2015 Q2 Form 10-Q Financial Statement

#000143774915015266 Filed on August 07, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $2.765M $5.009M
YoY Change -44.8% 61.22%
Cost Of Revenue $265.0K $190.0K
YoY Change 39.47% -77.11%
Gross Profit $2.500M $4.819M
YoY Change -48.12% 111.64%
Gross Profit Margin 90.42% 96.21%
Selling, General & Admin $630.0K $700.0K
YoY Change -10.0% -1.41%
% of Gross Profit 25.2% 14.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $555.0K $587.0K
YoY Change -5.45% -14.68%
% of Gross Profit 22.2% 12.18%
Operating Expenses $2.967M $3.940M
YoY Change -24.7% -2.96%
Operating Profit -$202.0K $1.069M
YoY Change -118.9% -239.19%
Interest Expense -$620.0K -$590.0K
YoY Change 5.08% 15.69%
% of Operating Profit -55.19%
Other Income/Expense, Net
YoY Change
Pretax Income -$830.0K $480.0K
YoY Change -272.92% -132.9%
Income Tax
% Of Pretax Income
Net Earnings -$818.0K $477.0K
YoY Change -271.49% -42.53%
Net Earnings / Revenue -29.58% 9.52%
Basic Earnings Per Share
Diluted Earnings Per Share -$43.52K $25.57K
COMMON SHARES
Basic Shares Outstanding 18.90M
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $200.0K $200.0K
YoY Change 0.0% -60.0%
Cash & Equivalents $237.0K $203.0K
Short-Term Investments
Other Short-Term Assets $100.0K $500.0K
YoY Change -80.0% -80.77%
Inventory
Prepaid Expenses
Receivables $1.765M $1.300M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.112M $2.000M
YoY Change 5.6% -52.89%
LONG-TERM ASSETS
Property, Plant & Equipment $33.86M $39.00M
YoY Change -13.19% -7.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.35M $10.90M
YoY Change 13.28% -2.03%
Total Long-Term Assets $46.20M $49.90M
YoY Change -7.41% -6.27%
TOTAL ASSETS
Total Short-Term Assets $2.112M $2.000M
Total Long-Term Assets $46.20M $49.90M
Total Assets $48.31M $51.90M
YoY Change -6.91% -9.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $800.0K $900.0K
YoY Change -11.11% 80.0%
Accrued Expenses $1.000M $3.200M
YoY Change -68.75% 60.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.500M
YoY Change -94.86%
Total Short-Term Liabilities $3.360M $7.500M
YoY Change -55.2% -86.98%
LONG-TERM LIABILITIES
Long-Term Debt $50.78M $46.20M
YoY Change 9.9%
Other Long-Term Liabilities $233.0K $25.30M
YoY Change -99.08% 376.37%
Total Long-Term Liabilities $61.19M $71.50M
YoY Change -14.42% 106.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.360M $7.500M
Total Long-Term Liabilities $61.19M $71.50M
Total Liabilities $64.55M $79.00M
YoY Change -18.29% -14.3%
SHAREHOLDERS EQUITY
Retained Earnings -$77.88M
YoY Change
Common Stock $77.55M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$16.24M -$27.14M
YoY Change
Total Liabilities & Shareholders Equity $48.31M $51.90M
YoY Change -6.91% -9.71%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$818.0K $477.0K
YoY Change -271.49% -42.53%
Depreciation, Depletion And Amortization $555.0K $587.0K
YoY Change -5.45% -14.68%
Cash From Operating Activities -$720.0K $1.980M
YoY Change -136.36% -252.31%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$40.00K
YoY Change -75.0% -101.07%
Cash From Investing Activities -$10.00K -$40.00K
YoY Change -75.0% -101.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.00K -2.220M
YoY Change -99.55% -8.64%
NET CHANGE
Cash From Operating Activities -720.0K 1.980M
Cash From Investing Activities -10.00K -40.00K
Cash From Financing Activities -10.00K -2.220M
Net Change In Cash -740.0K -280.0K
YoY Change 164.29% -2900.0%
FREE CASH FLOW
Cash From Operating Activities -$720.0K $1.980M
Capital Expenditures $0.00
Free Cash Flow $1.980M
YoY Change -253.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
814000
CY2014Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
968000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1765000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1272000
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
378000
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
566000
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36056000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
39335000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25152000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25574000
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
692000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
295000
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
241000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
194000
CY2015Q2 us-gaap Assets
Assets
48314000
CY2015Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
826000
CY2014Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
777000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1652000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1554000
CY2014Q4 us-gaap Assets
Assets
49271000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
2112000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1857000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
415000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
359000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
237000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
203000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-178000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-156000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18853780
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18766246
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18853780
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18766246
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
77547000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
77105000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-607000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
623000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1497000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-140000
CY2015Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
248000
CY2014Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
333000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
417000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
638000
CY2015Q2 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
CY2014Q2 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
835000
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
835000
CY2015Q2 us-gaap Cost Of Services
CostOfServices
265000
CY2014Q2 us-gaap Cost Of Services
CostOfServices
190000
us-gaap Cost Of Services
CostOfServices
479000
us-gaap Cost Of Services
CostOfServices
471000
CY2015Q2 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2684000
CY2014Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2683000
CY2015Q2 us-gaap Deferred Costs
DeferredCosts
9332000
CY2014Q4 us-gaap Deferred Costs
DeferredCosts
9347000
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
633000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
222000
CY2015Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
914000
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1011000
CY2015Q2 us-gaap Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
6948000
CY2014Q4 us-gaap Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
7284000
CY2015Q2 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
364000
CY2014Q4 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
391000
CY2015Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
6584000
CY2014Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
6893000
CY2015Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-211000
CY2014Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-146000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-422000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-292000
CY2014Q2 us-gaap Depreciation
Depreciation
587000
us-gaap Depreciation
Depreciation
1113000
us-gaap Depreciation
Depreciation
1171000
CY2015Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
611000
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
233000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
270000
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
487000
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
543000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1069000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
868000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
200000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
300000
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2015Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
691000
CY2014Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
772000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1382000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1544000
CY2015Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
76000
CY2014Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
141000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
152000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
282000
CY2015Q2 us-gaap Depreciation
Depreciation
555000
CY2014Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
586000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1149000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1136000
CY2015Q2 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
1302000
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
147000
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
71172
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
71172
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-616000
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-592000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1213000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1069000
us-gaap Interest Paid Net
InterestPaidNet
1222000
us-gaap Interest Paid Net
InterestPaidNet
1147000
CY2015Q2 us-gaap Interest Payable Current
InterestPayableCurrent
364000
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
352000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48314000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
49271000
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3360000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5848000
CY2015Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
61191000
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
58605000
CY2015Q2 us-gaap Long Term Debt
LongTermDebt
50974000
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
50176000
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2533000
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
50776000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
47643000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
309000
CY2014Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-778000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-67000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-478000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
689000
CY2014Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1854000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12347000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11348000
CY2015Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-211000
CY2014Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-146000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-422000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-292000
CY2015Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-818000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
477000
us-gaap Net Income Loss
NetIncomeLoss
-1919000
us-gaap Net Income Loss
NetIncomeLoss
-432000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1919000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-432000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
2967000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
3940000
us-gaap Operating Expenses
OperatingExpenses
6265000
us-gaap Operating Expenses
OperatingExpenses
6841000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-202000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1069000
us-gaap Operating Income Loss
OperatingIncomeLoss
-706000
us-gaap Operating Income Loss
OperatingIncomeLoss
637000
CY2015Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1422000
CY2014Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1409000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2837000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2721000
CY2015Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1713000
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
574000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
546000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
233000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
375000
CY2015Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
211000
CY2014Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
153000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
323000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
236000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
291000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
554000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
9000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
67000
CY2015Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
364000
CY2014Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
391000
CY2015Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
76000
CY2014Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
141000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
152000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
282000
CY2015Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
6584000
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
6893000
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
110000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
170000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2100000
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
69911000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
75401000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33855000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36066000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2324000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-77878000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-75959000
CY2015Q2 us-gaap Revenues
Revenues
2765000
CY2014Q2 us-gaap Revenues
Revenues
5009000
us-gaap Revenues
Revenues
5559000
us-gaap Revenues
Revenues
7478000
CY2015Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
CY2014Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
2300000
us-gaap Sales Of Real Estate
SalesOfRealEstate
us-gaap Sales Of Real Estate
SalesOfRealEstate
2300000
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
325000
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
318000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
776000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
670000
CY2015Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
143000
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
153000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
692000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
295000
us-gaap Stock Issued1
StockIssued1
645000
us-gaap Stock Issued1
StockIssued1
218000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
735000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
429000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
293000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
193000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-15182000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
-16237000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-27231000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
-27135000
CY2015Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
582000
CY2014Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
572000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1194000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1145000
CY2015Q2 us-gaap Utility Revenue
UtilityRevenue
807000
CY2014Q2 us-gaap Utility Revenue
UtilityRevenue
829000
us-gaap Utility Revenue
UtilityRevenue
1623000
us-gaap Utility Revenue
UtilityRevenue
1551000
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18846847
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18766909
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18820950
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18757273

Files In Submission

Name View Source Status
0001437749-15-015266-index-headers.html Edgar Link pending
0001437749-15-015266-index.html Edgar Link pending
0001437749-15-015266.txt Edgar Link pending
0001437749-15-015266-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20150630.xml Edgar Link completed
mlp-20150630.xsd Edgar Link pending
mlp-20150630_cal.xml Edgar Link unprocessable
mlp-20150630_def.xml Edgar Link unprocessable
mlp-20150630_lab.xml Edgar Link unprocessable
mlp-20150630_pre.xml Edgar Link unprocessable
mlp20150630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending