2019 Q1 Form 10-Q Financial Statement

#000143774919008033 Filed on April 26, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $2.334M $2.542M
YoY Change -8.18% -73.75%
Cost Of Revenue $1.300M $1.520M
YoY Change -14.47% 356.46%
Gross Profit $1.040M $1.020M
YoY Change 1.96% -89.09%
Gross Profit Margin 44.56% 40.13%
Selling, General & Admin $1.460M $1.410M
YoY Change 3.55% 34.29%
% of Gross Profit 140.38% 138.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $361.0K $439.0K
YoY Change -17.77% 5.53%
% of Gross Profit 34.71% 43.04%
Operating Expenses $3.638M $3.367M
YoY Change 8.05% -5.29%
Operating Profit -$784.0K -$825.0K
YoY Change -4.97% -113.46%
Interest Expense -$50.00K -$40.00K
YoY Change 25.0% -55.56%
% of Operating Profit
Other Income/Expense, Net -$250.0K -$100.0K
YoY Change 150.0% -50.0%
Pretax Income -$1.080M -$960.0K
YoY Change 12.5% -116.47%
Income Tax
% Of Pretax Income
Net Earnings -$1.094M -$964.0K
YoY Change 13.49% -116.53%
Net Earnings / Revenue -46.87% -37.92%
Basic Earnings Per Share
Diluted Earnings Per Share -$57.47K -$50.37K
COMMON SHARES
Basic Shares Outstanding 19.18M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.100M $1.100M
YoY Change 0.0% 83.33%
Cash & Equivalents $1.133M $1.050M
Short-Term Investments
Other Short-Term Assets $300.0K $400.0K
YoY Change -25.0% 0.0%
Inventory
Prepaid Expenses
Receivables $1.196M $972.0K
Other Receivables $2.500M $0.00
Total Short-Term Assets $5.112M $2.426M
YoY Change 110.72% -16.43%
LONG-TERM ASSETS
Property, Plant & Equipment $28.98M $30.24M
YoY Change -4.17% 19.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.57M $11.85M
YoY Change 22.95% -0.45%
Total Long-Term Assets $43.55M $42.09M
YoY Change 3.47% 13.05%
TOTAL ASSETS
Total Short-Term Assets $5.112M $2.426M
Total Long-Term Assets $43.55M $42.09M
Total Assets $48.66M $44.51M
YoY Change 9.31% 10.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.100M $700.0K
YoY Change 200.0% 0.0%
Accrued Expenses $500.0K $500.0K
YoY Change 0.0% -58.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.735M
YoY Change
Total Short-Term Liabilities $5.247M $1.878M
YoY Change 179.39% -41.7%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.235M
YoY Change -100.0% 0.0%
Other Long-Term Liabilities $118.0K $44.00K
YoY Change 168.18% -2.22%
Total Long-Term Liabilities $12.55M $11.72M
YoY Change 7.11% -10.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.247M $1.878M
Total Long-Term Liabilities $12.55M $11.72M
Total Liabilities $17.80M $13.60M
YoY Change 30.91% -16.69%
SHAREHOLDERS EQUITY
Retained Earnings -$37.03M -$37.40M
YoY Change -0.98% -9.89%
Common Stock $80.17M $79.14M
YoY Change 1.3% 1.25%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.86M $30.92M
YoY Change
Total Liabilities & Shareholders Equity $48.66M $44.51M
YoY Change 9.31% 10.92%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$1.094M -$964.0K
YoY Change 13.49% -116.53%
Depreciation, Depletion And Amortization $361.0K $439.0K
YoY Change -17.77% 5.53%
Cash From Operating Activities $555.0K $522.0K
YoY Change 6.32% -92.6%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$150.0K -$90.00K
YoY Change 66.67% -93.48%
Cash From Investing Activities -$146.0K -$90.00K
YoY Change 62.22% -93.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 100.0K -411.0K
YoY Change -124.33% -92.79%
NET CHANGE
Cash From Operating Activities 555.0K 522.0K
Cash From Investing Activities -146.0K -90.00K
Cash From Financing Activities 100.0K -411.0K
Net Change In Cash 509.0K 21.00K
YoY Change 2323.81% -191.3%
FREE CASH FLOW
Cash From Operating Activities $555.0K $522.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 mlp Amount Of Amt Credit Carryforwards Expected To Be Received
AmountOfAmtCreditCarryforwardsExpectedToBeReceived
2500000
CY2018 mlp Elimination Of Amt Operating Loss Carryforwards
EliminationOfAmtOperatingLossCarryforwards
91300000
CY2018Q1 mlp Estimated Cost Of Subdividing Incurred But Not Yet Paid
EstimatedCostOfSubdividingIncurredButNotYetPaid
100000
CY2019Q1 mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
146000
CY2018Q1 mlp Payments For Deferred Development Costs
PaymentsForDeferredDevelopmentCosts
90000
CY2019Q1 mlp Percentage Of Amt Credit Carryforward To Be Received
PercentageOfAmtCreditCarryforwardToBeReceived
0.5
CY2019Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2081000
CY2018Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2024000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1196000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
897000
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
37173000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36741000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21593000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21804000
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9314000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1097000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
965000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
598000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
579000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34000
CY2019Q1 us-gaap Assets
Assets
48659000
CY2018Q4 us-gaap Assets
Assets
48100000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
5112000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
4269000
CY2019Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
156000
CY2018Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
624000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1029000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1133000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1050000
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
509000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2018Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19180375
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19125521
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19180375
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19125521
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
80170000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
79411000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-884000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-779000
CY2019Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
2543000
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
2558000
CY2019Q1 us-gaap Deferred Costs
DeferredCosts
10772000
CY2018Q4 us-gaap Deferred Costs
DeferredCosts
10790000
CY2019Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
551000
CY2018Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
137000
CY2019Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-211000
CY2018Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-185000
CY2019Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
485000
CY2018Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
578000
CY2019Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
527000
CY2018Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
495000
CY2019Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
253000
CY2018Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
102000
CY2019Q1 us-gaap Depreciation
Depreciation
432000
CY2018Q1 us-gaap Depreciation
Depreciation
439000
CY2019Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
568000
CY2018Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
578000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
335000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
814000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-964000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
864000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
831000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5000000
CY2019Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2499000
CY2018Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2499000
CY2019Q1 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
2500000
CY2018Q4 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
2500000
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
19775
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-47000
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-37000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
26000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
30000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
50000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48659000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48100000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5247000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4698000
CY2019Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12550000
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12483000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1735000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1235000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
100000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-411000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-146000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-90000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
555000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
522000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1095000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
3638000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
3367000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-795000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-825000
CY2019Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
7000
CY2019Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1677000
CY2018Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1495000
CY2019Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1295000
CY2018Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1320000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14567000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14610000
CY2019Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-211000
CY2018Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-185000
CY2019Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2018Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2019Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
380000
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
323000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
118000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54000
CY2019Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
400000
CY2018Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
411000
CY2019Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000
CY2018Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000
CY2019Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
253000
CY2018Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
102000
CY2019Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000
CY2018Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000
CY2019Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
10054000
CY2018Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
10036000
CY2019Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9889000
CY2018Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9871000
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
128000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
37000
CY2019Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
500000
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
66153000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65962000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28980000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29221000
CY2019Q1 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
156000
CY2018Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37029000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35934000
CY2019Q1 us-gaap Revenues
Revenues
2843000
CY2018Q1 us-gaap Revenues
Revenues
2542000
CY2019Q1 us-gaap Stock Issued1
StockIssued1
951000
CY2018Q1 us-gaap Stock Issued1
StockIssued1
845000
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
130000
CY2019Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
400000
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
411000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
30862000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
30919000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
31144000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
30919000
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19144912
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19058202

Files In Submission

Name View Source Status
0001437749-19-008033-index-headers.html Edgar Link pending
0001437749-19-008033-index.html Edgar Link pending
0001437749-19-008033.txt Edgar Link pending
0001437749-19-008033-xbrl.zip Edgar Link pending
ex_141454.htm Edgar Link pending
ex_141455.htm Edgar Link pending
ex_141456.htm Edgar Link pending
ex_141457.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20190331.xml Edgar Link completed
mlp-20190331.xsd Edgar Link pending
mlp-20190331_cal.xml Edgar Link unprocessable
mlp-20190331_def.xml Edgar Link unprocessable
mlp-20190331_lab.xml Edgar Link unprocessable
mlp-20190331_pre.xml Edgar Link unprocessable
mlp20190331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending