2019 Q3 Form 10-Q Financial Statement

#000143774919021805 Filed on November 07, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q4 2018 Q3
Revenue $2.714M $550.0K $2.810M
YoY Change -3.42% -79.78% -1.06%
Cost Of Revenue $1.360M $750.0K $2.750M
YoY Change -50.55% -59.24% 1036.36%
Gross Profit $1.350M -$200.0K $60.00K
YoY Change 2150.0% -122.73% -97.69%
Gross Profit Margin 49.74% -36.36% 2.14%
Selling, General & Admin $840.0K $880.0K $1.100M
YoY Change -23.64% -16.19% 22.22%
% of Gross Profit 62.22% 1833.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $345.0K $160.0K $443.0K
YoY Change -22.12% -65.22% -4.32%
% of Gross Profit 25.56% 738.33%
Operating Expenses $3.138M $1.040M $4.298M
YoY Change -26.99% -31.13% 39.41%
Operating Profit $165.0K -$1.240M -$1.488M
YoY Change -111.09% 96.83% 512.35%
Interest Expense -$50.00K -$50.00K -$40.00K
YoY Change 25.0% 25.0% 0.0%
% of Operating Profit -30.3%
Other Income/Expense, Net -$260.0K -$210.0K -$100.0K
YoY Change 160.0% -22.22% -50.0%
Pretax Income -$140.0K -$1.490M -$1.630M
YoY Change -91.41% 60.22% 239.58%
Income Tax -$5.000M
% Of Pretax Income
Net Earnings -$9.000K $3.660M -$1.627M
YoY Change -99.45% -493.55% 236.16%
Net Earnings / Revenue -0.33% 665.45% -57.9%
Basic Earnings Per Share
Diluted Earnings Per Share -$521.10 $191.5K -$85.34K
COMMON SHARES
Basic Shares Outstanding 19.31M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q3 2018 Q4 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $600.0K $600.0K $1.200M
YoY Change -50.0% -40.0% 100.0%
Cash & Equivalents $619.0K $624.0K $1.243M
Short-Term Investments
Other Short-Term Assets $400.0K $7.900M $400.0K
YoY Change 0.0% 1875.0% -20.0%
Inventory
Prepaid Expenses
Receivables $1.170M $989.0K $816.0K
Other Receivables $2.500M $2.500M $0.00
Total Short-Term Assets $4.626M $12.06M $2.472M
YoY Change 87.14% 415.26% -1.36%
LONG-TERM ASSETS
Property, Plant & Equipment $28.24M $21.53M $29.37M
YoY Change -3.84% -29.84% -5.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.75M $14.61M $12.01M
YoY Change 22.75% 24.0% 2.43%
Total Long-Term Assets $42.99M $36.14M $41.38M
YoY Change 3.88% -14.9% -3.43%
TOTAL ASSETS
Total Short-Term Assets $4.626M $12.06M $2.472M
Total Long-Term Assets $42.99M $36.14M $41.38M
Total Assets $47.62M $48.19M $43.86M
YoY Change 8.57% 7.57% -3.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $900.0K $2.000M $1.800M
YoY Change -50.0% 185.71% 200.0%
Accrued Expenses $900.0K $1.000M $900.0K
YoY Change 0.0% 11.11% 12.5%
Deferred Revenue $157.0K $137.0K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.235M $1.235M
YoY Change
Total Short-Term Liabilities $3.639M $4.790M $3.208M
YoY Change 13.44% 159.34% 85.76%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.235M
YoY Change -100.0% 0.0%
Other Long-Term Liabilities $96.00K $54.00K $54.00K
YoY Change 77.78% 22.73% 8.0%
Total Long-Term Liabilities $12.64M $12.48M $11.40M
YoY Change 10.89% 5.7% -12.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.639M $4.790M $3.208M
Total Long-Term Liabilities $12.64M $12.48M $11.40M
Total Liabilities $16.28M $17.27M $14.60M
YoY Change 11.45% 26.48% -0.9%
SHAREHOLDERS EQUITY
Retained Earnings -$37.22M -$35.93M -$39.59M
YoY Change -6.0% -1.37% 11.52%
Common Stock $80.41M $79.41M $79.30M
YoY Change 1.41% 1.05% 0.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $31.34M $30.92M $29.25M
YoY Change
Total Liabilities & Shareholders Equity $47.62M $48.19M $43.86M
YoY Change 8.57% 7.57% -3.32%

Cashflow Statement

Concept 2019 Q3 2018 Q4 2018 Q3
OPERATING ACTIVITIES
Net Income -$9.000K $3.660M -$1.627M
YoY Change -99.45% -493.55% 236.16%
Depreciation, Depletion And Amortization $345.0K $160.0K $443.0K
YoY Change -22.12% -65.22% -4.32%
Cash From Operating Activities $1.060M -$190.0K $260.0K
YoY Change 307.69% -131.67% 85.71%
INVESTING ACTIVITIES
Capital Expenditures -$310.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$190.0K -$70.00K -$120.0K
YoY Change 58.33% -12.5% 1100.0%
Cash From Investing Activities -$190.0K -$380.0K -$120.0K
YoY Change 58.33% 375.0% 1100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -870.0K -50.00K -60.00K
YoY Change 1350.0% -50.0% -25.0%
NET CHANGE
Cash From Operating Activities 1.060M -190.0K 260.0K
Cash From Investing Activities -190.0K -380.0K -120.0K
Cash From Financing Activities -870.0K -50.00K -60.00K
Net Change In Cash 0.000 -620.0K 80.00K
YoY Change -100.0% -247.62% 60.0%
FREE CASH FLOW
Cash From Operating Activities $1.060M -$190.0K $260.0K
Capital Expenditures -$310.0K
Free Cash Flow $120.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q2 mlp Amount Of Amt Credit Carryforwards Expected To Be Received
AmountOfAmtCreditCarryforwardsExpectedToBeReceived
2500000
CY2018 mlp Elimination Of Amt Operating Loss Carryforwards
EliminationOfAmtOperatingLossCarryforwards
91300000
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
453000
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
326000
CY2019Q3 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
749000
CY2018Q4 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
814000
CY2019Q2 mlp Percentage Of Amt Credit Carryforward To Be Received
PercentageOfAmtCreditCarryforwardToBeReceived
0.5
CY2019Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
910000
CY2018Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2024000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
37907000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36741000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1170000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
989000
CY2019Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
2679000
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
2558000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
202000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1442000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-650000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21170000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21804000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9314000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1346000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1206000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
374000
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
307000
CY2019Q3 us-gaap Assets
Assets
47615000
CY2018Q4 us-gaap Assets
Assets
48192000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
4626000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
4361000
CY2019Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
156000
CY2018Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
212000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
624000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1029000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
619000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1243000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
214000
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2606000
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
157000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
137000
CY2019Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2018Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19202465
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19125521
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19202465
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19125521
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
80414000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
79411000
CY2019Q3 us-gaap Deferred Costs
DeferredCosts
10961000
CY2018Q4 us-gaap Deferred Costs
DeferredCosts
10790000
CY2019Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-211000
CY2018Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-185000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-634000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-555000
CY2019Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
480000
CY2018Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
578000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1446000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1734000
CY2019Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
527000
CY2018Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
495000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1580000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1485000
CY2019Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
258000
CY2018Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
102000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
768000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
306000
CY2019Q3 us-gaap Depreciation
Depreciation
417000
CY2018Q3 us-gaap Depreciation
Depreciation
443000
us-gaap Depreciation
Depreciation
1280000
us-gaap Depreciation
Depreciation
1328000
CY2019Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
584000
CY2018Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
620000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1762000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1904000
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1816000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2351000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
466000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
795000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5000000
CY2019Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2499000
CY2018Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2499000
CY2019Q3 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
2500000
CY2018Q4 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
2500000
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2500
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8382
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-50000
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-37000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-160000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-111000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
32000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47615000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48192000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3639000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4790000
CY2019Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12636000
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12483000
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1235000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1235000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-520000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-532000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-453000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-326000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
968000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1072000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1627000
us-gaap Net Income Loss
NetIncomeLoss
-1284000
us-gaap Net Income Loss
NetIncomeLoss
-3161000
us-gaap Net Income Loss
NetIncomeLoss
-1275000
us-gaap Net Income Loss
NetIncomeLoss
-1534000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
3138000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
4298000
us-gaap Operating Expenses
OperatingExpenses
9741000
us-gaap Operating Expenses
OperatingExpenses
11056000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
299000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1488000
us-gaap Operating Income Loss
OperatingIncomeLoss
-356000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2744000
us-gaap Operating Lease Expense
OperatingLeaseExpense
34000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
5226000
CY2019Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1830000
CY2018Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1552000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4605000
CY2019Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1284000
CY2018Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1320000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14745000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14610000
CY2019Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-211000
CY2018Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-185000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-634000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-555000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-423000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-370000
CY2019Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2018Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2019Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
423000
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
415000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
96000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
520000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
532000
CY2019Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000
CY2018Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000
CY2019Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
258000
CY2018Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
102000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
768000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
306000
CY2019Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000
CY2018Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000
CY2019Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
10026000
CY2018Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
10036000
CY2019Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9861000
CY2018Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9871000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
182000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
37000
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
66151000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65962000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28244000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2018Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1280000
CY2019Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
182000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1113000
CY2018Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
134000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
130000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
456000
CY2019Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
65000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
467000
CY2018Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
65000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
31340000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
30919000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
31144000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29221000
CY2019Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
156000
CY2018Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37218000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35934000
CY2019Q3 us-gaap Revenues
Revenues
3437000
CY2018Q3 us-gaap Revenues
Revenues
2810000
us-gaap Revenues
Revenues
9385000
us-gaap Revenues
Revenues
8312000
us-gaap Stock Issued1
StockIssued1
951000
us-gaap Stock Issued1
StockIssued1
845000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
30626000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
29253000
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19191848
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19102889
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19172772
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19084242

Files In Submission

Name View Source Status
0001437749-19-021805-index-headers.html Edgar Link pending
0001437749-19-021805-index.html Edgar Link pending
0001437749-19-021805.txt Edgar Link pending
0001437749-19-021805-xbrl.zip Edgar Link pending
ex_160170.htm Edgar Link pending
ex_160171.htm Edgar Link pending
ex_160172.htm Edgar Link pending
ex_160173.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20190930.xml Edgar Link completed
mlp-20190930.xsd Edgar Link pending
mlp-20190930_cal.xml Edgar Link unprocessable
mlp-20190930_def.xml Edgar Link unprocessable
mlp-20190930_lab.xml Edgar Link unprocessable
mlp-20190930_pre.xml Edgar Link unprocessable
mlp20190930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending