2017 Q2 Form 10-Q Financial Statement

#000143774917014551 Filed on August 11, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $9.336M $17.98M
YoY Change -48.07% 550.16%
Cost Of Revenue $213.0K $270.0K
YoY Change -21.11% 1.89%
Gross Profit $9.123M $17.71M
YoY Change -48.48% 608.28%
Gross Profit Margin 97.72% 98.5%
Selling, General & Admin $840.0K $590.0K
YoY Change 42.37% -6.35%
% of Gross Profit 9.21% 3.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $417.0K $493.0K
YoY Change -15.42% -11.17%
% of Gross Profit 4.57% 2.78%
Operating Expenses $2.634M $4.128M
YoY Change -36.19% 39.13%
Operating Profit $6.702M $13.85M
YoY Change -51.61% -6955.94%
Interest Expense -$20.00K -$530.0K
YoY Change -96.23% -14.52%
% of Operating Profit -0.3% -3.83%
Other Income/Expense, Net -$200.0K
YoY Change
Pretax Income $6.480M $13.32M
YoY Change -51.35% -1704.82%
Income Tax
% Of Pretax Income
Net Earnings $6.481M $13.40M
YoY Change -51.65% -1738.63%
Net Earnings / Revenue 69.42% 74.56%
Basic Earnings Per Share
Diluted Earnings Per Share $341.4K $695.9K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $600.0K $700.0K
YoY Change -14.29% 250.0%
Cash & Equivalents $567.0K $742.0K
Short-Term Investments
Other Short-Term Assets $400.0K $0.00
YoY Change -100.0%
Inventory
Prepaid Expenses
Receivables $1.458M $2.130M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.389M $2.908M
YoY Change -17.85% 37.69%
LONG-TERM ASSETS
Property, Plant & Equipment $31.59M $31.46M
YoY Change 0.42% -7.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.77M $10.71M
YoY Change 9.86% -13.26%
Total Long-Term Assets $43.36M $42.17M
YoY Change 2.82% -8.73%
TOTAL ASSETS
Total Short-Term Assets $2.389M $2.908M
Total Long-Term Assets $43.36M $42.17M
Total Assets $45.75M $45.08M
YoY Change 1.48% -6.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $400.0K $900.0K
YoY Change -55.56% 12.5%
Accrued Expenses $700.0K $800.0K
YoY Change -12.5% -20.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.782M $3.317M
YoY Change -46.28% -1.28%
LONG-TERM LIABILITIES
Long-Term Debt $1.235M $26.37M
YoY Change -95.32% -48.07%
Other Long-Term Liabilities $45.00K $123.0K
YoY Change -63.41% -47.21%
Total Long-Term Liabilities $13.10M $39.83M
YoY Change -67.12% -34.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.782M $3.317M
Total Long-Term Liabilities $13.10M $39.83M
Total Liabilities $14.88M $43.15M
YoY Change -65.52% -33.16%
SHAREHOLDERS EQUITY
Retained Earnings -$35.02M -$57.14M
YoY Change -38.71% -26.63%
Common Stock $78.53M $77.99M
YoY Change 0.7% 0.57%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.87M $1.933M
YoY Change
Total Liabilities & Shareholders Equity $45.75M $45.08M
YoY Change 1.48% -6.7%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $6.481M $13.40M
YoY Change -51.65% -1738.63%
Depreciation, Depletion And Amortization $417.0K $493.0K
YoY Change -15.42% -11.17%
Cash From Operating Activities $560.0K $14.20M
YoY Change -96.06% -2072.22%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$50.00K $0.00
YoY Change -100.0%
Cash From Investing Activities -$50.00K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -520.0K -14.22M
YoY Change -96.34% 142100.0%
NET CHANGE
Cash From Operating Activities 560.0K 14.20M
Cash From Investing Activities -50.00K 0.000
Cash From Financing Activities -520.0K -14.22M
Net Change In Cash -10.00K -20.00K
YoY Change -50.0% -97.3%
FREE CASH FLOW
Cash From Operating Activities $560.0K $14.20M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
mlp Estimated Cost Of Subdividing Incurred But Not Yet Paid
EstimatedCostOfSubdividingIncurredButNotYetPaid
120000
mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
1430000
mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
24000
CY2017Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
418000
CY2016Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
569000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1458000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1503000
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
443000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34048000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33215000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21887000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22295000
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
974000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
622000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
57000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
57000
CY2017Q2 us-gaap Assets
Assets
45747000
CY2016Q4 us-gaap Assets
Assets
38883000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
2389000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
2754000
CY2017Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2016Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
459000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
602000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1087000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
567000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
742000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-35000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-345000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19022305
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18958018
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19022305
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18958018
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
78529000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
78123000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6685000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13657000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12721000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12514000
CY2017Q2 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
152000
CY2016Q2 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
1356000
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
888000
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
1657000
CY2017Q2 us-gaap Cost Of Services
CostOfServices
213000
CY2016Q2 us-gaap Cost Of Services
CostOfServices
270000
us-gaap Cost Of Services
CostOfServices
546000
us-gaap Cost Of Services
CostOfServices
506000
CY2017Q2 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2432000
CY2016Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2378000
CY2017Q2 us-gaap Deferred Costs
DeferredCosts
10304000
CY2016Q4 us-gaap Deferred Costs
DeferredCosts
8843000
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
380000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
24000
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
323000
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
409000
CY2017Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-204000
CY2016Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-253000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-408000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-507000
CY2017Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
562000
CY2016Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
677000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1124000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1355000
CY2017Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
560000
CY2016Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
708000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1120000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.65
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1415000
CY2017Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
202000
CY2016Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
284000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
404000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
567000
CY2017Q2 us-gaap Depreciation
Depreciation
417000
CY2016Q2 us-gaap Depreciation
Depreciation
493000
us-gaap Depreciation
Depreciation
833000
us-gaap Depreciation
Depreciation
988000
CY2017Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
587000
CY2016Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
545000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1056000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1258000
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
514000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
607000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
586000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
410000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1075000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1165000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
405000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
30000
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
26873
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
26873
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-19000
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-445000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-113000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1026000
us-gaap Interest Paid Net
InterestPaidNet
65000
us-gaap Interest Paid Net
InterestPaidNet
1474000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
45747000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38883000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1782000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2398000
CY2017Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13096000
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
18743000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
1200000
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
6900000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1235000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6857000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6216000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-14461000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1430000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-24000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
7611000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
14140000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
6481000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
13404000
us-gaap Net Income Loss
NetIncomeLoss
12313000
us-gaap Net Income Loss
NetIncomeLoss
12007000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
4128000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
2836000
us-gaap Operating Expenses
OperatingExpenses
6593000
us-gaap Operating Expenses
OperatingExpenses
7921000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6500000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
13849000
us-gaap Operating Income Loss
OperatingIncomeLoss
12426000
us-gaap Operating Income Loss
OperatingIncomeLoss
13033000
CY2017Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1370000
CY2016Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1277000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2956000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2892000
CY2017Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1462000
CY2016Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1542000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11766000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10385000
CY2017Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-204000
CY2016Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-253000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-408000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-507000
CY2017Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2016Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2017Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
301000
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
580000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
40000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
594000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
264000
CY2017Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
169000
CY2016Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
175000
CY2017Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
202000
CY2016Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
284000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
404000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
567000
CY2017Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
169000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
175000
CY2017Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9230000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9234000
CY2017Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9061000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9059000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
152000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
190000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
500000
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
324000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
567000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
670000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65640000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
58959000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31592000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25744000
CY2017Q2 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2016Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
459000
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5600000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5622000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
14697000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35019000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47332000
CY2017Q2 us-gaap Revenues
Revenues
9336000
CY2016Q2 us-gaap Revenues
Revenues
17977000
us-gaap Revenues
Revenues
19019000
us-gaap Revenues
Revenues
20954000
CY2017Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
6852000
CY2016Q2 us-gaap Sales Of Real Estate
SalesOfRealEstate
15498000
us-gaap Sales Of Real Estate
SalesOfRealEstate
13991000
us-gaap Sales Of Real Estate
SalesOfRealEstate
15666000
CY2017Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
285000
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
253000
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
181000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
812000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
560000
us-gaap Stock Issued1
StockIssued1
767000
us-gaap Stock Issued1
StockIssued1
503000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
568000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
264000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
17742000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
30869000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-10939000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
1933000
CY2017Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
426000
CY2016Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
589000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
979000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1220000
CY2017Q2 us-gaap Utility Revenue
UtilityRevenue
829000
CY2016Q2 us-gaap Utility Revenue
UtilityRevenue
878000
us-gaap Utility Revenue
UtilityRevenue
1505000
us-gaap Utility Revenue
UtilityRevenue
1726000
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18982871
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18928999
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18968176
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18903643

Files In Submission

Name View Source Status
0001437749-17-014551-index-headers.html Edgar Link pending
0001437749-17-014551-index.html Edgar Link pending
0001437749-17-014551.txt Edgar Link pending
0001437749-17-014551-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20170630.xml Edgar Link completed
mlp-20170630.xsd Edgar Link pending
mlp-20170630_cal.xml Edgar Link unprocessable
mlp-20170630_def.xml Edgar Link unprocessable
mlp-20170630_lab.xml Edgar Link unprocessable
mlp-20170630_pre.xml Edgar Link unprocessable
mlp20170630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending