2020 Q2 Form 10-Q Financial Statement

#000143774920017560 Filed on August 12, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2 2019 Q1
Revenue $1.710M $2.495M $2.334M
YoY Change -31.46% -15.71% -8.18%
Cost Of Revenue $1.190M $1.180M $1.300M
YoY Change 0.85% -37.89% -14.47%
Gross Profit $520.0K $1.320M $1.040M
YoY Change -60.61% 24.53% 1.96%
Gross Profit Margin 30.41% 52.91% 44.56%
Selling, General & Admin $960.0K $880.0K $1.460M
YoY Change 9.09% -16.19% 3.55%
% of Gross Profit 184.62% 66.67% 140.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $323.0K $360.0K $361.0K
YoY Change -10.28% -19.28% -17.77%
% of Gross Profit 62.12% 27.27% 34.71%
Operating Expenses $1.280M $2.967M $3.638M
YoY Change -56.86% -12.5% 8.05%
Operating Profit -$762.0K $74.00K -$784.0K
YoY Change -1129.73% -117.17% -4.97%
Interest Expense -$30.00K -$60.00K -$50.00K
YoY Change -50.0% 50.0% 25.0%
% of Operating Profit -81.08%
Other Income/Expense, Net $894.0K -$260.0K -$250.0K
YoY Change -443.85% 160.0% 150.0%
Pretax Income -$20.00K -$250.0K -$1.080M
YoY Change -92.0% -56.14% 12.5%
Income Tax
% Of Pretax Income
Net Earnings -$157.0K -$181.0K -$1.094M
YoY Change -13.26% -68.25% 13.49%
Net Earnings / Revenue -9.18% -7.25% -46.87%
Basic Earnings Per Share
Diluted Earnings Per Share -$8.299K -$9.385K -$57.47K
COMMON SHARES
Basic Shares Outstanding 19.35M 19.18M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2 2019 Q2 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $300.0K $600.0K $1.100M
YoY Change -50.0% -50.0% 0.0%
Cash & Equivalents $340.0K $622.0K $1.133M
Short-Term Investments
Other Short-Term Assets $7.700M $300.0K $300.0K
YoY Change 2466.67% -25.0% -25.0%
Inventory
Prepaid Expenses
Receivables $1.726M $1.064M $1.196M
Other Receivables $0.00 $2.500M $2.500M
Total Short-Term Assets $9.827M $4.435M $5.112M
YoY Change 121.58% 81.46% 110.72%
LONG-TERM ASSETS
Property, Plant & Equipment $19.12M $28.54M $28.98M
YoY Change -33.0% -4.24% -4.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.757M $14.66M $14.57M
YoY Change -33.44% 22.78% 22.95%
Total Long-Term Assets $28.88M $43.20M $43.55M
YoY Change -33.15% 3.49% 3.47%
TOTAL ASSETS
Total Short-Term Assets $9.827M $4.435M $5.112M
Total Long-Term Assets $28.88M $43.20M $43.55M
Total Assets $38.71M $47.64M $48.66M
YoY Change -18.74% 7.8% 9.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $500.0K $600.0K $2.100M
YoY Change -16.67% -14.29% 200.0%
Accrued Expenses $700.0K $700.0K $500.0K
YoY Change 0.0% 0.0% 0.0%
Deferred Revenue $312.0K $332.0K
YoY Change -6.02%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.035M $1.735M
YoY Change
Total Short-Term Liabilities $2.190M $4.030M $5.247M
YoY Change -45.66% 93.84% 179.39%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $64.00K $64.00K $118.0K
YoY Change 0.0% 18.52% 168.18%
Total Long-Term Liabilities $14.00M $12.59M $12.55M
YoY Change 11.23% 9.58% 7.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.190M $4.030M $5.247M
Total Long-Term Liabilities $14.00M $12.59M $12.55M
Total Liabilities $16.19M $16.62M $17.80M
YoY Change -2.56% 22.49% 30.91%
SHAREHOLDERS EQUITY
Retained Earnings -$47.53M -$37.21M -$37.03M
YoY Change 27.74% -1.99% -0.98%
Common Stock $81.25M $80.30M $80.17M
YoY Change 1.19% 1.35% 1.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.52M $31.02M $30.86M
YoY Change
Total Liabilities & Shareholders Equity $38.71M $47.64M $48.66M
YoY Change -18.74% 7.8% 9.31%

Cashflow Statement

Concept 2020 Q2 2019 Q2 2019 Q1
OPERATING ACTIVITIES
Net Income -$157.0K -$181.0K -$1.094M
YoY Change -13.26% -68.25% 13.49%
Depreciation, Depletion And Amortization $323.0K $360.0K $361.0K
YoY Change -10.28% -19.28% -17.77%
Cash From Operating Activities -$1.010M -$650.0K $555.0K
YoY Change 55.38% -324.14% 6.32%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $880.0K -$110.0K -$150.0K
YoY Change -900.0% -8.33% 66.67%
Cash From Investing Activities $880.0K -$110.0K -$146.0K
YoY Change -900.0% -8.33% 62.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -280.0K 250.0K 100.0K
YoY Change -212.0% -516.67% -124.33%
NET CHANGE
Cash From Operating Activities -1.010M -650.0K 555.0K
Cash From Investing Activities 880.0K -110.0K -146.0K
Cash From Financing Activities -280.0K 250.0K 100.0K
Net Change In Cash -410.0K -510.0K 509.0K
YoY Change -19.61% -563.64% 2323.81%
FREE CASH FLOW
Cash From Operating Activities -$1.010M -$650.0K $555.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2020Q2 mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
827000
CY2019Q2 mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
714000
mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
1603000
mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
1439000
CY2020Q2 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
111000
CY2019Q2 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
231000
mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
345000
mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
465000
CY2020Q2 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
321000
CY2019Q2 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
292000
mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
608000
mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
618000
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
68000
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
256000
CY2020Q2 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
559000
CY2019Q4 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
928000
CY2020Q2 mlp Proceeds From Paycheck Protection Program Under Cares Act
ProceedsFromPaycheckProtectionProgramUnderCARESAct
246500
CY2020Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
521000
CY2019Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1356000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1726000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1173000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33091000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
32445000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20386000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20798000
CY2020Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
827000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
972000
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
402000
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
374000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
114000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000
CY2020Q2 us-gaap Assets
Assets
38708000
CY2019Q4 us-gaap Assets
Assets
39119000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
9827000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
9554000
CY2020Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
7615000
CY2019Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
7597000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
340000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
683000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
683000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
624000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
340000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
622000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-343000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-110000
us-gaap Interest Paid Net
InterestPaidNet
19000
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19291102
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19238081
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19291102
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19238081
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
81251000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
80606000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-819000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-852000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
312000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
35000
CY2020Q2 us-gaap Deferred Costs
DeferredCosts
8504000
CY2019Q4 us-gaap Deferred Costs
DeferredCosts
8504000
CY2020Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-206000
CY2019Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-211000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-412000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-423000
CY2020Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
497000
CY2019Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
482000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
994000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
967000
CY2020Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
408000
CY2019Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
527000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
816000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1053000
CY2020Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
117000
CY2019Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
256000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
234000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
509000
CY2020Q2 us-gaap Depreciation
Depreciation
323000
CY2019Q2 us-gaap Depreciation
Depreciation
360000
us-gaap Depreciation
Depreciation
645000
us-gaap Depreciation
Depreciation
722000
CY2020Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.01
CY2019Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
CY2020Q2 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
CY2019Q2 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
71000
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
142000
CY2020Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
719000
CY2019Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
686000
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1376000
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1294000
CY2020Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
577000
CY2019Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
821000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1317000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1488000
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-91000
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
559000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
510000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1318000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1350000
CY2020Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-15000
CY2019Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-245000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1172000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1327000
CY2020Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
CY2019Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.01
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.06
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.07
CY2020Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-142000
CY2019Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
64000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-59000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
52000
CY2020Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
CY2019Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
11389
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30000
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-63000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-76000
CY2019Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-211000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-412000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-423000
us-gaap Interest Paid Net
InterestPaidNet
68000
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38708000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39119000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2190000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2952000
CY2020Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
14000000
CY2019Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13475000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1035000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1604000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
345000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
826000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-256000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
435000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-157000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-181000
us-gaap Net Income Loss
NetIncomeLoss
-1231000
us-gaap Net Income Loss
NetIncomeLoss
-1275000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-1074000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1094000
CY2020Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2472000
CY2019Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2421000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5500000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5537000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-762000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
74000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1756000
us-gaap Operating Income Loss
OperatingIncomeLoss
-708000
CY2020Q2 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1436000
CY2019Q2 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
2038000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
3172000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
3954000
CY2020Q2 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
712000
CY2019Q2 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
737000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
1410000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
1448000
CY2020Q2 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
37000
CY2019Q2 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
458000
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
304000
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
865000
CY2020Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1253000
CY2019Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1342000
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9757000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9846000
CY2020Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-206000
CY2020Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-206000
CY2019Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-212000
CY2020Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
633000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
468000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
64000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
52215000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
52164000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19124000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
64000
CY2020Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
894000
CY2019Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
894000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
569000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
455000
CY2020Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000
CY2019Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000
CY2020Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
117000
CY2019Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
256000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
234000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
509000
CY2020Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000
CY2019Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000
CY2020Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9618000
CY2019Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9867000
CY2020Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9453000
CY2019Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9702000
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
146000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
101000
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
894000
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
947000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1500000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19719000
CY2020Q2 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
7615000
CY2019Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
7597000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1982000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
700000
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47531000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-46300000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19267909
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19163022
us-gaap Revenues
Revenues
4829000
us-gaap Stock Issued1
StockIssued1
865000
us-gaap Stock Issued1
StockIssued1
951000
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2020Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1051000
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
163000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1097000
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
183000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
130000
CY2020Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
522000
CY2020Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
47000
CY2019Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
400000
CY2019Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
56000
CY2020Q2 us-gaap Revenues
Revenues
1710000
CY2019Q2 us-gaap Revenues
Revenues
2495000
us-gaap Revenues
Revenues
3744000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
22692000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
22353000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
22518000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
30919000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
30864000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
31021000
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19281035
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19180735

Files In Submission

Name View Source Status
0001437749-20-017560-index-headers.html Edgar Link pending
0001437749-20-017560-index.html Edgar Link pending
0001437749-20-017560.txt Edgar Link pending
0001437749-20-017560-xbrl.zip Edgar Link pending
ex_195431.htm Edgar Link pending
ex_195432.htm Edgar Link pending
ex_195433.htm Edgar Link pending
ex_195434.htm Edgar Link pending
ex_195896.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20200630.xml Edgar Link completed
mlp-20200630.xsd Edgar Link pending
mlp-20200630_cal.xml Edgar Link unprocessable
mlp-20200630_def.xml Edgar Link unprocessable
mlp-20200630_lab.xml Edgar Link unprocessable
mlp-20200630_pre.xml Edgar Link unprocessable
mlp20200630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending