2016 Q2 Form 10-Q Financial Statement
#000143774916037095 Filed on August 11, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $17.98M | $2.765M |
YoY Change | 550.16% | -44.8% |
Cost Of Revenue | $270.0K | $265.0K |
YoY Change | 1.89% | 39.47% |
Gross Profit | $17.71M | $2.500M |
YoY Change | 608.28% | -48.12% |
Gross Profit Margin | 98.5% | 90.42% |
Selling, General & Admin | $590.0K | $630.0K |
YoY Change | -6.35% | -10.0% |
% of Gross Profit | 3.33% | 25.2% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $493.0K | $555.0K |
YoY Change | -11.17% | -5.45% |
% of Gross Profit | 2.78% | 22.2% |
Operating Expenses | $4.128M | $2.967M |
YoY Change | 39.13% | -24.7% |
Operating Profit | $13.85M | -$202.0K |
YoY Change | -6955.94% | -118.9% |
Interest Expense | -$530.0K | -$620.0K |
YoY Change | -14.52% | 5.08% |
% of Operating Profit | -3.83% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $13.32M | -$830.0K |
YoY Change | -1704.82% | -272.92% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $13.40M | -$818.0K |
YoY Change | -1738.63% | -271.49% |
Net Earnings / Revenue | 74.56% | -29.58% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $695.9K | -$43.52K |
COMMON SHARES | ||
Basic Shares Outstanding | 18.90M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $700.0K | $200.0K |
YoY Change | 250.0% | 0.0% |
Cash & Equivalents | $742.0K | $237.0K |
Short-Term Investments | ||
Other Short-Term Assets | $0.00 | $100.0K |
YoY Change | -100.0% | -80.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $2.130M | $1.765M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.908M | $2.112M |
YoY Change | 37.69% | 5.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $31.46M | $33.86M |
YoY Change | -7.07% | -13.19% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $10.71M | $12.35M |
YoY Change | -13.26% | 13.28% |
Total Long-Term Assets | $42.17M | $46.20M |
YoY Change | -8.73% | -7.41% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.908M | $2.112M |
Total Long-Term Assets | $42.17M | $46.20M |
Total Assets | $45.08M | $48.31M |
YoY Change | -6.7% | -6.91% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $900.0K | $800.0K |
YoY Change | 12.5% | -11.11% |
Accrued Expenses | $800.0K | $1.000M |
YoY Change | -20.0% | -68.75% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.317M | $3.360M |
YoY Change | -1.28% | -55.2% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $26.37M | $50.78M |
YoY Change | -48.07% | 9.9% |
Other Long-Term Liabilities | $123.0K | $233.0K |
YoY Change | -47.21% | -99.08% |
Total Long-Term Liabilities | $39.83M | $61.19M |
YoY Change | -34.91% | -14.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.317M | $3.360M |
Total Long-Term Liabilities | $39.83M | $61.19M |
Total Liabilities | $43.15M | $64.55M |
YoY Change | -33.16% | -18.29% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$57.14M | -$77.88M |
YoY Change | -26.63% | |
Common Stock | $77.99M | $77.55M |
YoY Change | 0.57% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.933M | -$16.24M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $45.08M | $48.31M |
YoY Change | -6.7% | -6.91% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $13.40M | -$818.0K |
YoY Change | -1738.63% | -271.49% |
Depreciation, Depletion And Amortization | $493.0K | $555.0K |
YoY Change | -11.17% | -5.45% |
Cash From Operating Activities | $14.20M | -$720.0K |
YoY Change | -2072.22% | -136.36% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$10.00K |
YoY Change | -100.0% | -75.0% |
Cash From Investing Activities | $0.00 | -$10.00K |
YoY Change | -100.0% | -75.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -14.22M | -10.00K |
YoY Change | 142100.0% | -99.55% |
NET CHANGE | ||
Cash From Operating Activities | 14.20M | -720.0K |
Cash From Investing Activities | 0.000 | -10.00K |
Cash From Financing Activities | -14.22M | -10.00K |
Net Change In Cash | -20.00K | -740.0K |
YoY Change | -97.3% | 164.29% |
FREE CASH FLOW | ||
Cash From Operating Activities | $14.20M | -$720.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-28160000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-28667000 | |
CY2016Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
930000 | |
CY2015Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
675000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2130000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1528000 | |
CY2016Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
443000 | |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
473000 | |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37596000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36608000 | |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
417000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
415000 | |
CY2016Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
622000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
735000 | ||
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
319000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
194000 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
45078000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
46599000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2908000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3085000 | |
CY2016Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
||
CY2015Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
262000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
742000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1087000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
237000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-345000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-178000 | ||
CY2016Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2015Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18935576 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18867768 | |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18935576 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18867768 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
77986000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
77628000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13657000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-607000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12514000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1497000 | ||
CY2016Q2 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
609000 | |
CY2015Q2 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
248000 | |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
910000 | ||
CY2015Q2 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
||
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
747000 | ||
CY2016Q2 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
747000 | |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
|||
CY2015Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
691000 | |
CY2016Q2 | us-gaap |
Cost Of Services
CostOfServices
|
270000 | |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
265000 | |
us-gaap |
Cost Of Services
CostOfServices
|
506000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
479000 | ||
CY2016Q2 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2431000 | |
CY2015Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2400000 | |
CY2016Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
8833000 | |
CY2015Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
9310000 | |
CY2016Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
660000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
811000 | |
CY2016Q2 | us-gaap |
Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
|
10624000 | |
CY2015Q4 | us-gaap |
Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
|
10630000 | |
CY2016Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
378000 | |
CY2015Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
378000 | |
CY2016Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
10246000 | |
CY2015Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
10252000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-253000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-211000 | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-507000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-422000 | ||
CY2016Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
677000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
826000 | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1355000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1652000 | ||
CY2016Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
708000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1415000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1382000 | ||
CY2016Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
284000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
76000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
