2020 Q3 Form 10-Q Financial Statement

#000143774920022577 Filed on November 05, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3 2019 Q2
Revenue $1.697M $2.714M $2.495M
YoY Change -37.47% -3.42% -15.71%
Cost Of Revenue $910.0K $1.360M $1.180M
YoY Change -33.09% -50.55% -37.89%
Gross Profit $790.0K $1.350M $1.320M
YoY Change -41.48% 2150.0% 24.53%
Gross Profit Margin 46.55% 49.74% 52.91%
Selling, General & Admin $920.0K $840.0K $880.0K
YoY Change 9.52% -23.64% -16.19%
% of Gross Profit 116.46% 62.22% 66.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $326.0K $345.0K $360.0K
YoY Change -5.51% -22.12% -19.28%
% of Gross Profit 41.27% 25.56% 27.27%
Operating Expenses $1.240M $3.138M $2.967M
YoY Change -60.48% -26.99% -12.5%
Operating Profit -$454.0K $165.0K $74.00K
YoY Change -375.15% -111.09% -117.17%
Interest Expense -$30.00K -$50.00K -$60.00K
YoY Change -40.0% 25.0% 50.0%
% of Operating Profit -30.3% -81.08%
Other Income/Expense, Net -$130.0K -$260.0K -$260.0K
YoY Change -50.0% 160.0% 160.0%
Pretax Income -$610.0K -$140.0K -$250.0K
YoY Change 335.71% -91.41% -56.14%
Income Tax
% Of Pretax Income
Net Earnings -$633.0K -$9.000K -$181.0K
YoY Change 6933.33% -99.45% -68.25%
Net Earnings / Revenue -37.3% -0.33% -7.25%
Basic Earnings Per Share
Diluted Earnings Per Share -$32.66K -$521.10 -$9.385K
COMMON SHARES
Basic Shares Outstanding 19.31M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q3 2019 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $300.0K $600.0K $600.0K
YoY Change -50.0% -50.0% -50.0%
Cash & Equivalents $324.0K $619.0K $622.0K
Short-Term Investments
Other Short-Term Assets $7.800M $400.0K $300.0K
YoY Change 1850.0% 0.0% -25.0%
Inventory
Prepaid Expenses
Receivables $1.680M $1.170M $1.064M
Other Receivables $0.00 $2.500M $2.500M
Total Short-Term Assets $9.881M $4.626M $4.435M
YoY Change 113.6% 87.14% 81.46%
LONG-TERM ASSETS
Property, Plant & Equipment $18.86M $28.24M $28.54M
YoY Change -33.22% -3.84% -4.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.710M $14.75M $14.66M
YoY Change -34.15% 22.75% 22.78%
Total Long-Term Assets $28.57M $42.99M $43.20M
YoY Change -33.54% 3.88% 3.49%
TOTAL ASSETS
Total Short-Term Assets $9.881M $4.626M $4.435M
Total Long-Term Assets $28.57M $42.99M $43.20M
Total Assets $38.45M $47.62M $47.64M
YoY Change -19.25% 8.57% 7.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $700.0K $900.0K $600.0K
YoY Change -22.22% -50.0% -14.29%
Accrued Expenses $900.0K $900.0K $700.0K
YoY Change 0.0% 0.0% 0.0%
Deferred Revenue $131.0K $157.0K $332.0K
YoY Change -16.56%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.235M $2.035M
YoY Change
Total Short-Term Liabilities $2.401M $3.639M $4.030M
YoY Change -34.02% 13.44% 93.84%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $64.00K $96.00K $64.00K
YoY Change -33.33% 77.78% 18.52%
Total Long-Term Liabilities $13.84M $12.64M $12.59M
YoY Change 9.54% 10.89% 9.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.401M $3.639M $4.030M
Total Long-Term Liabilities $13.84M $12.64M $12.59M
Total Liabilities $16.24M $16.28M $16.62M
YoY Change -0.2% 11.45% 22.49%
SHAREHOLDERS EQUITY
Retained Earnings -$48.16M -$37.22M -$37.21M
YoY Change 29.41% -6.0% -1.99%
Common Stock $81.37M $80.41M $80.30M
YoY Change 1.19% 1.41% 1.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.21M $31.34M $31.02M
YoY Change
Total Liabilities & Shareholders Equity $38.45M $47.62M $47.64M
YoY Change -19.25% 8.57% 7.8%

Cashflow Statement

Concept 2020 Q3 2019 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income -$633.0K -$9.000K -$181.0K
YoY Change 6933.33% -99.45% -68.25%
Depreciation, Depletion And Amortization $326.0K $345.0K $360.0K
YoY Change -5.51% -22.12% -19.28%
Cash From Operating Activities $110.0K $1.060M -$650.0K
YoY Change -89.62% 307.69% -324.14%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$80.00K -$190.0K -$110.0K
YoY Change -57.89% 58.33% -8.33%
Cash From Investing Activities -$80.00K -$190.0K -$110.0K
YoY Change -57.89% 58.33% -8.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -50.00K -870.0K 250.0K
YoY Change -94.25% 1350.0% -516.67%
NET CHANGE
Cash From Operating Activities 110.0K 1.060M -650.0K
Cash From Investing Activities -80.00K -190.0K -110.0K
Cash From Financing Activities -50.00K -870.0K 250.0K
Net Change In Cash -20.00K 0.000 -510.0K
YoY Change -100.0% -563.64%
FREE CASH FLOW
Cash From Operating Activities $110.0K $1.060M -$650.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
202000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1247000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-650000
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
131000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
35000
CY2020Q3 mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
671000
CY2019Q3 mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
793000
mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
2278000
mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
2233000
CY2020Q3 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
104000
CY2019Q3 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
217000
mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
449000
mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
681000
CY2020Q3 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
349000
CY2019Q3 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
402000
mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
959000
mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
1023000
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
148000
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
453000
CY2020Q3 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
783000
CY2019Q4 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
928000
CY2020Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
707000
CY2019Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1356000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1680000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1173000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33407000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
32445000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20180000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20798000
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1229000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1346000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
402000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
374000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
223000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
35000
CY2020Q3 us-gaap Assets
Assets
38451000
CY2019Q4 us-gaap Assets
Assets
39119000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
9881000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
9554000
CY2020Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
7633000
CY2019Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
7597000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
324000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
683000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
683000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
624000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
324000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
619000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-359000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5000
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19301288
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19238081
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19301288
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19238081
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
81369000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
80606000
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-427000
CY2020Q3 us-gaap Deferred Costs
DeferredCosts
8504000
CY2019Q4 us-gaap Deferred Costs
DeferredCosts
8504000
CY2020Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-206000
CY2019Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-211000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-617000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-634000
CY2020Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
489000
CY2019Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
480000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1483000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1446000
CY2020Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
408000
CY2019Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
527000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1225000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1580000
CY2020Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
125000
CY2019Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
258000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
359000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
768000
CY2020Q3 us-gaap Depreciation
Depreciation
326000
CY2019Q3 us-gaap Depreciation
Depreciation
345000
us-gaap Depreciation
Depreciation
971000
us-gaap Depreciation
Depreciation
1067000
CY2020Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
CY2019Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.01
CY2020Q3 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
CY2019Q3 us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
72000
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
213000
CY2020Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
722000
CY2019Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
745000
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2098000
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2039000
CY2020Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
697000
CY2019Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
951000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
2014000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
2439000
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
514000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
466000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1823000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1816000
CY2020Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-608000
CY2019Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-143000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1780000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1471000
CY2020Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.03
CY2019Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.01
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.09
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.08
CY2020Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-25000
CY2019Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
134000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-84000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
187000
CY2020Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8382
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-29000
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-50000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-105000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-160000
us-gaap Interest Paid Net
InterestPaidNet
20000
us-gaap Interest Paid Net
InterestPaidNet
118000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38451000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39119000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2401000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2952000
CY2020Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13841000
CY2019Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13475000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1035000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1650000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-520000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
746000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-453000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
545000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
968000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-633000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000
us-gaap Net Income Loss
NetIncomeLoss
-1864000
us-gaap Net Income Loss
NetIncomeLoss
-1284000
us-gaap Net Income Loss
NetIncomeLoss
-1231000
us-gaap Net Income Loss
NetIncomeLoss
-1275000
CY2020Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2151000
CY2019Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2549000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
7651000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
8086000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-454000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
165000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2210000
us-gaap Operating Income Loss
OperatingIncomeLoss
-543000
CY2020Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1448000
CY2019Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
2167000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
4620000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
6121000
CY2020Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
677000
CY2019Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
723000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
2086000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
2170000
CY2020Q3 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
CY2019Q3 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
488000
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
304000
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
1353000
CY2020Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1206000
CY2019Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1342000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9710000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9846000
CY2020Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-206000
CY2019Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-211000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-617000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-634000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-412000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-423000
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
615000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
468000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
64000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
64000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
894000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
615000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
520000
CY2020Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000
CY2019Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000
CY2020Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
125000
CY2019Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
258000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
359000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
768000
CY2020Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000
CY2019Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000
CY2020Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9493000
CY2019Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
9867000
CY2020Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9328000
CY2019Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
9702000
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
244000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
101000
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
894000
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1197000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1500000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
52267000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
52164000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18860000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19719000
CY2020Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
7633000
CY2019Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
7597000
CY2019Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
182000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
130000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
569000
CY2020Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
45000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2232000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1500000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48164000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-46300000
CY2020Q3 us-gaap Revenues
Revenues
1697000
CY2019Q3 us-gaap Revenues
Revenues
2714000
us-gaap Revenues
Revenues
5441000
us-gaap Revenues
Revenues
7543000
us-gaap Stock Issued1
StockIssued1
865000
us-gaap Stock Issued1
StockIssued1
951000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1214000
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
163000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1280000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
456000
CY2019Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
65000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
22692000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
22518000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
22209000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
30919000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
31021000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
31340000
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19291102
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19191848
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19275696
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19172772

Files In Submission

Name View Source Status
0001437749-20-022577-index-headers.html Edgar Link pending
0001437749-20-022577-index.html Edgar Link pending
0001437749-20-022577.txt Edgar Link pending
0001437749-20-022577-xbrl.zip Edgar Link pending
ex_208405.htm Edgar Link pending
ex_208434.htm Edgar Link pending
ex_208435.htm Edgar Link pending
ex_208436.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20200930.xml Edgar Link completed
mlp-20200930.xsd Edgar Link pending
mlp-20200930_cal.xml Edgar Link unprocessable
mlp-20200930_def.xml Edgar Link unprocessable
mlp-20200930_lab.xml Edgar Link unprocessable
mlp-20200930_pre.xml Edgar Link unprocessable
mlp20200930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending