2022 Q4 Form 10-Q Financial Statement

#000149315222032538 Filed on November 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q4
Revenue $34.04K $67.65K $47.76K
YoY Change -28.73% -55.36% -62.74%
Cost Of Revenue $26.59K $26.35K $70.58K
YoY Change -62.33% -61.33% -44.94%
Gross Profit $7.450K $41.31K -$22.82K
YoY Change -132.65% -50.49%
Gross Profit Margin 21.89% 61.05% -47.78%
Selling, General & Admin $691.0K $71.76K $268.0K
YoY Change 157.85% -4.42% -0.44%
% of Gross Profit 9274.9% 173.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.34K $8.340K
YoY Change 299.76% 34.73%
% of Gross Profit 447.52%
Operating Expenses $699.3K $281.5K $276.3K
YoY Change 153.08% 0.85% 2.66%
Operating Profit -$691.9K -$240.2K -$299.1K
YoY Change 131.28% 22.73% 11.13%
Interest Expense -$55.17K -$26.20K
YoY Change 110.57% -34.14%
% of Operating Profit
Other Income/Expense, Net -$100.9K -$62.28K -$183.1K
YoY Change -44.92% 279.04% -1064.24%
Pretax Income -$780.0K -$442.4K
YoY Change 76.31% 10.14%
Income Tax
% Of Pretax Income
Net Earnings -$780.0K -$302.5K -$442.4K
YoY Change 76.31% 42.58% 10.14%
Net Earnings / Revenue -2291.48% -447.08% -926.32%
Basic Earnings Per Share -$0.06
Diluted Earnings Per Share -$0.05 -$0.06 -$2.000K
COMMON SHARES
Basic Shares Outstanding 15.57M shares 247.1M shares 225.0M shares
Diluted Shares Outstanding 5.066M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.220K $140.8K
YoY Change -93.45% 73.67%
Cash & Equivalents $8.534K $24.00K $138.3K
Short-Term Investments $680.00 $2.470K
Other Short-Term Assets $8.045K $17.83K $55.02K
YoY Change -85.38% -87.83% 0.77%
Inventory $70.11K $91.00K $98.26K
Prepaid Expenses
Receivables $13.96K $13.74K
Other Receivables $0.00 $0.00
Total Short-Term Assets $101.3K $157.2K $307.8K
YoY Change -67.08% -73.78% 6.04%
LONG-TERM ASSETS
Property, Plant & Equipment $59.12K $67.46K $92.46K
YoY Change -36.06% 3.34% 1073.66%
Goodwill
YoY Change
Intangibles $3.308K $3.308K $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $62.43K $70.76K $92.46K
YoY Change -32.48% 8.41% 1073.66%
TOTAL ASSETS
Total Short-Term Assets $101.3K $157.2K $307.8K
Total Long-Term Assets $62.43K $70.76K $92.46K
Total Assets $163.8K $228.0K $400.3K
YoY Change -59.09% -65.71% 34.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $137.3K $127.2K $182.6K
YoY Change -24.8% -7.05% 0.0%
Accrued Expenses $388.4K $334.1K $327.3K
YoY Change 18.67% 16.44% 0.0%
Deferred Revenue $12.85K $15.98K $37.35K
YoY Change -65.6% -48.43% 0.0%
Short-Term Debt $2.209M
YoY Change
Long-Term Debt Due $89.55K $81.95K
YoY Change 9.27% 277.3%
Total Short-Term Liabilities $3.335M $3.179M $3.137M
YoY Change 6.3% 5.37% -1.49%
LONG-TERM LIABILITIES
Long-Term Debt $142.1K $142.9K
YoY Change -0.57% -34.4%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $142.1K $142.9K
YoY Change -0.57% -34.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.335M $3.179M $3.137M
Total Long-Term Liabilities $142.1K $142.9K
Total Liabilities $3.477M $3.322M $3.280M
YoY Change 6.0% 2.71% -3.6%
SHAREHOLDERS EQUITY
Retained Earnings -$27.56M -$26.78M -$26.05M
YoY Change 5.77% 4.55% 7.76%
Common Stock $1.718K $1.556K $22.45K
YoY Change -92.35% -92.76% 62.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.313M -$3.094M -$2.880M
YoY Change
Total Liabilities & Shareholders Equity $163.8K $228.0K $400.3K
YoY Change -59.09% -65.71% 34.24%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q4
OPERATING ACTIVITIES
Net Income -$780.0K -$302.5K -$442.4K
YoY Change 76.31% 42.58% 10.14%
Depreciation, Depletion And Amortization $33.34K $8.340K
YoY Change 299.76% 34.73%
Cash From Operating Activities -$507.0K -$119.7K
YoY Change 323.69% -14.86%
INVESTING ACTIVITIES
Capital Expenditures -$35.52K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$3.310K $0.00
YoY Change
Cash From Investing Activities -$3.310K -$35.52K
YoY Change -90.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 380.5K 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -507.0K -119.7K
Cash From Investing Activities -3.310K -35.52K
Cash From Financing Activities 380.5K 0.000
Net Change In Cash -129.8K -155.2K
YoY Change -16.34% 3.1%
FREE CASH FLOW
Cash From Operating Activities -$507.0K -$119.7K
Capital Expenditures -$35.52K
Free Cash Flow -$84.13K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001375793
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
CY2022Q3 MLRT Grant From Care Loans
GrantFromCareLoans
usd
CY2021Q3 MLRT Grant From Care Loans
GrantFromCareLoans
usd
MLRT Grant From Care Loans
GrantFromCareLoans
usd
CY2022Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
usd
CY2021Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
usd
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
usd
CY2022Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
usd
CY2021Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
usd
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
usd
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
usd
CY2022Q3 MLRT Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
usd
CY2021Q3 MLRT Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
usd
MLRT Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
usd
MLRT Stock Returned During Period Value Preferred Stock To Treasury
StockReturnedDuringPeriodValuePreferredStockToTreasury
usd
MLRT Issuance Of Common Stock For Conversion Of Warrants One
IssuanceOfCommonStockForConversionOfWarrantsOne
usd
MLRT Issuance Of Common Stock Value For Conversion Of Preferred Shares
IssuanceOfCommonStockValueForConversionOfPreferredShares
usd
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
MLRT Grant From Care Loans
GrantFromCareLoans
usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
usd
MLRT Interest And Financing Cost On Lt Convertible Debt
InterestAndFinancingCostOnLtConvertibleDebt
usd
MLRT Issuance Of Common Stock For Financings
IssuanceOfCommonStockForFinancings
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
MLRT Deemed Dividend
DeemedDividend
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2021Q4 us-gaap Other Borrowings
OtherBorrowings
usd
CY2022Q2 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
usd
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
usd
CY2022Q3 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
usd
MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-53046
dei Entity Registrant Name
EntityRegistrantName
METALERT INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0493446
dei Entity Address Address Line1
EntityAddressAddressLine1
117 W. 9th Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1214
dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90015
dei City Area Code
CityAreaCode
213
dei Local Phone Number
LocalPhoneNumber
489-3019
dei Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
GTX Corp
dei Security12b Title
Security12bTitle
None
dei Trading Symbol
TradingSymbol
GTXO
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15568504 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23998 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138342 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
23328 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
13735 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
90997 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
98258 usd
CY2022Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1096 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
2465 usd
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
17827 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
55016 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
157246 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
307816 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67456 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
92461 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2022Q3 us-gaap Assets
Assets
228010 usd
CY2021Q4 us-gaap Assets
Assets
400277 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
127220 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
182610 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
334106 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
327293 usd
CY2022Q3 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
579245 usd
CY2021Q4 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
839810 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
15975 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
37350 usd
CY2022Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
17000 usd
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
21715 usd
CY2022Q3 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
6625 usd
CY2021Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
74953 usd
CY2022Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
843000 usd
CY2021Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
758000 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1104585 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
976545 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
150875 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
40640 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3178631 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3136981 usd
CY2022Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
143375 usd
CY2021Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
142917 usd
CY2022Q3 us-gaap Liabilities
Liabilities
3322006 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3279898 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2071000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2071000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15565927 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15565927 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3453885 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3453885 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
1556 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
345 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23680890 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23173403 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26776456 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26053384 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3093996 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2879621 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
228010 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
400277 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
67653 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
151554 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
300570 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
541678 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26349 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
68130 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
163173 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
263611 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
41305 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
83424 usd
us-gaap Gross Profit
GrossProfit
137397 usd
us-gaap Gross Profit
GrossProfit
278067 usd
CY2022Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
127829 usd
CY2021Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
138137 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
382916 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
358099 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
81893 usd
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
65902 usd
us-gaap Professional Fees
ProfessionalFees
257232 usd
us-gaap Professional Fees
ProfessionalFees
263863 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3494 usd
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5083 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
19092 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
74821 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
68269 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
70001 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
156670 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
159702 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
281485 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
279123 usd
us-gaap Operating Expenses
OperatingExpenses
815911 usd
us-gaap Operating Expenses
OperatingExpenses
883484 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-240180 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-195699 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-678514 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-605418 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-66036 usd
CY2022Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-94 usd
CY2021Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1101 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1369 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-419 usd
CY2022Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
16526 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
29089 usd
MLRT Grant From Care Loans
GrantFromCareLoans
67870 usd
MLRT Edd Recovery Due To Covid
EddRecoveryDueToCovid
34191 usd
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
30705 usd
CY2022Q3 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-45663 usd
CY2021Q3 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-15331 usd
MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-116161 usd
MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-55469 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-62284 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16432 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44558 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
60349 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-152628 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-302463 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-212131 usd
us-gaap Net Income Loss
NetIncomeLoss
-723072 usd
us-gaap Net Income Loss
NetIncomeLoss
-758046 usd
MLRT Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
675000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-302463 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-212131 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-723072 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1433046 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5066220 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3306193 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4161828 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2974597 shares
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-3052303 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
57109 usd
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
114062 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
30492 usd
CY2022Q3 MLRT Issuance Of Common Stock For Conversion Of Warrants One
IssuanceOfCommonStockForConversionOfWarrantsOne
985 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-302463 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3093996 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-2360358 usd
CY2021Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
2960 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-2569529 usd
us-gaap Net Income Loss
NetIncomeLoss
-723072 usd
us-gaap Net Income Loss
NetIncomeLoss
-758046 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
25005 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7103 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-212131 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-2569529 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2879621 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
129286 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
180000 usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
114062 usd
MLRT Issuance Of Common Stock For Conversion Of Warrants One
IssuanceOfCommonStockForConversionOfWarrantsOne
25000 usd
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
60349 usd
us-gaap Net Income Loss
NetIncomeLoss
-723072 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3093996 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-3104097 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
241110 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14075 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
194373 usd
MLRT Issuance Of Preferred Stock For Financing
IssuanceOfPreferredStockForFinancing
675000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3275 usd
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
131736 usd
MLRT Adjustment To Additional Paid In Capital Imputed Interest Related Parties
AdjustmentToAdditionalPaidInCapitalImputedInterestRelatedParties
30705 usd
MLRT Inpixon Loan Reduction Correction
InpixonLoanReductionCorrection
2340 usd
us-gaap Net Income Loss
NetIncomeLoss
-758046 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
34675 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1369 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-419 usd
us-gaap Share Based Compensation
ShareBasedCompensation
129286 usd
us-gaap Share Based Compensation
ShareBasedCompensation
255185 usd
MLRT Grant From Care Loans
GrantFromCareLoans
67870 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
29089 usd
MLRT Interest And Financing Cost On Lt Convertible Debt
InterestAndFinancingCostOnLtConvertibleDebt
116641 usd
MLRT Issuance Of Common Stock For Financings
IssuanceOfCommonStockForFinancings
43413 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-66036 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
2340 usd
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
30705 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9592 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
41963 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7261 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4710 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-37189 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
91864 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-33563 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-30990 usd
MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
82698 usd
MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
106621 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-21275 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6370 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-426835 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-378026 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3308 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64500 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
1258 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3308 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-63242 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
69180 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
675000 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
25000 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
180000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
145000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
59180 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
44201 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
17123 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
315799 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
657877 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-114345 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
216609 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
138342 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
76912 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23998 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
293521 usd
us-gaap Interest Paid Net
InterestPaidNet
623 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
114062 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
194373 usd
MLRT Deemed Dividend
DeemedDividend
675000 usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
2841 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3093996 usd
CY2022Q3 MLRT Working Capital
WorkingCapital
-3021385 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
300570 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
541678 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
300570 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
541678 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
90997 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
98258 usd
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
32162 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
71936 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
58835 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
25322 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
38920 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40351 usd
us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
The Company’s warranty policy provides repair or replacement of products (excluding GPS Shoe devices) returned for defects within ninety days of purchase.
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zc6wcRf53hA7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_867_zQHwH8f9F8Pg">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the accompanying unaudited financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include, but are not limited to, estimates related to revenue recognition, allowance for doubtful accounts, inventory valuation, tangible and intangible long-term asset valuation, warranty and other obligations and commitments. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zAQM3VIBEtsb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_861_zkTNKZ3ijGh8">Concentrations</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We currently rely on one manufacturer to supply us with our GPS SmartSole and one manufacturer to supply us with the GPS device included in the GPS SmartSole. The loss of either of these manufacturers could severely impede our ability to manufacture the GPS SmartSole.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of September 30, 2022, the Company had five customers representing approximately<span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zbZ8UUVXRsBh" title="Concentration risk, percentage"> 28</span>%, <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zwyRFGCY0Aza" title="Concentration risk, percentage">23</span>%, <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zberh7RcCbp7" title="Concentration risk, percentage">16</span>%, <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zvCXGRAn6Vnd" title="Concentration risk, percentage">6</span>% and <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFiveMember_zgprN0O6IQf7" title="Concentration risk, percentage">6</span>% of sales, respectively (<span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerMember_zcLnNUW6AaY6" title="Concentration risk, percentage">34</span>% in receivables represents sales made through our online stores and consists of approximately 2,000 different customers), and five customers representing approximately <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zAUL1FOIEC3h" title="Concentration risk, percentage">25</span>%, <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zSF58p8anRA5" title="Concentration risk, percentage">18</span>%, <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zQin9EVnIjo7" title="Concentration risk, percentage">18</span>, <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zZnnTSyDdwr" title="Concentration risk, percentage">12</span>%% and <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerFiveMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z2h3aU6pEmm7" title="Concentration risk, percentage">8</span>% of total accounts receivable, respectively (excluding related party payables).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the nine months ended September 30, 2021, the Company had three customers representing approximately <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zd68FqOL4FG5">76</span>%, <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zNwZfvv9Pcd2">8</span>% and <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zJmW8ONyBjLg">4</span>% of sales, respectively, and three customers representing approximately <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_z35783Z5E03j">31</span>%, <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zoeUeIAGavMe">13</span>% and <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z1I3C2bn56K2">8</span>% of total accounts receivable, respectively (of the <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerMember_zHCi7iqcnYd5">76</span>% of sales, this represents all sales made through our online store and consists of approximately 2,000+ different customers).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1096 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
2465 usd
CY2022Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2022Q3 MLRT Convertible Debt Liability
ConvertibleDebtLiability
0 usd
CY2021Q4 MLRT Convertible Debt Liability
ConvertibleDebtLiability
0 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
174889151 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
121188985 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
92461 usd
MLRT Investment Owned Description
InvestmentOwnedDescription
The Company’s investments in marketable securities is comprised of shares of stock of two (2) entities with ownership percentages of less than 5%. The Company accounted for these investments pursuant to ASU 320, Investments – Debt and Equity Securities. As such, these investments were recorded at their market value as of December 31, 2019, with the change in fair value being reflected in the statement of operations.
CY2020Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
8500 shares
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
446578 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
421573 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67456 usd
us-gaap Depreciation
Depreciation
25005 usd
us-gaap Depreciation
Depreciation
7103 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3308 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
150875 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
40640 usd
CY2022Q3 us-gaap Line Of Credit
LineOfCredit
7000 usd
CY2021Q4 us-gaap Line Of Credit
LineOfCredit
7000 usd
CY2022Q3 us-gaap Other Borrowings
OtherBorrowings
10000 usd
CY2022Q3 us-gaap Notes Payable
NotesPayable
167875 usd
CY2021Q4 us-gaap Notes Payable
NotesPayable
47640 usd
CY2022Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
848000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
758000 usd
CY2022Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
843000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
758000 usd
CY2021Q4 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
67870 usd
CY2022Q3 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
6625 usd
CY2021Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
7083 usd
CY2022Q3 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
143375 usd
CY2021Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
142917 usd
CY2022Q3 MLRT Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
150000 usd
CY2021Q4 MLRT Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
217870 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
367901 usd
MLRT Due To Related Parties Amount Converted Into Notes
DueToRelatedPartiesAmountConvertedIntoNotes
367901 usd
CY2022Q3 us-gaap Convertible Debt
ConvertibleDebt
108602 usd
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
10860200 shares
CY2022Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2020Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2021 MLRT Deemed Dividend
DeemedDividend
675000 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
757692 shares
MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
0.16
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
153846 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
603846 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
153846 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.016
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2022Q3 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd

Files In Submission

Name View Source Status
0001493152-22-032538-index-headers.html Edgar Link pending
0001493152-22-032538-index.html Edgar Link pending
0001493152-22-032538.txt Edgar Link pending
0001493152-22-032538-xbrl.zip Edgar Link pending
ex3-1.htm Edgar Link pending
ex3-1_001.jpg Edgar Link pending
ex3-1_002.jpg Edgar Link pending
ex3-1_003.jpg Edgar Link pending
ex3-1_004.jpg Edgar Link pending
ex3-1_005.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mlrt-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
mlrt-20220930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
mlrt-20220930_def.xml Edgar Link unprocessable
mlrt-20220930_lab.xml Edgar Link unprocessable
mlrt-20220930_pre.xml Edgar Link unprocessable