2015 Q2 Form 10-Q Financial Statement
#000143774915008324 Filed on April 29, 2015
Income Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
Revenue | $2.765M | $2.794M | $2.469M |
YoY Change | -44.8% | 13.16% | 123.64% |
Cost Of Revenue | $265.0K | $213.0K | $281.0K |
YoY Change | 39.47% | -24.2% | -74.08% |
Gross Profit | $2.500M | $2.581M | $2.188M |
YoY Change | -48.12% | 17.96% | 10840.0% |
Gross Profit Margin | 90.42% | 92.38% | 88.62% |
Selling, General & Admin | $630.0K | $1.130M | $490.0K |
YoY Change | -10.0% | 130.61% | -33.87% |
% of Gross Profit | 25.2% | 43.78% | 22.39% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $555.0K | $558.0K | $584.0K |
YoY Change | -5.45% | -4.45% | -14.99% |
% of Gross Profit | 22.2% | 21.62% | 26.69% |
Operating Expenses | $2.967M | $3.290M | $2.901M |
YoY Change | -24.7% | 13.41% | -35.04% |
Operating Profit | -$202.0K | -$496.0K | -$432.0K |
YoY Change | -118.9% | 14.81% | -52.63% |
Interest Expense | -$620.0K | -$600.0K | -$480.0K |
YoY Change | 5.08% | 25.0% | -30.43% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$830.0K | -$1.090M | -$910.0K |
YoY Change | -272.92% | 19.78% | -49.64% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$818.0K | -$1.093M | -$909.0K |
YoY Change | -271.49% | 20.24% | -50.05% |
Net Earnings / Revenue | -29.58% | -39.12% | -36.82% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$43.52K | -$57.92K | -$48.53K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.90M | 18.77M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $200.0K | $1.000M | $500.0K |
YoY Change | 0.0% | 100.0% | 0.0% |
Cash & Equivalents | $237.0K | $973.0K | $479.0K |
Short-Term Investments | |||
Other Short-Term Assets | $100.0K | $200.0K | $1.300M |
YoY Change | -80.0% | -84.62% | -56.67% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.765M | $1.689M | $1.500M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.112M | $2.938M | $3.300M |
YoY Change | 5.6% | -10.97% | -33.25% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $33.86M | $35.52M | $39.60M |
YoY Change | -13.19% | -10.32% | -11.64% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $12.35M | $11.09M | $10.50M |
YoY Change | 13.28% | 5.58% | -5.24% |
Total Long-Term Assets | $46.20M | $46.60M | $50.10M |
YoY Change | -7.41% | -6.98% | -10.37% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.112M | $2.938M | $3.300M |
Total Long-Term Assets | $46.20M | $46.60M | $50.10M |
Total Assets | $48.31M | $49.54M | $53.40M |
YoY Change | -6.91% | -7.23% | -12.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $800.0K | $700.0K | $700.0K |
YoY Change | -11.11% | 0.0% | 0.0% |
Accrued Expenses | $1.000M | $1.200M | $3.300M |
YoY Change | -68.75% | -63.64% | 22.22% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $400.0K | $0.00 | |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $3.360M | $4.213M | $5.100M |
YoY Change | -55.2% | -17.39% | -64.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $50.78M | $50.38M | $50.60M |
YoY Change | 9.9% | -0.44% | 7.89% |
Other Long-Term Liabilities | $233.0K | $216.0K | $25.60M |
YoY Change | -99.08% | -99.16% | 368.52% |
Total Long-Term Liabilities | $61.19M | $61.00M | $76.20M |
YoY Change | -14.42% | -19.95% | -7.31% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.360M | $4.213M | $5.100M |
Total Long-Term Liabilities | $61.19M | $61.00M | $76.20M |
Total Liabilities | $64.55M | $65.21M | $81.20M |
YoY Change | -18.29% | -19.69% | -16.02% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$77.88M | -$77.05M | |
YoY Change | |||
Common Stock | $77.55M | $77.50M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$16.24M | -$15.67M | -$27.83M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $48.31M | $49.54M | $53.40M |
YoY Change | -6.91% | -7.23% | -12.23% |
Cashflow Statement
Concept | 2015 Q2 | 2015 Q1 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$818.0K | -$1.093M | -$909.0K |
YoY Change | -271.49% | 20.24% | -50.05% |
Depreciation, Depletion And Amortization | $555.0K | $558.0K | $584.0K |
YoY Change | -5.45% | -4.45% | -14.99% |
Cash From Operating Activities | -$720.0K | $243.0K | -$1.287M |
YoY Change | -136.36% | -118.88% | -26.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.00K | $34.00K | |
YoY Change | -75.0% | -12.82% | |
Cash From Investing Activities | -$10.00K | $0.00 | -$34.00K |
YoY Change | -75.0% | -100.0% | -20.93% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.00K | 315.0K | 1.441M |
YoY Change | -99.55% | -78.14% | 0.77% |
NET CHANGE | |||
Cash From Operating Activities | -720.0K | 243.0K | -1.287M |
Cash From Investing Activities | -10.00K | 0.000 | -34.00K |
Cash From Financing Activities | -10.00K | 315.0K | 1.441M |
Net Change In Cash | -740.0K | 558.0K | 120.0K |
YoY Change | 164.29% | 365.0% | -132.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$720.0K | $243.0K | -$1.287M |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$1.287M | ||
YoY Change | -26.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18895791 | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011Q4 | mlp |
Defined Benefit Plan Additional Security To Support Unfunded Liabilities
DefinedBenefitPlanAdditionalSecurityToSupportUnfundedLiabilities
|
23900000 | |
CY2012Q4 | mlp |
Defined Benefit Plan Area Of Real Estate Property Pledged As Security
DefinedBenefitPlanAreaOfRealEstatePropertyPledgedAsSecurity
|
8400 | |
CY2012Q4 | mlp |
Defined Benefit Plan Period For Release Of Real Estate Property Pledged As Security
DefinedBenefitPlanPeriodForReleaseOfRealEstatePropertyPledgedAsSecurity
|
P5Y | |
CY2013Q2 | mlp |
Income Tax Examination Tax Penalties And Interest Accrued
IncomeTaxExaminationTaxPenaltiesAndInterestAccrued
|
1800000 | |
CY2015Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
687000 | |
CY2014Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
968000 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1689000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1272000 | |
CY2015Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
421000 | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
566000 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39886000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39335000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-25363000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-25574000 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
549000 | |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
142000 | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
194000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
194000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
49539000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
49271000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2938000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2004000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
415000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
359000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
973000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
479000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
558000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
120000 | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18846786 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18766246 | |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18846786 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18766246 | |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
77495000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
77105000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-882000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-763000 | |
CY2015Q1 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
168000 | |
CY2014Q1 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
279000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
855000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
222000 | |
CY2015Q1 | us-gaap |
Cost Of Services
CostOfServices
|
213000 | |
CY2014Q1 | us-gaap |
Cost Of Services
CostOfServices
|
281000 | |
CY2015Q1 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2731000 | |
CY2014Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2683000 | |
CY2015Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
9356000 | |
CY2014Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
9347000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-496000 | |
CY2015Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
957000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1011000 | |
CY2015Q1 | us-gaap |
Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
|
7104000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
|
7284000 | |
CY2015Q1 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
384000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
391000 | |
CY2015Q1 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
6720000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
6893000 | |
CY2015Q1 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-211000 | |
CY2014Q1 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-146000 | |
CY2015Q1 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
826000 | |
CY2014Q1 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
777000 | |
CY2015Q1 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
691000 | |
CY2014Q1 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
772000 | |
CY2015Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
76000 | |
CY2014Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
141000 | |
CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
558000 | |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
584000 | |
CY2015Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
532000 | |
CY2014Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
550000 | |
CY2015Q1 | us-gaap |
Disposal Group Including Discontinued Operation Long Lived Assets Current
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsCurrent
|
147000 | |
CY2014Q4 | us-gaap |
Disposal Group Including Discontinued Operation Long Lived Assets Current
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsCurrent
|
147000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
498000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
270000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
582000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
351000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1400000 | ||
CY2015Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
150000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
150000 | |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
47500 | |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
74397 | |
CY2015Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-597000 | |
CY2014Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-477000 | |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
547000 | |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
426000 | |
CY2015Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
348000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
352000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49539000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49271000 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4213000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5848000 | |
CY2015Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
61000000 | |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
58605000 | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
50776000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
50176000 | |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
400000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2533000 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
50376000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
47643000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
315000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1441000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-34000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
243000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1287000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1093000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-909000 | |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1093000 | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-909000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3290000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2901000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2015Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
620000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
546000 | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
216000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
375000 | |
CY2015Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
285000 | |
CY2014Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
159000 | |
CY2014Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
34000 | |
CY2015Q1 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
384000 | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
391000 | |
CY2015Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
76000 | |
CY2014Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
141000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-432000 | |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1415000 | |
CY2014Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1312000 | |
CY2015Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1730000 | |
CY2014Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1854000 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11086000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11201000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-211000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-146000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2015Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
6720000 | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
6893000 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
129000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
170000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
600000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1600000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
75401000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
75401000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35515000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36066000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-77052000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75959000 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
2794000 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
2469000 | |
CY2015Q1 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
112000 | |
CY2014Q1 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
83000 | |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
450000 | |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
352000 | |
CY2015Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
549000 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
142000 | |
CY2015Q1 | us-gaap |
Stock Issued1
StockIssued1
|
645000 | |
CY2014Q1 | us-gaap |
Stock Issued1
StockIssued1
|
218000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
675000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
317000 | |
CY2015Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
285000 | |
CY2014Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
150000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15182000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15674000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27231000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27827000 | |
CY2015Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
612000 | |
CY2014Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
573000 | |
CY2015Q1 | us-gaap |
Utility Revenue
UtilityRevenue
|
817000 | |
CY2014Q1 | us-gaap |
Utility Revenue
UtilityRevenue
|
722000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18820775 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18747529 |