2017 Q2 Form 10-Q Financial Statement
#000143774917014551 Filed on August 11, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $9.336M | $17.98M |
YoY Change | -48.07% | 550.16% |
Cost Of Revenue | $213.0K | $270.0K |
YoY Change | -21.11% | 1.89% |
Gross Profit | $9.123M | $17.71M |
YoY Change | -48.48% | 608.28% |
Gross Profit Margin | 97.72% | 98.5% |
Selling, General & Admin | $840.0K | $590.0K |
YoY Change | 42.37% | -6.35% |
% of Gross Profit | 9.21% | 3.33% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $417.0K | $493.0K |
YoY Change | -15.42% | -11.17% |
% of Gross Profit | 4.57% | 2.78% |
Operating Expenses | $2.634M | $4.128M |
YoY Change | -36.19% | 39.13% |
Operating Profit | $6.702M | $13.85M |
YoY Change | -51.61% | -6955.94% |
Interest Expense | -$20.00K | -$530.0K |
YoY Change | -96.23% | -14.52% |
% of Operating Profit | -0.3% | -3.83% |
Other Income/Expense, Net | -$200.0K | |
YoY Change | ||
Pretax Income | $6.480M | $13.32M |
YoY Change | -51.35% | -1704.82% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $6.481M | $13.40M |
YoY Change | -51.65% | -1738.63% |
Net Earnings / Revenue | 69.42% | 74.56% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $341.4K | $695.9K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $600.0K | $700.0K |
YoY Change | -14.29% | 250.0% |
Cash & Equivalents | $567.0K | $742.0K |
Short-Term Investments | ||
Other Short-Term Assets | $400.0K | $0.00 |
YoY Change | -100.0% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | $1.458M | $2.130M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.389M | $2.908M |
YoY Change | -17.85% | 37.69% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $31.59M | $31.46M |
YoY Change | 0.42% | -7.07% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $11.77M | $10.71M |
YoY Change | 9.86% | -13.26% |
Total Long-Term Assets | $43.36M | $42.17M |
YoY Change | 2.82% | -8.73% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.389M | $2.908M |
Total Long-Term Assets | $43.36M | $42.17M |
Total Assets | $45.75M | $45.08M |
YoY Change | 1.48% | -6.7% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $400.0K | $900.0K |
YoY Change | -55.56% | 12.5% |
Accrued Expenses | $700.0K | $800.0K |
YoY Change | -12.5% | -20.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.782M | $3.317M |
YoY Change | -46.28% | -1.28% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.235M | $26.37M |
YoY Change | -95.32% | -48.07% |
Other Long-Term Liabilities | $45.00K | $123.0K |
YoY Change | -63.41% | -47.21% |
Total Long-Term Liabilities | $13.10M | $39.83M |
YoY Change | -67.12% | -34.91% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.782M | $3.317M |
Total Long-Term Liabilities | $13.10M | $39.83M |
Total Liabilities | $14.88M | $43.15M |
YoY Change | -65.52% | -33.16% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$35.02M | -$57.14M |
YoY Change | -38.71% | -26.63% |
Common Stock | $78.53M | $77.99M |
YoY Change | 0.7% | 0.57% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $30.87M | $1.933M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $45.75M | $45.08M |
YoY Change | 1.48% | -6.7% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $6.481M | $13.40M |
YoY Change | -51.65% | -1738.63% |
Depreciation, Depletion And Amortization | $417.0K | $493.0K |
YoY Change | -15.42% | -11.17% |
Cash From Operating Activities | $560.0K | $14.20M |
YoY Change | -96.06% | -2072.22% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$50.00K | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$50.00K | $0.00 |
YoY Change | -100.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -520.0K | -14.22M |
YoY Change | -96.34% | 142100.0% |
NET CHANGE | ||
Cash From Operating Activities | 560.0K | 14.20M |
Cash From Investing Activities | -50.00K | 0.000 |
Cash From Financing Activities | -520.0K | -14.22M |
Net Change In Cash | -10.00K | -20.00K |
YoY Change | -50.0% | -97.3% |
FREE CASH FLOW | ||
Cash From Operating Activities | $560.0K | $14.20M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
mlp |
Estimated Cost Of Subdividing Incurred But Not Yet Paid
EstimatedCostOfSubdividingIncurredButNotYetPaid
|
120000 | ||
mlp |
Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
|
1430000 | ||
mlp |
Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
|
24000 | ||
CY2017Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
418000 | |
CY2016Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
569000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1458000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1503000 | |
CY2017Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
||
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
443000 | |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
34048000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33215000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21887000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22295000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
974000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
622000 | ||
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
45747000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
38883000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2389000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2754000 | |
CY2017Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
212000 | |
CY2016Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
459000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
602000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1087000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
567000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
742000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-35000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-345000 | ||
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19022305 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18958018 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19022305 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18958018 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
78529000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
78123000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6685000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13657000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12721000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12514000 | ||
CY2017Q2 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
152000 | |
CY2016Q2 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
1356000 | |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
888000 | ||
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
1657000 | ||
CY2017Q2 | us-gaap |
Cost Of Services
CostOfServices
|
213000 | |
CY2016Q2 | us-gaap |
Cost Of Services
CostOfServices
|
270000 | |
us-gaap |
Cost Of Services
CostOfServices
|
546000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
506000 | ||
CY2017Q2 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2432000 | |
CY2016Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2378000 | |
CY2017Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
10304000 | |
CY2016Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
8843000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
380000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
24000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
323000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
409000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-204000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-253000 | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-408000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-507000 | ||
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
562000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
677000 | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1124000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1355000 | ||
CY2017Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
560000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
708000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1120000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.64 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.34 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1415000 | ||
CY2017Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
202000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
284000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
404000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
567000 | ||
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
417000 | |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
493000 | |
us-gaap |
Depreciation
Depreciation
|
833000 | ||
us-gaap |
Depreciation
Depreciation
|
988000 | ||
CY2017Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
587000 | |
CY2016Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
545000 | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1056000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1258000 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.71 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | ||
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
514000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
607000 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
586000 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
410000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1075000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1165000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
405000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
30000 | ||
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
26873 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
26873 | ||
CY2017Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-19000 | |
CY2016Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-445000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-113000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1026000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
65000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1474000 | ||
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
45747000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38883000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1782000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2398000 | |
CY2017Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13096000 | |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
18743000 | |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1200000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6900000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1235000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6857000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-6216000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-14461000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1430000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-24000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7611000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
14140000 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6481000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13404000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
12313000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
12007000 | ||
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4128000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2836000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6593000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7921000 | ||
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6500000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13849000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12426000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13033000 | ||
CY2017Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1370000 | |
CY2016Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1277000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2956000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2892000 | ||
CY2017Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1462000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1542000 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11766000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10385000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-204000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-253000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-408000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-507000 | ||
CY2017Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
CY2017Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
301000 | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
580000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
45000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
40000 | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
594000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
264000 | ||
CY2017Q2 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
169000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
175000 | |
CY2017Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
202000 | |
CY2016Q2 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
284000 | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
404000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
567000 | ||
CY2017Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
169000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
175000 | |
CY2017Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
9230000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
9234000 | |
CY2017Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
9061000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
9059000 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
152000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
190000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
|||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
500000 | ||
CY2016Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
324000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
567000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
670000 | ||
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
65640000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
58959000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31592000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25744000 | |
CY2017Q2 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
212000 | |
CY2016Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
459000 | |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5600000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5622000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
14697000 | ||
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35019000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47332000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
9336000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
17977000 | |
us-gaap |
Revenues
Revenues
|
19019000 | ||
us-gaap |
Revenues
Revenues
|
20954000 | ||
CY2017Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
6852000 | |
CY2016Q2 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
15498000 | |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
13991000 | ||
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
15666000 | ||
CY2017Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
285000 | |
CY2017Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
253000 | |
CY2016Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
181000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
812000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
560000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
767000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
503000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
568000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
264000 | ||
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17742000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30869000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10939000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1933000 | |
CY2017Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
426000 | |
CY2016Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
589000 | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
979000 | ||
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1220000 | ||
CY2017Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
829000 | |
CY2016Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
878000 | |
us-gaap |
Utility Revenue
UtilityRevenue
|
1505000 | ||
us-gaap |
Utility Revenue
UtilityRevenue
|
1726000 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18982871 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18928999 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18968176 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18903643 |