2019 Q3 Form 10-Q Financial Statement
#000143774919021805 Filed on November 07, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
Revenue | $2.714M | $550.0K | $2.810M |
YoY Change | -3.42% | -79.78% | -1.06% |
Cost Of Revenue | $1.360M | $750.0K | $2.750M |
YoY Change | -50.55% | -59.24% | 1036.36% |
Gross Profit | $1.350M | -$200.0K | $60.00K |
YoY Change | 2150.0% | -122.73% | -97.69% |
Gross Profit Margin | 49.74% | -36.36% | 2.14% |
Selling, General & Admin | $840.0K | $880.0K | $1.100M |
YoY Change | -23.64% | -16.19% | 22.22% |
% of Gross Profit | 62.22% | 1833.33% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $345.0K | $160.0K | $443.0K |
YoY Change | -22.12% | -65.22% | -4.32% |
% of Gross Profit | 25.56% | 738.33% | |
Operating Expenses | $3.138M | $1.040M | $4.298M |
YoY Change | -26.99% | -31.13% | 39.41% |
Operating Profit | $165.0K | -$1.240M | -$1.488M |
YoY Change | -111.09% | 96.83% | 512.35% |
Interest Expense | -$50.00K | -$50.00K | -$40.00K |
YoY Change | 25.0% | 25.0% | 0.0% |
% of Operating Profit | -30.3% | ||
Other Income/Expense, Net | -$260.0K | -$210.0K | -$100.0K |
YoY Change | 160.0% | -22.22% | -50.0% |
Pretax Income | -$140.0K | -$1.490M | -$1.630M |
YoY Change | -91.41% | 60.22% | 239.58% |
Income Tax | -$5.000M | ||
% Of Pretax Income | |||
Net Earnings | -$9.000K | $3.660M | -$1.627M |
YoY Change | -99.45% | -493.55% | 236.16% |
Net Earnings / Revenue | -0.33% | 665.45% | -57.9% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$521.10 | $191.5K | -$85.34K |
COMMON SHARES | |||
Basic Shares Outstanding | 19.31M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q3 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $600.0K | $600.0K | $1.200M |
YoY Change | -50.0% | -40.0% | 100.0% |
Cash & Equivalents | $619.0K | $624.0K | $1.243M |
Short-Term Investments | |||
Other Short-Term Assets | $400.0K | $7.900M | $400.0K |
YoY Change | 0.0% | 1875.0% | -20.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.170M | $989.0K | $816.0K |
Other Receivables | $2.500M | $2.500M | $0.00 |
Total Short-Term Assets | $4.626M | $12.06M | $2.472M |
YoY Change | 87.14% | 415.26% | -1.36% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $28.24M | $21.53M | $29.37M |
YoY Change | -3.84% | -29.84% | -5.64% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $14.75M | $14.61M | $12.01M |
YoY Change | 22.75% | 24.0% | 2.43% |
Total Long-Term Assets | $42.99M | $36.14M | $41.38M |
YoY Change | 3.88% | -14.9% | -3.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.626M | $12.06M | $2.472M |
Total Long-Term Assets | $42.99M | $36.14M | $41.38M |
Total Assets | $47.62M | $48.19M | $43.86M |
YoY Change | 8.57% | 7.57% | -3.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $900.0K | $2.000M | $1.800M |
YoY Change | -50.0% | 185.71% | 200.0% |
Accrued Expenses | $900.0K | $1.000M | $900.0K |
YoY Change | 0.0% | 11.11% | 12.5% |
Deferred Revenue | $157.0K | $137.0K | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.235M | $1.235M | |
YoY Change | |||
Total Short-Term Liabilities | $3.639M | $4.790M | $3.208M |
YoY Change | 13.44% | 159.34% | 85.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $1.235M | |
YoY Change | -100.0% | 0.0% | |
Other Long-Term Liabilities | $96.00K | $54.00K | $54.00K |
YoY Change | 77.78% | 22.73% | 8.0% |
Total Long-Term Liabilities | $12.64M | $12.48M | $11.40M |
YoY Change | 10.89% | 5.7% | -12.41% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.639M | $4.790M | $3.208M |
Total Long-Term Liabilities | $12.64M | $12.48M | $11.40M |
Total Liabilities | $16.28M | $17.27M | $14.60M |
YoY Change | 11.45% | 26.48% | -0.9% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$37.22M | -$35.93M | -$39.59M |
YoY Change | -6.0% | -1.37% | 11.52% |
Common Stock | $80.41M | $79.41M | $79.30M |
YoY Change | 1.41% | 1.05% | 0.93% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $31.34M | $30.92M | $29.25M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $47.62M | $48.19M | $43.86M |
YoY Change | 8.57% | 7.57% | -3.32% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.000K | $3.660M | -$1.627M |
YoY Change | -99.45% | -493.55% | 236.16% |
Depreciation, Depletion And Amortization | $345.0K | $160.0K | $443.0K |
YoY Change | -22.12% | -65.22% | -4.32% |
Cash From Operating Activities | $1.060M | -$190.0K | $260.0K |
YoY Change | 307.69% | -131.67% | 85.71% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$310.0K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$190.0K | -$70.00K | -$120.0K |
YoY Change | 58.33% | -12.5% | 1100.0% |
Cash From Investing Activities | -$190.0K | -$380.0K | -$120.0K |
YoY Change | 58.33% | 375.0% | 1100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -870.0K | -50.00K | -60.00K |
YoY Change | 1350.0% | -50.0% | -25.0% |
NET CHANGE | |||
Cash From Operating Activities | 1.060M | -190.0K | 260.0K |
Cash From Investing Activities | -190.0K | -380.0K | -120.0K |
Cash From Financing Activities | -870.0K | -50.00K | -60.00K |
Net Change In Cash | 0.000 | -620.0K | 80.00K |
YoY Change | -100.0% | -247.62% | 60.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.060M | -$190.0K | $260.0K |
Capital Expenditures | -$310.0K | ||
Free Cash Flow | $120.0K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q2 | mlp |
Amount Of Amt Credit Carryforwards Expected To Be Received
AmountOfAmtCreditCarryforwardsExpectedToBeReceived
|
2500000 | |
CY2018 | mlp |
Elimination Of Amt Operating Loss Carryforwards
EliminationOfAmtOperatingLossCarryforwards
|
91300000 | |
mlp |
Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
|
453000 | ||
mlp |
Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
|
326000 | ||
CY2019Q3 | mlp |
Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
|
749000 | |
CY2018Q4 | mlp |
Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
|
814000 | |
CY2019Q2 | mlp |
Percentage Of Amt Credit Carryforward To Be Received
PercentageOfAmtCreditCarryforwardToBeReceived
|
0.5 | |
CY2019Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
910000 | |
CY2018Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2024000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37907000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36741000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1170000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
989000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
2679000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
2558000 | |
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
202000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1442000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-650000 | ||
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21170000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21804000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9314000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1346000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1206000 | ||
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
374000 | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
307000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
47615000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
48192000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4626000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4361000 | |
CY2019Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
156000 | |
CY2018Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
212000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
624000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1029000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
619000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1243000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
214000 | ||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2606000 | ||
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
157000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
137000 | |
CY2019Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2018Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19202465 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19125521 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19202465 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19125521 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
80414000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
79411000 | |
CY2019Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
10961000 | |
CY2018Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
10790000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-211000 | |
CY2018Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-185000 | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-634000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-555000 | ||
CY2019Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
480000 | |
CY2018Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
578000 | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1446000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1734000 | ||
CY2019Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
527000 | |
CY2018Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
495000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1580000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1485000 | ||
CY2019Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
258000 | |
CY2018Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
102000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
768000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
306000 | ||
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
417000 | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
443000 | |
us-gaap |
Depreciation
Depreciation
|
1280000 | ||
us-gaap |
Depreciation
Depreciation
|
1328000 | ||
CY2019Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
584000 | |
CY2018Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
620000 | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1762000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1904000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1816000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2351000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
466000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
795000 | |
CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5000000 | |
CY2019Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2499000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2499000 | |
CY2019Q3 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
2500000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
|
2500000 | |
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2500 | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8382 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | ||
CY2019Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-50000 | |
CY2018Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-37000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-160000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-111000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
32000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47615000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48192000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3639000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4790000 | |
CY2019Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12636000 | |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12483000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1235000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1235000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-520000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-532000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-453000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-326000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
968000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1072000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1627000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1284000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3161000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1275000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1534000 | ||
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3138000 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4298000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9741000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
11056000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
299000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1488000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-356000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2744000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
34000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
5226000 | ||
CY2019Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1830000 | |
CY2018Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1552000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4605000 | ||
CY2019Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1284000 | |
CY2018Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1320000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14745000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14610000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-211000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-185000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-634000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-555000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-423000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-370000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | ||
CY2019Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
423000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
415000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
96000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
54000 | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
520000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
532000 | ||
CY2019Q3 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
165000 | |
CY2018Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
165000 | |
CY2019Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
258000 | |
CY2018Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
102000 | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
768000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
306000 | ||
CY2019Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
165000 | |
CY2018Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
165000 | |
CY2019Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
10026000 | |
CY2018Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
10036000 | |
CY2019Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
9861000 | |
CY2018Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
9871000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
182000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
37000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
66151000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
65962000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28244000 | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
CY2018Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1280000 | ||
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
182000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1113000 | ||
CY2018Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
134000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
130000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
456000 | ||
CY2019Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
65000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
467000 | ||
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
65000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31340000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30919000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31144000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
29221000 | |
CY2019Q3 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
156000 | |
CY2018Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
212000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37218000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35934000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
3437000 | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
2810000 | |
us-gaap |
Revenues
Revenues
|
9385000 | ||
us-gaap |
Revenues
Revenues
|
8312000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
951000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
845000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
CY2019Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30626000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29253000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19191848 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19102889 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19172772 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19084242 |