2018 Q2 Form 10-Q Financial Statement

#000143774918014986 Filed on August 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $2.960M $9.336M
YoY Change -68.29% -48.07%
Cost Of Revenue $1.900M $213.0K
YoY Change 792.02% -21.11%
Gross Profit $1.060M $9.123M
YoY Change -88.38% -48.48%
Gross Profit Margin 35.81% 97.72%
Selling, General & Admin $1.050M $840.0K
YoY Change 25.0% 42.37%
% of Gross Profit 99.06% 9.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $446.0K $417.0K
YoY Change 6.95% -15.42%
% of Gross Profit 42.08% 4.57%
Operating Expenses $3.391M $2.634M
YoY Change 28.74% -36.19%
Operating Profit -$431.0K $6.702M
YoY Change -106.43% -51.61%
Interest Expense -$40.00K -$20.00K
YoY Change 100.0% -96.23%
% of Operating Profit -0.3%
Other Income/Expense, Net -$100.0K -$200.0K
YoY Change -50.0%
Pretax Income -$570.0K $6.480M
YoY Change -108.8% -51.35%
Income Tax
% Of Pretax Income
Net Earnings -$570.0K $6.481M
YoY Change -108.79% -51.65%
Net Earnings / Revenue -19.26% 69.42%
Basic Earnings Per Share
Diluted Earnings Per Share -$29.86K $341.4K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.200M $600.0K
YoY Change 100.0% -14.29%
Cash & Equivalents $1.156M $567.0K
Short-Term Investments
Other Short-Term Assets $400.0K $400.0K
YoY Change 0.0%
Inventory
Prepaid Expenses
Receivables $923.0K $1.458M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.444M $2.389M
YoY Change 2.3% -17.85%
LONG-TERM ASSETS
Property, Plant & Equipment $29.81M $31.59M
YoY Change -5.65% 0.42%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.94M $11.77M
YoY Change 1.47% 9.86%
Total Long-Term Assets $41.75M $43.36M
YoY Change -3.72% 2.82%
TOTAL ASSETS
Total Short-Term Assets $2.444M $2.389M
Total Long-Term Assets $41.75M $43.36M
Total Assets $44.19M $45.75M
YoY Change -3.4% 1.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $700.0K $400.0K
YoY Change 75.0% -55.56%
Accrued Expenses $700.0K $700.0K
YoY Change 0.0% -12.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.079M $1.782M
YoY Change 16.67% -46.28%
LONG-TERM LIABILITIES
Long-Term Debt $1.235M $1.235M
YoY Change 0.0% -95.32%
Other Long-Term Liabilities $54.00K $45.00K
YoY Change 20.0% -63.41%
Total Long-Term Liabilities $11.49M $13.10M
YoY Change -12.29% -67.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.079M $1.782M
Total Long-Term Liabilities $11.49M $13.10M
Total Liabilities $13.57M $14.88M
YoY Change -8.83% -65.52%
SHAREHOLDERS EQUITY
Retained Earnings -$37.97M -$35.02M
YoY Change 8.42% -38.71%
Common Stock $79.23M $78.53M
YoY Change 0.89% 0.7%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.63M $30.87M
YoY Change
Total Liabilities & Shareholders Equity $44.19M $45.75M
YoY Change -3.4% 1.48%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$570.0K $6.481M
YoY Change -108.79% -51.65%
Depreciation, Depletion And Amortization $446.0K $417.0K
YoY Change 6.95% -15.42%
Cash From Operating Activities $290.0K $560.0K
YoY Change -48.21% -96.06%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$120.0K -$50.00K
YoY Change 140.0%
Cash From Investing Activities -$120.0K -$50.00K
YoY Change 140.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00K -520.0K
YoY Change -88.46% -96.34%
NET CHANGE
Cash From Operating Activities 290.0K 560.0K
Cash From Investing Activities -120.0K -50.00K
Cash From Financing Activities -60.00K -520.0K
Net Change In Cash 110.0K -10.00K
YoY Change -1200.0% -50.0%
FREE CASH FLOW
Cash From Operating Activities $290.0K $560.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 mlp Alternative Minimum Tax Operating Loss Carryforwards Offset Percentage
AlternativeMinimumTaxOperatingLossCarryforwardsOffsetPercentage
1
mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
211000
mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
1430000
CY2018Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
718000
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
696000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
923000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
940000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
35856000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34971000
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19884000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20254000
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1113000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
974000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
899000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
812000
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
320000
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
253000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000
CY2018Q2 us-gaap Assets
Assets
44191000
CY2017Q4 us-gaap Assets
Assets
44801000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
2444000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2340000
CY2018Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1029000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
602000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1156000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
567000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
127000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-35000
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19102775
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19040273
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19102775
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19040273
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
79230000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
78584000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-385000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6685000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1164000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12721000
CY2018Q2 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2448000
CY2017Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2449000
CY2018Q2 us-gaap Deferred Costs
DeferredCosts
10623000
CY2017Q4 us-gaap Deferred Costs
DeferredCosts
10395000
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
359000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
24000
CY2018Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
64000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
215000
CY2018Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-185000
CY2017Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-204000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-370000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-408000
CY2018Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
578000
CY2017Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
562000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1156000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1124000
CY2018Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
495000
CY2017Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
560000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
990000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1120000
CY2018Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
102000
CY2017Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
202000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
204000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
404000
CY2018Q2 us-gaap Depreciation
Depreciation
446000
CY2017Q2 us-gaap Depreciation
Depreciation
417000
us-gaap Depreciation
Depreciation
885000
us-gaap Depreciation
Depreciation
833000
CY2018Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
706000
CY2017Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
587000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1284000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1056000
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.34
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.65
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
518000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
784000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
725000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
586000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1556000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1075000
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-37000
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-19000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-74000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-113000
us-gaap Interest Paid Net
InterestPaidNet
67000
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Income Taxes Paid
IncomeTaxesPaid
405000
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Interest Paid Net
InterestPaidNet
65000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44191000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44801000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2079000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1847000
CY2018Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11486000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11810000
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1235000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1235000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-467000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6216000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-211000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1430000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
805000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7611000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-570000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
6481000
us-gaap Net Income Loss
NetIncomeLoss
-1534000
us-gaap Net Income Loss
NetIncomeLoss
12313000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
3391000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
2634000
us-gaap Operating Expenses
OperatingExpenses
6758000
us-gaap Operating Expenses
OperatingExpenses
6189000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-431000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6702000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1256000
us-gaap Operating Income Loss
OperatingIncomeLoss
12830000
CY2018Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1558000
CY2017Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1370000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
3053000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2956000
CY2018Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1316000
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1387000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11939000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11782000
CY2018Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-185000
CY2017Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-204000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-370000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-408000
CY2018Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2017Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2018Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
169000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
164000
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
315000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
179000
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
467000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
594000
CY2018Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
169000
CY2017Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
164000
CY2018Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
102000
CY2017Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
202000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
204000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
404000
CY2018Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
7854000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
8031000
CY2018Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7685000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7867000
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
153000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
159000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65664000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65650000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29808000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30679000
CY2018Q2 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5600000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5622000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37966000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36432000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2449000
CY2018Q2 us-gaap Revenues
Revenues
2960000
CY2017Q2 us-gaap Revenues
Revenues
9336000
us-gaap Revenues
Revenues
5502000
us-gaap Revenues
Revenues
19019000
us-gaap Stock Issued1
StockIssued1
845000
us-gaap Stock Issued1
StockIssued1
767000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
467000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
568000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
31144000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
30626000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
17742000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
30869000
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19091414
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18982871
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19074809
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18968176

Files In Submission

Name View Source Status
0001437749-18-014986-index-headers.html Edgar Link pending
0001437749-18-014986-index.html Edgar Link pending
0001437749-18-014986.txt Edgar Link pending
0001437749-18-014986-xbrl.zip Edgar Link pending
ex_120008.htm Edgar Link pending
ex_120009.htm Edgar Link pending
ex_120010.htm Edgar Link pending
ex_120011.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20180630.xml Edgar Link completed
mlp-20180630.xsd Edgar Link pending
mlp-20180630_cal.xml Edgar Link unprocessable
mlp-20180630_def.xml Edgar Link unprocessable
mlp-20180630_lab.xml Edgar Link unprocessable
mlp-20180630_pre.xml Edgar Link unprocessable
mlp20180630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending