2021 Q3 Form 10-Q Financial Statement

#000143774921019745 Filed on August 12, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2021 Q2 2020 Q2
Revenue $2.437M $4.950M $1.710M
YoY Change 43.61% 189.47% -31.46%
Cost Of Revenue $1.155M $2.952M $1.190M
YoY Change 26.92% 148.07% 0.85%
Gross Profit $1.282M $4.057M $520.0K
YoY Change 62.28% 680.19% -60.61%
Gross Profit Margin 52.61% 81.96% 30.41%
Selling, General & Admin $977.0K $2.011M $960.0K
YoY Change 6.2% 109.48% 9.09%
% of Gross Profit 76.21% 49.57% 184.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $300.0K $302.0K $323.0K
YoY Change -7.98% -6.5% -10.28%
% of Gross Profit 23.4% 7.44% 62.12%
Operating Expenses $1.277M $2.613M $1.280M
YoY Change 2.98% 104.14% -56.86%
Operating Profit $5.000K $2.096M -$762.0K
YoY Change -101.1% -375.07% -1129.73%
Interest Expense -$28.00K -$66.00K -$30.00K
YoY Change -6.67% 120.0% -50.0%
% of Operating Profit -560.0% -3.15%
Other Income/Expense, Net -$116.0K $0.00 $894.0K
YoY Change -10.77% -100.0% -443.85%
Pretax Income -$139.0K $1.159M -$20.00K
YoY Change -77.21% -5895.0% -92.0%
Income Tax
% Of Pretax Income
Net Earnings -$139.0K $1.879M -$157.0K
YoY Change -78.04% -1296.82% -13.26%
Net Earnings / Revenue -5.7% 37.96% -9.18%
Basic Earnings Per Share $0.10
Diluted Earnings Per Share -$7.179K $48.83K -$8.299K
COMMON SHARES
Basic Shares Outstanding 19.45M 19.35M 19.35M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q3 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.859M $6.005M $300.0K
YoY Change 1519.67% 1901.67% -50.0%
Cash & Equivalents $4.859M $6.005M $340.0K
Short-Term Investments
Other Short-Term Assets $3.692M $3.301M $7.700M
YoY Change -52.67% -57.13% 2466.67%
Inventory
Prepaid Expenses
Receivables $1.228M $1.336M $1.726M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.779M $10.64M $9.827M
YoY Change -1.03% 8.29% 121.58%
LONG-TERM ASSETS
Property, Plant & Equipment $17.32M $17.63M $19.12M
YoY Change -8.15% -7.84% -33.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.14M $10.19M $9.757M
YoY Change 4.38% 4.4% -33.44%
Total Long-Term Assets $27.46M $27.81M $28.88M
YoY Change -3.89% -3.7% -33.15%
TOTAL ASSETS
Total Short-Term Assets $9.779M $10.64M $9.827M
Total Long-Term Assets $27.46M $27.81M $28.88M
Total Assets $37.24M $38.45M $38.71M
YoY Change -3.16% -0.66% -18.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $331.0K $441.0K $500.0K
YoY Change -52.71% -11.8% -16.67%
Accrued Expenses $975.0K $864.0K $700.0K
YoY Change 8.33% 23.43% 0.0%
Deferred Revenue $214.0K $447.0K $312.0K
YoY Change 63.36% 43.27% -6.02%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change
Total Short-Term Liabilities $1.920M $2.159M $2.190M
YoY Change -20.03% -1.42% -45.66%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $53.00K $75.00K $64.00K
YoY Change -17.19% 17.19% 0.0%
Total Long-Term Liabilities $13.02M $14.22M $14.00M
YoY Change -5.91% 1.58% 11.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.920M $2.159M $2.190M
Total Long-Term Liabilities $13.02M $14.22M $14.00M
Total Liabilities $14.94M $16.38M $16.19M
YoY Change -8.0% 1.17% -2.56%
SHAREHOLDERS EQUITY
Retained Earnings -$48.10M -$47.96M -$47.53M
YoY Change -0.14% 0.9% 27.74%
Common Stock $82.24M $82.10M $81.25M
YoY Change 1.07% 1.05% 1.19%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.29M $22.07M $22.52M
YoY Change
Total Liabilities & Shareholders Equity $37.24M $38.45M $38.71M
YoY Change -3.16% -0.66% -18.74%

Cashflow Statement

Concept 2021 Q3 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income -$139.0K $1.879M -$157.0K
YoY Change -78.04% -1296.82% -13.26%
Depreciation, Depletion And Amortization $300.0K $302.0K $323.0K
YoY Change -7.98% -6.5% -10.28%
Cash From Operating Activities -$1.108M $2.201M -$1.010M
YoY Change -1107.27% -317.92% 55.38%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $1.000K $4.192M $880.0K
YoY Change -101.25% 376.36% -900.0%
Cash From Investing Activities $1.000K $4.192M $880.0K
YoY Change -101.25% 376.36% -900.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -39.00K -857.0K -280.0K
YoY Change -22.0% 206.07% -212.0%
NET CHANGE
Cash From Operating Activities -1.108M 2.201M -1.010M
Cash From Investing Activities 1.000K 4.192M 880.0K
Cash From Financing Activities -39.00K -857.0K -280.0K
Net Change In Cash -1.146M 5.536M -410.0K
YoY Change 5630.0% -1450.24% -19.61%
FREE CASH FLOW
Cash From Operating Activities -$1.108M $2.201M -$1.010M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-206000 USD
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19445666
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10186000 USD
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19361856
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19361856
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19311528
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19311528
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6005000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
869000 USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1336000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1362000 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
167000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
80000 USD
CY2021Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3134000 USD
CY2020Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
7440000 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
10642000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
9751000 USD
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51414000 USD
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51956000 USD
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33789000 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33445000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17625000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18511000 USD
CY2021Q2 us-gaap Deferred Costs
DeferredCosts
8964000 USD
CY2020Q4 us-gaap Deferred Costs
DeferredCosts
8901000 USD
CY2021Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1222000 USD
CY2020Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1307000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10208000 USD
CY2021Q2 us-gaap Assets
Assets
38453000 USD
CY2020Q4 us-gaap Assets
Assets
38470000 USD
CY2021Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
441000 USD
CY2020Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
899000 USD
CY2021Q2 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
699000 USD
CY2020Q4 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
970000 USD
CY2021Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
200000 USD
CY2021Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000 USD
CY2020Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
165000 USD
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
447000 USD
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
260000 USD
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
407000 USD
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
453000 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2159000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2947000 USD
CY2021Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
10091000 USD
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
10926000 USD
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75000 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
83000 USD
CY2021Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
14221000 USD
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15456000 USD
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
82104000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
81485000 USD
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47959000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48904000 USD
CY2021Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
116000 USD
CY2020Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
117000 USD
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-32000 USD
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30000 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1948000 USD
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21256000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21698000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
22073000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
20067000 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38453000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38470000 USD
CY2021Q2 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1962000 USD
CY2020Q2 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1436000 USD
CY2021Q2 us-gaap Revenues
Revenues
4950000 USD
CY2020Q2 us-gaap Revenues
Revenues
1710000 USD
CY2021Q2 mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
876000 USD
CY2020Q2 mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
827000 USD
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
574000 USD
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
559000 USD
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
370000 USD
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
402000 USD
CY2021Q2 us-gaap Depreciation
Depreciation
302000 USD
CY2020Q2 us-gaap Depreciation
Depreciation
323000 USD
CY2021Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2854000 USD
CY2020Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2472000 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2096000 USD
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-762000 USD
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
894000 USD
CY2020Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-15000 USD
CY2021Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-69000 USD
CY2020Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-142000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1879000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-157000 USD
CY2021Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-221000 USD
CY2020Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-206000 USD
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2100000 USD
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49000 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.10
CY2020Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0
CY2021Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0
CY2020Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.01
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
3763000 USD
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
3172000 USD
us-gaap Revenues
Revenues
7009000 USD
us-gaap Revenues
Revenues
3744000 USD
mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
1716000 USD
mlp Cost Of Goods Sold Lease
CostOfGoodsSoldLease
1603000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1291000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1318000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
719000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
827000 USD
us-gaap Depreciation
Depreciation
602000 USD
us-gaap Depreciation
Depreciation
645000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1438000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1756000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
894000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
232000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
234000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-65000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-76000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1154000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1172000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-209000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-59000 USD
us-gaap Net Income Loss
NetIncomeLoss
945000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1231000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
19841000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
184000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5571000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-442000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-412000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1387000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-819000 USD
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.06
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.06
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.05
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
20067000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
911000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2021Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
424000 USD
CY2021Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-221000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-934000 USD
CY2021Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2021Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
52000 USD
CY2021Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-221000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1879000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
22073000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
22692000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1051000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2020Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
522000 USD
CY2020Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-206000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-1074000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
22353000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
163000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2020Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
47000 USD
CY2020Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-206000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-157000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
22518000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1691000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
435000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4203000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
13000 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
894000 USD
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
94000 USD
mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
68000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4122000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
826000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
947000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
800000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1982000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
477000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
569000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-677000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1604000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5136000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-343000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
869000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
683000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6005000 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
340000 USD
us-gaap Interest Paid Net
InterestPaidNet
8000 USD
us-gaap Interest Paid Net
InterestPaidNet
19000 USD
us-gaap Stock Issued1
StockIssued1
748000 USD
us-gaap Stock Issued1
StockIssued1
865000 USD
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19351489
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19281035
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19339680
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19267909
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51414000 USD
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51956000 USD
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33789000 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33445000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17625000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18511000 USD
CY2021Q2 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
3134000 USD
CY2020Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
7440000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
719000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
827000 USD
CY2021Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
10256000 USD
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
11091000 USD
CY2021Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000 USD
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
165000 USD
CY2021Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
10091000 USD
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
10926000 USD
CY2021Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
309000 USD
CY2020Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
408000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
618000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
816000 USD
CY2021Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
418000 USD
CY2020Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
497000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
836000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
994000 USD
CY2021Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-221000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-442000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-412000 USD
CY2021Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
112000 USD
CY2020Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
117000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
224000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
234000 USD
CY2021Q2 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
539000 USD
CY2020Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
806000 USD
CY2019Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
673000 USD
CY2021Q2 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
742000 USD
CY2020Q2 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
712000 USD
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
1482000 USD
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
1410000 USD
CY2021Q2 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
417000 USD
CY2020Q2 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
37000 USD
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
534000 USD
us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
304000 USD
CY2021Q2 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
165000 USD
CY2020Q2 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
111000 USD
mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
290000 USD
mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
345000 USD
CY2021Q2 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
315000 USD
CY2020Q2 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
321000 USD
mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
863000 USD
mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
608000 USD
CY2021Q2 mlp Lease Income Inlcuding Licensing Fees And Other
LeaseIncomeInlcudingLicensingFeesAndOther
1639000 USD
CY2020Q2 mlp Lease Income Inlcuding Licensing Fees And Other
LeaseIncomeInlcudingLicensingFeesAndOther
1181000 USD
mlp Lease Income Inlcuding Licensing Fees And Other
LeaseIncomeInlcudingLicensingFeesAndOther
3169000 USD
mlp Lease Income Inlcuding Licensing Fees And Other
LeaseIncomeInlcudingLicensingFeesAndOther
2667000 USD
CY2021Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
240000 USD
CY2020Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
577000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
838000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1317000 USD
CY2021Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
309000 USD
CY2020Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
719000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1007000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1376000 USD
CY2021Q2 mlp Disposal Group Including Discontinued Operation Loss From Classification To Held For Sale
DisposalGroupIncludingDiscontinuedOperationLossFromClassificationToHeldForSale
0 USD
CY2020Q2 mlp Disposal Group Including Discontinued Operation Loss From Classification To Held For Sale
DisposalGroupIncludingDiscontinuedOperationLossFromClassificationToHeldForSale
0 USD
mlp Disposal Group Including Discontinued Operation Loss From Classification To Held For Sale
DisposalGroupIncludingDiscontinuedOperationLossFromClassificationToHeldForSale
-40000 USD
mlp Disposal Group Including Discontinued Operation Loss From Classification To Held For Sale
DisposalGroupIncludingDiscontinuedOperationLossFromClassificationToHeldForSale
0 USD
CY2021Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-69000 USD
CY2020Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-142000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-209000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-59000 USD

Files In Submission

Name View Source Status
0001437749-21-019745-index-headers.html Edgar Link pending
0001437749-21-019745-index.html Edgar Link pending
0001437749-21-019745.txt Edgar Link pending
0001437749-21-019745-xbrl.zip Edgar Link pending
ex_267055.htm Edgar Link pending
ex_267056.htm Edgar Link pending
ex_267057.htm Edgar Link pending
ex_267058.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlp-20210630.xsd Edgar Link pending
mlp-20210630_cal.xml Edgar Link unprocessable
mlp-20210630_def.xml Edgar Link unprocessable
mlp-20210630_lab.xml Edgar Link unprocessable
mlp-20210630_pre.xml Edgar Link unprocessable
mlp20210630_10q.htm Edgar Link pending
mlp20210630_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending