2015 Q2 Form 10-Q Financial Statement
#000143774915015266 Filed on August 07, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $2.765M | $5.009M |
YoY Change | -44.8% | 61.22% |
Cost Of Revenue | $265.0K | $190.0K |
YoY Change | 39.47% | -77.11% |
Gross Profit | $2.500M | $4.819M |
YoY Change | -48.12% | 111.64% |
Gross Profit Margin | 90.42% | 96.21% |
Selling, General & Admin | $630.0K | $700.0K |
YoY Change | -10.0% | -1.41% |
% of Gross Profit | 25.2% | 14.53% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $555.0K | $587.0K |
YoY Change | -5.45% | -14.68% |
% of Gross Profit | 22.2% | 12.18% |
Operating Expenses | $2.967M | $3.940M |
YoY Change | -24.7% | -2.96% |
Operating Profit | -$202.0K | $1.069M |
YoY Change | -118.9% | -239.19% |
Interest Expense | -$620.0K | -$590.0K |
YoY Change | 5.08% | 15.69% |
% of Operating Profit | -55.19% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$830.0K | $480.0K |
YoY Change | -272.92% | -132.9% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$818.0K | $477.0K |
YoY Change | -271.49% | -42.53% |
Net Earnings / Revenue | -29.58% | 9.52% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$43.52K | $25.57K |
COMMON SHARES | ||
Basic Shares Outstanding | 18.90M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $200.0K | $200.0K |
YoY Change | 0.0% | -60.0% |
Cash & Equivalents | $237.0K | $203.0K |
Short-Term Investments | ||
Other Short-Term Assets | $100.0K | $500.0K |
YoY Change | -80.0% | -80.77% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.765M | $1.300M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.112M | $2.000M |
YoY Change | 5.6% | -52.89% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $33.86M | $39.00M |
YoY Change | -13.19% | -7.39% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $12.35M | $10.90M |
YoY Change | 13.28% | -2.03% |
Total Long-Term Assets | $46.20M | $49.90M |
YoY Change | -7.41% | -6.27% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.112M | $2.000M |
Total Long-Term Assets | $46.20M | $49.90M |
Total Assets | $48.31M | $51.90M |
YoY Change | -6.91% | -9.71% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $800.0K | $900.0K |
YoY Change | -11.11% | 80.0% |
Accrued Expenses | $1.000M | $3.200M |
YoY Change | -68.75% | 60.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.500M | |
YoY Change | -94.86% | |
Total Short-Term Liabilities | $3.360M | $7.500M |
YoY Change | -55.2% | -86.98% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $50.78M | $46.20M |
YoY Change | 9.9% | |
Other Long-Term Liabilities | $233.0K | $25.30M |
YoY Change | -99.08% | 376.37% |
Total Long-Term Liabilities | $61.19M | $71.50M |
YoY Change | -14.42% | 106.68% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.360M | $7.500M |
Total Long-Term Liabilities | $61.19M | $71.50M |
Total Liabilities | $64.55M | $79.00M |
YoY Change | -18.29% | -14.3% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$77.88M | |
YoY Change | ||
Common Stock | $77.55M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$16.24M | -$27.14M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $48.31M | $51.90M |
YoY Change | -6.91% | -9.71% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$818.0K | $477.0K |
YoY Change | -271.49% | -42.53% |
Depreciation, Depletion And Amortization | $555.0K | $587.0K |
YoY Change | -5.45% | -14.68% |
Cash From Operating Activities | -$720.0K | $1.980M |
YoY Change | -136.36% | -252.31% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00K | -$40.00K |
YoY Change | -75.0% | -101.07% |
Cash From Investing Activities | -$10.00K | -$40.00K |
YoY Change | -75.0% | -101.07% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -10.00K | -2.220M |
YoY Change | -99.55% | -8.64% |
NET CHANGE | ||
Cash From Operating Activities | -720.0K | 1.980M |
Cash From Investing Activities | -10.00K | -40.00K |
Cash From Financing Activities | -10.00K | -2.220M |
Net Change In Cash | -740.0K | -280.0K |
YoY Change | 164.29% | -2900.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$720.0K | $1.980M |
Capital Expenditures | $0.00 | |
Free Cash Flow | $1.980M | |
YoY Change | -253.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
814000 | |
CY2014Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
968000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1765000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1272000 | |
CY2015Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
378000 | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
566000 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36056000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39335000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-25152000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-25574000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
692000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
295000 | ||
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
241000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
194000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
48314000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
826000 | |
CY2014Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
777000 | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1652000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1554000 | ||
CY2014Q4 | us-gaap |
Assets
Assets
|
49271000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2112000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1857000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
415000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
359000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
237000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
203000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-178000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-156000 | ||
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2014Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18853780 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18766246 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18853780 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18766246 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
77547000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
77105000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-607000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
623000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1497000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-140000 | ||
CY2015Q2 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
248000 | |
CY2014Q2 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
333000 | |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
417000 | ||
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
638000 | ||
CY2015Q2 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
||
CY2014Q2 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
835000 | |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
|||
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
835000 | ||
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
265000 | |
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
190000 | |
us-gaap |
Cost Of Services
CostOfServices
|
479000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
471000 | ||
CY2015Q2 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2684000 | |
CY2014Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2683000 | |
CY2015Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
9332000 | |
CY2014Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
9347000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
633000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
222000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
914000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1011000 | |
CY2015Q2 | us-gaap |
Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
|
6948000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
|
7284000 | |
CY2015Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
364000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
391000 | |
CY2015Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
6584000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
6893000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-211000 | |
CY2014Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-146000 | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-422000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-292000 | ||
CY2014Q2 | us-gaap |
Depreciation
Depreciation
|
587000 | |
us-gaap |
Depreciation
Depreciation
|
1113000 | ||
us-gaap |
Depreciation
Depreciation
|
1171000 | ||
CY2015Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
611000 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
233000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
270000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
487000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
543000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1069000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
868000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
200000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
300000 | ||
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
691000 | |
CY2014Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
772000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1382000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1544000 | ||
CY2015Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
76000 | |
CY2014Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
141000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
152000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
282000 | ||
CY2015Q2 | us-gaap |
Depreciation
Depreciation
|
555000 | |
CY2014Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
586000 | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1149000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1136000 | ||
CY2015Q2 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
1302000 | |
CY2014Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
147000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
71172 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
71172 | ||
CY2015Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-616000 | |
CY2014Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-592000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1213000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1069000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1222000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1147000 | ||
CY2015Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
364000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
352000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48314000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49271000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3360000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5848000 | |
CY2015Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
61191000 | |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
58605000 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
50974000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
50176000 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
||
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2533000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
50776000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
47643000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
309000 | ||
CY2014Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-778000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-478000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
689000 | ||
CY2014Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1854000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12347000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11348000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-211000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-146000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-422000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-292000 | ||
CY2015Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-818000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
477000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1919000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-432000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1919000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-432000 | ||
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2967000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3940000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6265000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6841000 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-202000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1069000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-706000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
637000 | ||
CY2015Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1422000 | |
CY2014Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1409000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2837000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2721000 | ||
CY2015Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1713000 | |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
574000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
546000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
233000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
375000 | |
CY2015Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
211000 | |
CY2014Q2 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
153000 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
323000 | ||
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
236000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
291000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
554000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
9000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
67000 | ||
CY2015Q2 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
364000 | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
391000 | |
CY2015Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
76000 | |
CY2014Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
141000 | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
152000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
282000 | ||
CY2015Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
6584000 | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
6893000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
110000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
170000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
600000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2100000 | ||
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
69911000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
75401000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
33855000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36066000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
|||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2324000 | ||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-77878000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75959000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
2765000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
5009000 | |
us-gaap |
Revenues
Revenues
|
5559000 | ||
us-gaap |
Revenues
Revenues
|
7478000 | ||
CY2015Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
||
CY2014Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
2300000 | |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
|||
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
2300000 | ||
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
325000 | |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
318000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
776000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
670000 | ||
CY2015Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
143000 | |
CY2014Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
153000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
692000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
295000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
645000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
218000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
735000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
429000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
293000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
193000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15182000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16237000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27231000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27135000 | |
CY2015Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
582000 | |
CY2014Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
572000 | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1194000 | ||
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1145000 | ||
CY2015Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
807000 | |
CY2014Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
829000 | |
us-gaap |
Utility Revenue
UtilityRevenue
|
1623000 | ||
us-gaap |
Utility Revenue
UtilityRevenue
|
1551000 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18846847 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18766909 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18820950 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18757273 |