2017 Q3 Form 10-Q Financial Statement
#000143774917018185 Filed on November 03, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $2.840M | $6.062M |
YoY Change | -53.15% | -58.14% |
Cost Of Revenue | $242.0K | $167.0K |
YoY Change | 44.91% | -19.32% |
Gross Profit | $2.598M | $5.895M |
YoY Change | -55.93% | -58.7% |
Gross Profit Margin | 91.48% | 97.25% |
Selling, General & Admin | $900.0K | $720.0K |
YoY Change | 25.0% | 9.09% |
% of Gross Profit | 34.64% | 12.21% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $463.0K | $498.0K |
YoY Change | -7.03% | 1.43% |
% of Gross Profit | 17.82% | 8.45% |
Operating Expenses | $3.083M | $3.374M |
YoY Change | -8.62% | -17.43% |
Operating Profit | -$243.0K | $2.688M |
YoY Change | -109.04% | -74.14% |
Interest Expense | -$40.00K | -$210.0K |
YoY Change | -80.95% | -71.23% |
% of Operating Profit | -7.81% | |
Other Income/Expense, Net | -$200.0K | |
YoY Change | ||
Pretax Income | -$480.0K | $2.480M |
YoY Change | -119.35% | -74.33% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$484.0K | $2.475M |
YoY Change | -119.56% | -74.39% |
Net Earnings / Revenue | -17.04% | 40.83% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$25.24K | $131.1K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $600.0K | $400.0K |
YoY Change | 50.0% | -78.95% |
Cash & Equivalents | $609.0K | $448.0K |
Short-Term Investments | ||
Other Short-Term Assets | $500.0K | $200.0K |
YoY Change | 150.0% | -60.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.421M | $1.669M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.506M | $2.309M |
YoY Change | 8.53% | -39.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $31.13M | $31.14M |
YoY Change | -0.04% | -6.56% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $11.73M | $11.19M |
YoY Change | 4.79% | 1.13% |
Total Long-Term Assets | $42.86M | $42.33M |
YoY Change | 1.23% | -4.64% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.506M | $2.309M |
Total Long-Term Assets | $42.86M | $42.33M |
Total Assets | $45.36M | $44.64M |
YoY Change | 1.61% | -7.35% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $600.0K | $400.0K |
YoY Change | 50.0% | -60.0% |
Accrued Expenses | $800.0K | $1.500M |
YoY Change | -46.67% | 25.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.727M | $3.215M |
YoY Change | -46.28% | -92.79% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.235M | $24.50M |
YoY Change | -94.96% | |
Other Long-Term Liabilities | $50.00K | $59.00K |
YoY Change | -15.25% | -72.69% |
Total Long-Term Liabilities | $13.01M | $36.09M |
YoY Change | -63.96% | 263.79% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.727M | $3.215M |
Total Long-Term Liabilities | $13.01M | $36.09M |
Total Liabilities | $14.74M | $39.31M |
YoY Change | -62.51% | -27.89% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$35.50M | -$54.75M |
YoY Change | -35.15% | -19.75% |
Common Stock | $78.57M | $78.03M |
YoY Change | 0.69% | 0.56% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $30.63M | $5.336M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $45.36M | $44.64M |
YoY Change | 1.61% | -7.35% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$484.0K | $2.475M |
YoY Change | -119.56% | -74.39% |
Depreciation, Depletion And Amortization | $463.0K | $498.0K |
YoY Change | -7.03% | 1.43% |
Cash From Operating Activities | $140.0K | $1.830M |
YoY Change | -92.35% | -84.09% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$190.0K | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00K | -$40.00K |
YoY Change | -75.0% | -500.0% |
Cash From Investing Activities | -$10.00K | -$240.0K |
YoY Change | -95.83% | -2500.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -80.00K | -1.900M |
YoY Change | -95.79% | -80.63% |
NET CHANGE | ||
Cash From Operating Activities | 140.0K | 1.830M |
Cash From Investing Activities | -10.00K | -240.0K |
Cash From Financing Activities | -80.00K | -1.900M |
Net Change In Cash | 50.00K | -310.0K |
YoY Change | -116.13% | -118.24% |
FREE CASH FLOW | ||
Cash From Operating Activities | $140.0K | $1.830M |
Capital Expenditures | -$190.0K | |
Free Cash Flow | $2.020M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
mlp |
Estimated Cost Of Subdividing Incurred But Not Yet Paid
EstimatedCostOfSubdividingIncurredButNotYetPaid
|
110000 | ||
mlp |
Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
|
1440000 | ||
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18958018 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19031289 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18958018 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
78566000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
78123000 | |
mlp |
Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
|
256000 | ||
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-280000 | |
CY2017Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19031289 | |
CY2017Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
||
CY2017Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
606000 | |
CY2016Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
569000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1421000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1503000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
443000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
34511000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33215000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21683000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22295000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1094000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
690000 | ||
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
253000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
67000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1065000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
741000 | ||
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
45362000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
38883000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2506000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2754000 | |
CY2017Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
212000 | |
CY2016Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
459000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
602000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1087000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
609000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
448000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-639000 | ||
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3449000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12441000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15878000 | ||
CY2017Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
328000 | |
CY2016Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
442000 | |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
1216000 | ||
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
2098000 | ||
CY2017Q3 | us-gaap |
Cost Of Services
CostOfServices
|
242000 | |
CY2016Q3 | us-gaap |
Cost Of Services
CostOfServices
|
167000 | |
us-gaap |
Cost Of Services
CostOfServices
|
788000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
673000 | ||
CY2017Q3 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2464000 | |
CY2016Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2378000 | |
CY2017Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
10314000 | |
CY2016Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
8843000 | |
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
198000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
24000 | |
CY2017Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
280000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
409000 | |
CY2017Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-204000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-253000 | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-612000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-760000 | ||
CY2017Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
562000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
659000 | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1686000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1977000 | ||
CY2017Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
560000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
803000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1680000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2182000 | ||
CY2017Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
202000 | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-257000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
606000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
311000 | ||
CY2017Q3 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
|
||
CY2016Q3 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
|
654000 | |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
|
|||
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
|
654000 | ||
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
463000 | |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
498000 | |
us-gaap |
Depreciation
Depreciation
|
1296000 | ||
us-gaap |
Depreciation
Depreciation
|
1486000 | ||
CY2017Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
661000 | |
CY2016Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1120000 | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1717000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
2377000 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.62 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.76 | ||
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
588000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
607000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
648000 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
648000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1723000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1698000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
25281 | ||
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-39000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
412000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
30000 | ||
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
25281 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | ||
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-213000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-152000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1327000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
67000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1327000 | ||
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
45362000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38883000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1727000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2398000 | |
CY2017Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13009000 | |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
18743000 | |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1200000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6900000 | |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1235000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6857000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6299000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16357000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1440000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-256000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7746000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
15974000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-484000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2475000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
11829000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
14397000 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3285000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3374000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9878000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
11293000 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-445000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2688000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11981000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15724000 | ||
CY2017Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1353000 | |
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1680000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4309000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4572000 | ||
CY2017Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1413000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1542000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11727000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10385000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-204000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-974000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-612000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-1481000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
204000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
253000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
612000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
760000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
721000 | |
us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
|||
us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
721000 | ||
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
171000 | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
580000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
50000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
40000 | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
677000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
292000 | ||
CY2017Q3 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
164000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
175000 | |
CY2017Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
202000 | |
CY2016Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
-257000 | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
606000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
311000 | ||
CY2017Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
164000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
175000 | |
CY2017Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
9144000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
9234000 | |
CY2017Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
8980000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
9059000 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
264000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
190000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
|||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
27500000 | ||
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
65640000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
58959000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31129000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25744000 | |
CY2017Q3 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
212000 | |
CY2016Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
459000 | |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5600000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5622000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
43565000 | ||
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35503000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47332000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
2840000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
6062000 | |
us-gaap |
Revenues
Revenues
|
21859000 | ||
us-gaap |
Revenues
Revenues
|
27017000 | ||
CY2017Q3 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
290000 | |
CY2016Q3 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
3210000 | |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
14281000 | ||
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
18876000 | ||
CY2017Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
299000 | |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
359000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
866000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1030000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
767000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
504000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
651000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
293000 | ||
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30626000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17742000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10939000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5336000 | |
CY2017Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
488000 | |
CY2016Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
689000 | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1467000 | ||
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1909000 | ||
CY2017Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
898000 | |
CY2016Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
813000 | |
us-gaap |
Utility Revenue
UtilityRevenue
|
2403000 | ||
us-gaap |
Utility Revenue
UtilityRevenue
|
2539000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19022403 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18914307 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18983049 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18935635 |