2017 Q3 Form 10-Q Financial Statement

#000143774917018185 Filed on November 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $2.840M $6.062M
YoY Change -53.15% -58.14%
Cost Of Revenue $242.0K $167.0K
YoY Change 44.91% -19.32%
Gross Profit $2.598M $5.895M
YoY Change -55.93% -58.7%
Gross Profit Margin 91.48% 97.25%
Selling, General & Admin $900.0K $720.0K
YoY Change 25.0% 9.09%
% of Gross Profit 34.64% 12.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $463.0K $498.0K
YoY Change -7.03% 1.43%
% of Gross Profit 17.82% 8.45%
Operating Expenses $3.083M $3.374M
YoY Change -8.62% -17.43%
Operating Profit -$243.0K $2.688M
YoY Change -109.04% -74.14%
Interest Expense -$40.00K -$210.0K
YoY Change -80.95% -71.23%
% of Operating Profit -7.81%
Other Income/Expense, Net -$200.0K
YoY Change
Pretax Income -$480.0K $2.480M
YoY Change -119.35% -74.33%
Income Tax
% Of Pretax Income
Net Earnings -$484.0K $2.475M
YoY Change -119.56% -74.39%
Net Earnings / Revenue -17.04% 40.83%
Basic Earnings Per Share
Diluted Earnings Per Share -$25.24K $131.1K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $600.0K $400.0K
YoY Change 50.0% -78.95%
Cash & Equivalents $609.0K $448.0K
Short-Term Investments
Other Short-Term Assets $500.0K $200.0K
YoY Change 150.0% -60.0%
Inventory
Prepaid Expenses
Receivables $1.421M $1.669M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.506M $2.309M
YoY Change 8.53% -39.04%
LONG-TERM ASSETS
Property, Plant & Equipment $31.13M $31.14M
YoY Change -0.04% -6.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.73M $11.19M
YoY Change 4.79% 1.13%
Total Long-Term Assets $42.86M $42.33M
YoY Change 1.23% -4.64%
TOTAL ASSETS
Total Short-Term Assets $2.506M $2.309M
Total Long-Term Assets $42.86M $42.33M
Total Assets $45.36M $44.64M
YoY Change 1.61% -7.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $600.0K $400.0K
YoY Change 50.0% -60.0%
Accrued Expenses $800.0K $1.500M
YoY Change -46.67% 25.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.727M $3.215M
YoY Change -46.28% -92.79%
LONG-TERM LIABILITIES
Long-Term Debt $1.235M $24.50M
YoY Change -94.96%
Other Long-Term Liabilities $50.00K $59.00K
YoY Change -15.25% -72.69%
Total Long-Term Liabilities $13.01M $36.09M
YoY Change -63.96% 263.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.727M $3.215M
Total Long-Term Liabilities $13.01M $36.09M
Total Liabilities $14.74M $39.31M
YoY Change -62.51% -27.89%
SHAREHOLDERS EQUITY
Retained Earnings -$35.50M -$54.75M
YoY Change -35.15% -19.75%
Common Stock $78.57M $78.03M
YoY Change 0.69% 0.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.63M $5.336M
YoY Change
Total Liabilities & Shareholders Equity $45.36M $44.64M
YoY Change 1.61% -7.35%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$484.0K $2.475M
YoY Change -119.56% -74.39%
Depreciation, Depletion And Amortization $463.0K $498.0K
YoY Change -7.03% 1.43%
Cash From Operating Activities $140.0K $1.830M
YoY Change -92.35% -84.09%
INVESTING ACTIVITIES
Capital Expenditures -$190.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$40.00K
YoY Change -75.0% -500.0%
Cash From Investing Activities -$10.00K -$240.0K
YoY Change -95.83% -2500.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -80.00K -1.900M
YoY Change -95.79% -80.63%
NET CHANGE
Cash From Operating Activities 140.0K 1.830M
Cash From Investing Activities -10.00K -240.0K
Cash From Financing Activities -80.00K -1.900M
Net Change In Cash 50.00K -310.0K
YoY Change -116.13% -118.24%
FREE CASH FLOW
Cash From Operating Activities $140.0K $1.830M
Capital Expenditures -$190.0K
Free Cash Flow $2.020M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
mlp Estimated Cost Of Subdividing Incurred But Not Yet Paid
EstimatedCostOfSubdividingIncurredButNotYetPaid
110000
mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
1440000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18958018
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19031289
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18958018
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
78566000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
78123000
mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
256000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-280000
CY2017Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19031289
CY2017Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
CY2017Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
606000
CY2016Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
569000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1421000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1503000
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
443000
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34511000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33215000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21683000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22295000
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1094000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
690000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
253000
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
67000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1065000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
741000
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
57000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
57000
CY2017Q3 us-gaap Assets
Assets
45362000
CY2016Q4 us-gaap Assets
Assets
38883000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
2506000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
2754000
CY2017Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2016Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
459000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
602000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1087000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
609000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
448000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-639000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3449000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12441000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15878000
CY2017Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
328000
CY2016Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
442000
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
1216000
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
2098000
CY2017Q3 us-gaap Cost Of Services
CostOfServices
242000
CY2016Q3 us-gaap Cost Of Services
CostOfServices
167000
us-gaap Cost Of Services
CostOfServices
788000
us-gaap Cost Of Services
CostOfServices
673000
CY2017Q3 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2464000
CY2016Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2378000
CY2017Q3 us-gaap Deferred Costs
DeferredCosts
10314000
CY2016Q4 us-gaap Deferred Costs
DeferredCosts
8843000
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
198000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
24000
CY2017Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
280000
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
409000
CY2017Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-204000
CY2016Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-253000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-612000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-760000
CY2017Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
562000
CY2016Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
659000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1686000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1977000
CY2017Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
560000
CY2016Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
803000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1680000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2182000
CY2017Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
202000
CY2016Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-257000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
606000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
311000
CY2017Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
CY2016Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
654000
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
654000
CY2017Q3 us-gaap Depreciation
Depreciation
463000
CY2016Q3 us-gaap Depreciation
Depreciation
498000
us-gaap Depreciation
Depreciation
1296000
us-gaap Depreciation
Depreciation
1486000
CY2017Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
661000
