2018 Q3 Form 10-Q Financial Statement

#000143774918019416 Filed on November 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $2.810M $2.840M
YoY Change -1.06% -53.15%
Cost Of Revenue $2.750M $242.0K
YoY Change 1036.36% 44.91%
Gross Profit $60.00K $2.598M
YoY Change -97.69% -55.93%
Gross Profit Margin 2.14% 91.48%
Selling, General & Admin $1.100M $900.0K
YoY Change 22.22% 25.0%
% of Gross Profit 1833.33% 34.64%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $443.0K $463.0K
YoY Change -4.32% -7.03%
% of Gross Profit 738.33% 17.82%
Operating Expenses $4.298M $3.083M
YoY Change 39.41% -8.62%
Operating Profit -$1.488M -$243.0K
YoY Change 512.35% -109.04%
Interest Expense -$40.00K -$40.00K
YoY Change 0.0% -80.95%
% of Operating Profit
Other Income/Expense, Net -$100.0K -$200.0K
YoY Change -50.0%
Pretax Income -$1.630M -$480.0K
YoY Change 239.58% -119.35%
Income Tax
% Of Pretax Income
Net Earnings -$1.627M -$484.0K
YoY Change 236.16% -119.56%
Net Earnings / Revenue -57.9% -17.04%
Basic Earnings Per Share
Diluted Earnings Per Share -$85.34K -$25.24K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.200M $600.0K
YoY Change 100.0% 50.0%
Cash & Equivalents $1.243M $609.0K
Short-Term Investments
Other Short-Term Assets $400.0K $500.0K
YoY Change -20.0% 150.0%
Inventory
Prepaid Expenses
Receivables $816.0K $1.421M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.472M $2.506M
YoY Change -1.36% 8.53%
LONG-TERM ASSETS
Property, Plant & Equipment $29.37M $31.13M
YoY Change -5.64% -0.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.01M $11.73M
YoY Change 2.43% 4.79%
Total Long-Term Assets $41.38M $42.86M
YoY Change -3.43% 1.23%
TOTAL ASSETS
Total Short-Term Assets $2.472M $2.506M
Total Long-Term Assets $41.38M $42.86M
Total Assets $43.86M $45.36M
YoY Change -3.32% 1.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.800M $600.0K
YoY Change 200.0% 50.0%
Accrued Expenses $900.0K $800.0K
YoY Change 12.5% -46.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.208M $1.727M
YoY Change 85.76% -46.28%
LONG-TERM LIABILITIES
Long-Term Debt $1.235M $1.235M
YoY Change 0.0% -94.96%
Other Long-Term Liabilities $54.00K $50.00K
YoY Change 8.0% -15.25%
Total Long-Term Liabilities $11.40M $13.01M
YoY Change -12.41% -63.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.208M $1.727M
Total Long-Term Liabilities $11.40M $13.01M
Total Liabilities $14.60M $14.74M
YoY Change -0.9% -62.51%
SHAREHOLDERS EQUITY
Retained Earnings -$39.59M -$35.50M
YoY Change 11.52% -35.15%
Common Stock $79.30M $78.57M
YoY Change 0.93% 0.69%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $29.25M $30.63M
YoY Change
Total Liabilities & Shareholders Equity $43.86M $45.36M
YoY Change -3.32% 1.61%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$1.627M -$484.0K
YoY Change 236.16% -119.56%
Depreciation, Depletion And Amortization $443.0K $463.0K
YoY Change -4.32% -7.03%
Cash From Operating Activities $260.0K $140.0K
YoY Change 85.71% -92.35%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$120.0K -$10.00K
YoY Change 1100.0% -75.0%
Cash From Investing Activities -$120.0K -$10.00K
YoY Change 1100.0% -95.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00K -80.00K
YoY Change -25.0% -95.79%
NET CHANGE
Cash From Operating Activities 260.0K 140.0K
Cash From Investing Activities -120.0K -10.00K
Cash From Financing Activities -60.00K -80.00K
Net Change In Cash 80.00K 50.00K
YoY Change 60.0% -116.13%
FREE CASH FLOW
Cash From Operating Activities $260.0K $140.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018Q3 mlp Alternative Minimum Tax Operating Loss Carryforwards Offset Percentage
AlternativeMinimumTaxOperatingLossCarryforwardsOffsetPercentage
1
mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
326000
mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
1440000
CY2018Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1828000
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
696000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
816000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
940000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36299000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34971000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19699000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20254000
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1247000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1094000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1206000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1065000
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
307000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
253000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000
CY2018Q3 us-gaap Assets
Assets
43856000
CY2017Q4 us-gaap Assets
Assets
44801000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
2472000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2340000
CY2018Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1029000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
602000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1243000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
609000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
214000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7000
CY2017Q4 us-gaap Deferred Costs
DeferredCosts
10395000
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
202000
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19114148
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19040273
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19114148
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19040273
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
79299000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
78584000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1442000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-280000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2606000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12441000
CY2018Q3 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2465000
CY2017Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2449000
CY2018Q3 us-gaap Deferred Costs
DeferredCosts
10731000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1686000
CY2018Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
495000
CY2017Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
560000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1485000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1680000
CY2018Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
102000
CY2017Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
202000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
306000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
24000
CY2018Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
64000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
215000
CY2018Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-185000
CY2017Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-204000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-555000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-612000
CY2018Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
578000
CY2017Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
562000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1734000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
606000
CY2018Q3 us-gaap Depreciation
Depreciation
443000
CY2017Q3 us-gaap Depreciation
Depreciation
463000
us-gaap Depreciation
Depreciation
1328000
us-gaap Depreciation
Depreciation
1296000
CY2018Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
620000
CY2017Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
661000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1904000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1717000
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.62
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11810000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1235000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1235000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-532000
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
686000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
784000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
795000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
648000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2351000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1723000
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Income Taxes Paid
IncomeTaxesPaid
412000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-37000
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-39000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-111000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-152000
us-gaap Interest Paid Net
InterestPaidNet
52000
us-gaap Interest Paid Net
InterestPaidNet
67000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43856000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44801000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3208000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1847000
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11395000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6299000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-326000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1440000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1072000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7746000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1627000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-484000
us-gaap Net Income Loss
NetIncomeLoss
-3161000
us-gaap Net Income Loss
NetIncomeLoss
11829000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
4298000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
3083000
us-gaap Operating Expenses
OperatingExpenses
11056000
us-gaap Operating Expenses
OperatingExpenses
9272000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1488000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-243000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2744000
us-gaap Operating Income Loss
OperatingIncomeLoss
12587000
CY2018Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1552000
CY2017Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1353000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4605000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4309000
CY2018Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1281000
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1387000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12012000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11782000
CY2018Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-185000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-204000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-555000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-612000
CY2018Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
323000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
179000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
532000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
677000
CY2018Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
169000
CY2017Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
164000
CY2018Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
102000
CY2017Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
202000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
306000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
606000
CY2018Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
169000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
164000
CY2018Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
7746000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
8031000
CY2018Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7577000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7867000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
201000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
159000
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65671000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65650000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29372000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30679000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3707000
CY2018Q3 us-gaap Revenues
Revenues
2810000
CY2017Q3 us-gaap Revenues
Revenues
2840000
us-gaap Revenues
Revenues
8312000
CY2018Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5600000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5622000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39593000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36432000
us-gaap Revenues
Revenues
21859000
us-gaap Stock Issued1
StockIssued1
845000
us-gaap Stock Issued1
StockIssued1
767000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
532000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
651000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
31144000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
29253000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
17742000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
30626000
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19102899
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19022403
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19084242
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18983049

Files In Submission

Name View Source Status
0001437749-18-019416-index-headers.html Edgar Link pending
0001437749-18-019416-index.html Edgar Link pending
0001437749-18-019416.txt Edgar Link pending
0001437749-18-019416-xbrl.zip Edgar Link pending
ex_127513.htm Edgar Link pending
ex_127514.htm Edgar Link pending
ex_127515.htm Edgar Link pending
ex_127516.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20180930.xml Edgar Link completed
mlp-20180930.xsd Edgar Link pending
mlp-20180930_cal.xml Edgar Link unprocessable
mlp-20180930_def.xml Edgar Link unprocessable
mlp-20180930_lab.xml Edgar Link unprocessable
mlp-20180930_pre.xml Edgar Link unprocessable
mlp20180930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending