2022 Q4 Form 10-Q Financial Statement
#000149315222032538 Filed on November 15, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
Revenue | $34.04K | $67.65K | $47.76K |
YoY Change | -28.73% | -55.36% | -62.74% |
Cost Of Revenue | $26.59K | $26.35K | $70.58K |
YoY Change | -62.33% | -61.33% | -44.94% |
Gross Profit | $7.450K | $41.31K | -$22.82K |
YoY Change | -132.65% | -50.49% | |
Gross Profit Margin | 21.89% | 61.05% | -47.78% |
Selling, General & Admin | $691.0K | $71.76K | $268.0K |
YoY Change | 157.85% | -4.42% | -0.44% |
% of Gross Profit | 9274.9% | 173.74% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $33.34K | $8.340K | |
YoY Change | 299.76% | 34.73% | |
% of Gross Profit | 447.52% | ||
Operating Expenses | $699.3K | $281.5K | $276.3K |
YoY Change | 153.08% | 0.85% | 2.66% |
Operating Profit | -$691.9K | -$240.2K | -$299.1K |
YoY Change | 131.28% | 22.73% | 11.13% |
Interest Expense | -$55.17K | -$26.20K | |
YoY Change | 110.57% | -34.14% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$100.9K | -$62.28K | -$183.1K |
YoY Change | -44.92% | 279.04% | -1064.24% |
Pretax Income | -$780.0K | -$442.4K | |
YoY Change | 76.31% | 10.14% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$780.0K | -$302.5K | -$442.4K |
YoY Change | 76.31% | 42.58% | 10.14% |
Net Earnings / Revenue | -2291.48% | -447.08% | -926.32% |
Basic Earnings Per Share | -$0.06 | ||
Diluted Earnings Per Share | -$0.05 | -$0.06 | -$2.000K |
COMMON SHARES | |||
Basic Shares Outstanding | 15.57M shares | 247.1M shares | 225.0M shares |
Diluted Shares Outstanding | 5.066M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.220K | $140.8K | |
YoY Change | -93.45% | 73.67% | |
Cash & Equivalents | $8.534K | $24.00K | $138.3K |
Short-Term Investments | $680.00 | $2.470K | |
Other Short-Term Assets | $8.045K | $17.83K | $55.02K |
YoY Change | -85.38% | -87.83% | 0.77% |
Inventory | $70.11K | $91.00K | $98.26K |
Prepaid Expenses | |||
Receivables | $13.96K | $13.74K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $101.3K | $157.2K | $307.8K |
YoY Change | -67.08% | -73.78% | 6.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $59.12K | $67.46K | $92.46K |
YoY Change | -36.06% | 3.34% | 1073.66% |
Goodwill | |||
YoY Change | |||
Intangibles | $3.308K | $3.308K | $0.00 |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $62.43K | $70.76K | $92.46K |
YoY Change | -32.48% | 8.41% | 1073.66% |
TOTAL ASSETS | |||
Total Short-Term Assets | $101.3K | $157.2K | $307.8K |
Total Long-Term Assets | $62.43K | $70.76K | $92.46K |
Total Assets | $163.8K | $228.0K | $400.3K |
YoY Change | -59.09% | -65.71% | 34.24% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $137.3K | $127.2K | $182.6K |
YoY Change | -24.8% | -7.05% | 0.0% |
Accrued Expenses | $388.4K | $334.1K | $327.3K |
YoY Change | 18.67% | 16.44% | 0.0% |
Deferred Revenue | $12.85K | $15.98K | $37.35K |
YoY Change | -65.6% | -48.43% | 0.0% |
Short-Term Debt | $2.209M | ||
YoY Change | |||
Long-Term Debt Due | $89.55K | $81.95K | |
YoY Change | 9.27% | 277.3% | |
Total Short-Term Liabilities | $3.335M | $3.179M | $3.137M |
YoY Change | 6.3% | 5.37% | -1.49% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $142.1K | $142.9K | |
YoY Change | -0.57% | -34.4% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $142.1K | $142.9K | |
YoY Change | -0.57% | -34.4% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.335M | $3.179M | $3.137M |
Total Long-Term Liabilities | $142.1K | $142.9K | |
Total Liabilities | $3.477M | $3.322M | $3.280M |
YoY Change | 6.0% | 2.71% | -3.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$27.56M | -$26.78M | -$26.05M |
YoY Change | 5.77% | 4.55% | 7.76% |
Common Stock | $1.718K | $1.556K | $22.45K |
YoY Change | -92.35% | -92.76% | 62.65% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.313M | -$3.094M | -$2.880M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $163.8K | $228.0K | $400.3K |
YoY Change | -59.09% | -65.71% | 34.24% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$780.0K | -$302.5K | -$442.4K |
YoY Change | 76.31% | 42.58% | 10.14% |
Depreciation, Depletion And Amortization | $33.34K | $8.340K | |
YoY Change | 299.76% | 34.73% | |
Cash From Operating Activities | -$507.0K | -$119.7K | |
YoY Change | 323.69% | -14.86% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$35.52K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.310K | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$3.310K | -$35.52K | |
YoY Change | -90.68% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 380.5K | 0.000 | |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -507.0K | -119.7K | |
Cash From Investing Activities | -3.310K | -35.52K | |
Cash From Financing Activities | 380.5K | 0.000 | |
Net Change In Cash | -129.8K | -155.2K | |
YoY Change | -16.34% | 3.1% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$507.0K | -$119.7K | |
Capital Expenditures | -$35.52K | ||
Free Cash Flow | -$84.13K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001375793 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
CY2021Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
CY2022Q3 | MLRT |
Grant From Care Loans
GrantFromCareLoans
|
usd | |
CY2021Q3 | MLRT |
Grant From Care Loans
GrantFromCareLoans
|
usd | |
MLRT |
Grant From Care Loans
GrantFromCareLoans
|
usd | ||
CY2022Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
usd | |
CY2021Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
usd | ||
CY2022Q3 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
usd | |
CY2021Q3 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
usd | |
us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
usd | ||
us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
usd | ||
CY2022Q3 | MLRT |
Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
|
usd | |
CY2021Q3 | MLRT |
Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
|
usd | |
MLRT |
Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
|
usd | ||
MLRT |
Stock Returned During Period Value Preferred Stock To Treasury
StockReturnedDuringPeriodValuePreferredStockToTreasury
|
usd | ||
MLRT |
Issuance Of Common Stock For Conversion Of Warrants One
IssuanceOfCommonStockForConversionOfWarrantsOne
|
usd | ||
MLRT |
Issuance Of Common Stock Value For Conversion Of Preferred Shares
IssuanceOfCommonStockValueForConversionOfPreferredShares
|
usd | ||
us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
MLRT |
Grant From Care Loans
GrantFromCareLoans
|
usd | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
usd | ||
MLRT |
Interest And Financing Cost On Lt Convertible Debt
InterestAndFinancingCostOnLtConvertibleDebt
|
usd | ||
MLRT |
Issuance Of Common Stock For Financings
IssuanceOfCommonStockForFinancings
|
usd | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
usd | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
usd | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
usd | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
MLRT |
Deemed Dividend
DeemedDividend
|
usd | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
usd | ||
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
usd | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
usd | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
usd | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2021Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
usd | |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
usd | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
usd | |
CY2022Q3 | MLRT |
Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
|
usd | |
MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
shares | ||
MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
|
shares | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-53046 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
METALERT INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-0493446 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
117 W. 9th Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1214 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Los Angeles | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90015 | ||
dei |
City Area Code
CityAreaCode
|
213 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
489-3019 | ||
dei |
Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
|
GTX Corp | ||
dei |
Security12b Title
Security12bTitle
|
None | ||
dei |
Trading Symbol
TradingSymbol
|
GTXO | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
15568504 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23998 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
138342 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
23328 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
13735 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
90997 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
98258 | usd |
CY2022Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1096 | usd |
CY2021Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2465 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
17827 | usd |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
55016 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
157246 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
307816 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
67456 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
92461 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3308 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
228010 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
400277 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
127220 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
182610 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
334106 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
327293 | usd |
CY2022Q3 | MLRT |
Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
|
579245 | usd |
CY2021Q4 | MLRT |
Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
|
839810 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
15975 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
37350 | usd |
CY2022Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
17000 | usd |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
21715 | usd |
CY2022Q3 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
6625 | usd |
CY2021Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
74953 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
843000 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
758000 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1104585 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
976545 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
150875 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
40640 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3178631 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3136981 | usd |
CY2022Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
143375 | usd |
CY2021Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
142917 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
3322006 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
3279898 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2071000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2071000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15565927 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15565927 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3453885 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3453885 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1556 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
345 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23680890 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23173403 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26776456 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26053384 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3093996 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2879621 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
228010 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
400277 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
67653 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
151554 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
300570 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
541678 | usd | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26349 | usd |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
68130 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
163173 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
263611 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
41305 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
83424 | usd |
us-gaap |
Gross Profit
GrossProfit
|
137397 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
278067 | usd | |
CY2022Q3 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
127829 | usd |
CY2021Q3 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
138137 | usd |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
382916 | usd | |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
358099 | usd | |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
81893 | usd |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
65902 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
257232 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
263863 | usd | |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3494 | usd |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5083 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
19092 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
74821 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
68269 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
70001 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
156670 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
159702 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
281485 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
279123 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
815911 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
883484 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-240180 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-195699 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-678514 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-605418 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-66036 | usd | |
CY2022Q3 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-94 | usd |
CY2021Q3 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-1101 | usd |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-1369 | usd | |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-419 | usd | |
CY2022Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
16526 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
29089 | usd | |
MLRT |
Grant From Care Loans
GrantFromCareLoans
|
67870 | usd | |
MLRT |
Edd Recovery Due To Covid
EddRecoveryDueToCovid
|
34191 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
30705 | usd | |
CY2022Q3 | MLRT |
Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
|
-45663 | usd |
CY2021Q3 | MLRT |
Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
|
-15331 | usd |
MLRT |
Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
|
-116161 | usd | |
MLRT |
Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
|
-55469 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-62284 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16432 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-44558 | usd | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
60349 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-152628 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-302463 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-212131 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-723072 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-758046 | usd | |
MLRT |
Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
|
675000 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-302463 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-212131 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-723072 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1433046 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5066220 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3306193 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4161828 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2974597 | shares | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.26 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3052303 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
57109 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
114062 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
30492 | usd |
CY2022Q3 | MLRT |
Issuance Of Common Stock For Conversion Of Warrants One
IssuanceOfCommonStockForConversionOfWarrantsOne
|
985 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-302463 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3093996 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2360358 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2960 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2569529 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-723072 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-758046 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
25005 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7103 | usd | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-212131 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2569529 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2879621 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
129286 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
180000 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
114062 | usd | |
MLRT |
Issuance Of Common Stock For Conversion Of Warrants One
IssuanceOfCommonStockForConversionOfWarrantsOne
|
25000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
60349 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-723072 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3093996 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3104097 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
241110 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
14075 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
194373 | usd | |
MLRT |
Issuance Of Preferred Stock For Financing
IssuanceOfPreferredStockForFinancing
|
675000 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3275 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
131736 | usd | |
MLRT |
Adjustment To Additional Paid In Capital Imputed Interest Related Parties
AdjustmentToAdditionalPaidInCapitalImputedInterestRelatedParties
|
30705 | usd | |
MLRT |
Inpixon Loan Reduction Correction
InpixonLoanReductionCorrection
|
2340 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-758046 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
34675 | usd | |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-1369 | usd | |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-419 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
129286 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
255185 | usd | |
MLRT |
Grant From Care Loans
GrantFromCareLoans
|
67870 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
29089 | usd | |
MLRT |
Interest And Financing Cost On Lt Convertible Debt
InterestAndFinancingCostOnLtConvertibleDebt
|
116641 | usd | |
MLRT |
Issuance Of Common Stock For Financings
IssuanceOfCommonStockForFinancings
|
43413 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-66036 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2340 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
30705 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9592 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
41963 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7261 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4710 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-37189 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
91864 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-33563 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-30990 | usd | |
MLRT |
Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
|
82698 | usd | |
MLRT |
Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
|
106621 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-21275 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-6370 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-426835 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-378026 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3308 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64500 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1258 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3308 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63242 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
69180 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
675000 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
25000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
180000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
145000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
59180 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
44201 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
17123 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
315799 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
657877 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-114345 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
216609 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
138342 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
76912 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
23998 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
293521 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
623 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
114062 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
194373 | usd | |
MLRT |
Deemed Dividend
DeemedDividend
|
675000 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
2841 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3093996 | usd |
CY2022Q3 | MLRT |
Working Capital
WorkingCapital
|
-3021385 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
300570 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
541678 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
300570 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
541678 | usd | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
90997 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
98258 | usd |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
32162 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
71936 | usd |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
58835 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
25322 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
38920 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
40351 | usd |
us-gaap |
Standard Product Warranty Description
StandardProductWarrantyDescription
|
The Company’s warranty policy provides repair or replacement of products (excluding GPS Shoe devices) returned for defects within ninety days of purchase. | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_843_eus-gaap--UseOfEstimates_zc6wcRf53hA7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_867_zQHwH8f9F8Pg">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the accompanying unaudited financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include, but are not limited to, estimates related to revenue recognition, allowance for doubtful accounts, inventory valuation, tangible and intangible long-term asset valuation, warranty and other obligations and commitments. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zAQM3VIBEtsb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_861_zkTNKZ3ijGh8">Concentrations</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We currently rely on one manufacturer to supply us with our GPS SmartSole and one manufacturer to supply us with the GPS device included in the GPS SmartSole. The loss of either of these manufacturers could severely impede our ability to manufacture the GPS SmartSole.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of September 30, 2022, the Company had five customers representing approximately<span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zbZ8UUVXRsBh" title="Concentration risk, percentage"> 28</span>%, <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zwyRFGCY0Aza" title="Concentration risk, percentage">23</span>%, <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zberh7RcCbp7" title="Concentration risk, percentage">16</span>%, <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zvCXGRAn6Vnd" title="Concentration risk, percentage">6</span>% and <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFiveMember_zgprN0O6IQf7" title="Concentration risk, percentage">6</span>% of sales, respectively (<span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerMember_zcLnNUW6AaY6" title="Concentration risk, percentage">34</span>% in receivables represents sales made through our online stores and consists of approximately 2,000 different customers), and five customers representing approximately <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zAUL1FOIEC3h" title="Concentration risk, percentage">25</span>%, <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zSF58p8anRA5" title="Concentration risk, percentage">18</span>%, <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zQin9EVnIjo7" title="Concentration risk, percentage">18</span>, <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zZnnTSyDdwr" title="Concentration risk, percentage">12</span>%% and <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerFiveMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z2h3aU6pEmm7" title="Concentration risk, percentage">8</span>% of total accounts receivable, respectively (excluding related party payables).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the nine months ended September 30, 2021, the Company had three customers representing approximately <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zd68FqOL4FG5">76</span>%, <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zNwZfvv9Pcd2">8</span>% and <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zJmW8ONyBjLg">4</span>% of sales, respectively, and three customers representing approximately <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_z35783Z5E03j">31</span>%, <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zoeUeIAGavMe">13</span>% and <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z1I3C2bn56K2">8</span>% of total accounts receivable, respectively (of the <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20210101__20210930__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerMember_zHCi7iqcnYd5">76</span>% of sales, this represents all sales made through our online store and consists of approximately 2,000+ different customers).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1096 | usd |
CY2021Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2465 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | usd |
CY2022Q3 | MLRT |
Convertible Debt Liability
ConvertibleDebtLiability
|
0 | usd |
CY2021Q4 | MLRT |
Convertible Debt Liability
ConvertibleDebtLiability
|
0 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
174889151 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
121188985 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
92461 | usd |
MLRT |
Investment Owned Description
InvestmentOwnedDescription
|
The Company’s investments in marketable securities is comprised of shares of stock of two (2) entities with ownership percentages of less than 5%. The Company accounted for these investments pursuant to ASU 320, Investments – Debt and Equity Securities. As such, these investments were recorded at their market value as of December 31, 2019, with the change in fair value being reflected in the statement of operations. | ||
CY2020Q1 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
8500 | shares |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
446578 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
421573 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
67456 | usd |
us-gaap |
Depreciation
Depreciation
|
25005 | usd | |
us-gaap |
Depreciation
Depreciation
|
7103 | usd | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3308 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3308 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
150875 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
40640 | usd |
CY2022Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
7000 | usd |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
7000 | usd |
CY2022Q3 | us-gaap |
Other Borrowings
OtherBorrowings
|
10000 | usd |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
167875 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
47640 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
848000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
758000 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
843000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
758000 | usd |
CY2021Q4 | MLRT |
Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
|
67870 | usd |
CY2022Q3 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
6625 | usd |
CY2021Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
7083 | usd |
CY2022Q3 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
143375 | usd |
CY2021Q4 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
142917 | usd |
CY2022Q3 | MLRT |
Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
|
150000 | usd |
CY2021Q4 | MLRT |
Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
|
217870 | usd |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
367901 | usd |
MLRT |
Due To Related Parties Amount Converted Into Notes
DueToRelatedPartiesAmountConvertedIntoNotes
|
367901 | usd | |
CY2022Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
108602 | usd |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
10860200 | shares | |
CY2022Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | usd |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | usd |
CY2021 | MLRT |
Deemed Dividend
DeemedDividend
|
675000 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
757692 | shares |
MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
|
0.16 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
153846 | shares | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
603846 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
153846 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.016 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
CY2022Q3 | MLRT |
Bonus Declared Or Accrued
BonusDeclaredOrAccrued
|
0 | usd |