567000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
152000 | ||
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
493000 | |
CY2015Q2 | us-gaap |
Depreciation
Depreciation
|
555000 | |
us-gaap |
Depreciation
Depreciation
|
988000 | ||
us-gaap |
Depreciation
Depreciation
|
1113000 | ||
CY2016Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
545000 | |
CY2015Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
611000 | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1258000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1149000 | ||
CY2016Q2 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
286000 | |
CY2015Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.64 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.71 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | ||
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
350000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
396000 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
410000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
487000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1165000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1069000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
30000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
200000 | ||
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
26873 | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
26873 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | ||
CY2016Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-445000 | |
CY2015Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-616000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1026000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1213000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1474000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1222000 | ||
CY2016Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
88000 | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
645000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
45078000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46599000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3317000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
43859000 | |
CY2016Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
39828000 | |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13679000 | |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
26368000 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
40565000 | |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
||
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
40565000 | |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
26368000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-14461000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
309000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-24000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
14140000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-478000 | ||
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13404000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-818000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
12007000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1919000 | ||
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4128000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2967000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7921000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6265000 | ||
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13849000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-202000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13033000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-706000 | ||
CY2016Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1277000 | |
CY2015Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1422000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2892000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2837000 | ||
CY2016Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1591000 | |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1686000 | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10710000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10996000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-253000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-211000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-507000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-422000 | ||
CY2016Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
CY2016Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1128000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
727000 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
123000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
216000 | |
CY2016Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
498000 | |
CY2015Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
211000 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
666000 | ||
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
323000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
264000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
291000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
24000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
9000 | ||
CY2016Q2 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
378000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
378000 | |
CY2016Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
284000 | |
CY2015Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
76000 | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
567000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
152000 | ||
CY2016Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
10246000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
10252000 | |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
36000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
208000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
500000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
600000 | ||
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
32518000 | |
CY2015Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
262000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
14697000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
|||
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
69056000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
69126000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31460000 | |
CY2016Q2 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
286000 | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57139000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-69146000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
17977000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
2765000 | |
us-gaap |
Revenues
Revenues
|
20954000 | ||
us-gaap |
Revenues
Revenues
|
5559000 | ||
CY2016Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
15000000 | |
CY2015Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
||
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
15000000 | ||
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
|||
CY2016Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
324000 | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
325000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
670000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
776000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
645000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
264000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
293000 | ||
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1933000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10939000 | |
CY2016Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
181000 | |
CY2015Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
143000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
560000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
692000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
503000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15182000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16237000 | |
CY2016Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
589000 | |
CY2015Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
582000 | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1220000 | ||
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1194000 | ||
CY2016Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
878000 | |
CY2015Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
807000 | |
us-gaap |
Utility Revenue
UtilityRevenue
|
1726000 | ||
us-gaap |
Utility Revenue
UtilityRevenue
|
1623000 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18928999 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18846847 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18903643 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18820950 |