CY2016Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1120000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1717000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
2377000
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.13
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.62
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.76
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
588000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
607000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
648000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
648000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1723000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1698000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
25281
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-39000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
412000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
30000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
25281
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-213000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-152000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1327000
us-gaap Interest Paid Net
InterestPaidNet
67000
us-gaap Interest Paid Net
InterestPaidNet
1327000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
45362000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38883000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1727000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2398000
CY2017Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13009000
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
18743000
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
1200000
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
6900000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1235000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6857000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6299000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16357000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1440000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-256000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7746000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15974000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-484000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
2475000
us-gaap Net Income Loss
NetIncomeLoss
11829000
us-gaap Net Income Loss
NetIncomeLoss
14397000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
3285000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
3374000
us-gaap Operating Expenses
OperatingExpenses
9878000
us-gaap Operating Expenses
OperatingExpenses
11293000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-445000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2688000
us-gaap Operating Income Loss
OperatingIncomeLoss
11981000
us-gaap Operating Income Loss
OperatingIncomeLoss
15724000
CY2017Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1353000
CY2016Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1680000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4309000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4572000
CY2017Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1413000
CY2016Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1542000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11727000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10385000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-204000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-974000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-612000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-1481000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
204000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
253000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
612000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
760000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2017Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
CY2016Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
721000
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
721000
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
171000
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
580000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
50000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
40000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
677000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
292000
CY2017Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
164000
CY2016Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
175000
CY2017Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
202000
CY2016Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-257000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
606000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
311000
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
164000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
175000
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9144000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9234000
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
8980000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9059000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
264000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
190000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
27500000
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65640000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
58959000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31129000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25744000
CY2017Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2016Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
459000
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5600000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5622000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
43565000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35503000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47332000
CY2017Q3 us-gaap Revenues
Revenues
2840000
CY2016Q3 us-gaap Revenues
Revenues
6062000
us-gaap Revenues
Revenues
21859000
us-gaap Revenues
Revenues
27017000
CY2017Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
290000
CY2016Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
3210000
us-gaap Sales Of Real Estate
SalesOfRealEstate
14281000
us-gaap Sales Of Real Estate
SalesOfRealEstate
18876000
CY2017Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
299000
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
359000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
866000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1030000
us-gaap Stock Issued1
StockIssued1
767000
us-gaap Stock Issued1
StockIssued1
504000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
651000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
293000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
30626000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
17742000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-10939000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
5336000
CY2017Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
488000
CY2016Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
689000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1467000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1909000
CY2017Q3 us-gaap Utility Revenue
UtilityRevenue
898000
CY2016Q3 us-gaap Utility Revenue
UtilityRevenue
813000
us-gaap Utility Revenue
UtilityRevenue
2403000
us-gaap Utility Revenue
UtilityRevenue
2539000
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19022403
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18914307
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18983049
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18935635

Files In Submission

Name View Source Status
0001437749-17-018185-index-headers.html Edgar Link pending
0001437749-17-018185-index.html Edgar Link pending
0001437749-17-018185.txt Edgar Link pending
0001437749-17-018185-xbrl.zip Edgar Link pending
ex_98254.htm Edgar Link pending
ex_98255.htm Edgar Link pending
ex_98256.htm Edgar Link pending
ex_98257.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20170930.xml Edgar Link completed
mlp-20170930.xsd Edgar Link pending
mlp-20170930_cal.xml Edgar Link unprocessable
mlp-20170930_def.xml Edgar Link unprocessable
mlp-20170930_lab.xml Edgar Link unprocessable
mlp-20170930_pre.xml Edgar Link unprocessable
mlp20170930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending