22209000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
583000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
545000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4203000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
13000 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
894000 USD
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
93000 USD
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
148000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4123000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
746000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1197000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
800000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2232000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
516000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
615000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-716000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1650000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3990000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-359000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
869000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
683000 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4859000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
324000 USD
us-gaap Interest Paid Net
InterestPaidNet
9000 USD
us-gaap Interest Paid Net
InterestPaidNet
20000 USD
us-gaap Stock Issued1
StockIssued1
748000 USD
us-gaap Stock Issued1
StockIssued1
865000 USD
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19361852
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19291102
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19347153
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19275696
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51956000 USD
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34089000 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33445000 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17323000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18511000 USD
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51412000 USD
CY2021Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
3135000 USD
CY2020Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
7440000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1084000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1229000 USD
CY2021Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9114000 USD
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
11091000 USD
CY2021Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000 USD
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000 USD
CY2021Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
8949000 USD
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
10926000 USD
CY2021Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
309000 USD
CY2020Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
408000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
927000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1225000 USD
CY2021Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
418000 USD
CY2020Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
489000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1254000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1483000 USD
CY2021Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-225000 USD
CY2020Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-206000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-675000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-617000 USD
CY2021Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
116000 USD
CY2020Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
125000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
348000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
359000 USD
CY2021Q3 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
495000 USD
CY2020Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
806000 USD
CY2019Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
673000 USD
CY2021Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
753000 USD
CY2020Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
677000 USD
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
2225000 USD
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
2086000 USD
CY2021Q3 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
547000 USD
CY2020Q3 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
0 USD
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
1080000 USD
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
304000 USD
CY2021Q3 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
203000 USD
CY2020Q3 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
104000 USD
mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
492000 USD
mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
449000 USD
CY2021Q3 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
373000 USD
CY2020Q3 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
349000 USD
mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
1248000 USD
mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
959000 USD
CY2021Q3 mlp Lease Income Inlcuding Licensing Fees And Other
LeaseIncomeInlcudingLicensingFeesAndOther
1876000 USD
CY2020Q3 mlp Lease Income Inlcuding Licensing Fees And Other
LeaseIncomeInlcudingLicensingFeesAndOther
1130000 USD
mlp Lease Income Inlcuding Licensing Fees And Other
LeaseIncomeInlcudingLicensingFeesAndOther
5045000 USD
mlp Lease Income Inlcuding Licensing Fees And Other
LeaseIncomeInlcudingLicensingFeesAndOther
3798000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
838000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
2014000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1012000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2098000 USD
mlp Disposal Group Including Discontinued Operation Loss From Classification To Held For Sale
DisposalGroupIncludingDiscontinuedOperationLossFromClassificationToHeldForSale
-40000 USD
mlp Disposal Group Including Discontinued Operation Loss From Classification To Held For Sale
DisposalGroupIncludingDiscontinuedOperationLossFromClassificationToHeldForSale
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-214000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-84000 USD

Files In Submission

Name View Source Status
0001437749-21-025335-index-headers.html Edgar Link pending
0001437749-21-025335-index.html Edgar Link pending
0001437749-21-025335.txt Edgar Link pending
0001437749-21-025335-xbrl.zip Edgar Link pending
ex_294058.htm Edgar Link pending
ex_294059.htm Edgar Link pending
ex_294060.htm Edgar Link pending
ex_294061.htm Edgar Link pending
ex_294067.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlp-20210930.xsd Edgar Link pending
mlp-20210930_cal.xml Edgar Link unprocessable
mlp-20210930_def.xml Edgar Link unprocessable
mlp-20210930_lab.xml Edgar Link unprocessable
mlp-20210930_pre.xml Edgar Link unprocessable
mlp20210930_10q.htm Edgar Link pending
mlp20210930_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending