2023 Q2 Form 10-K Financial Statement

#000149315223012525 Filed on April 17, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2022 Q4 2022
Revenue $48.84K $34.04K $334.6K
YoY Change -24.17% -28.73% -43.23%
Cost Of Revenue $43.31K $26.59K $189.8K
YoY Change 3.22% -62.33% -43.22%
Gross Profit $5.526K $7.450K $144.8K
YoY Change -75.37% -132.65% -43.25%
Gross Profit Margin 11.31% 21.89% 43.29%
Selling, General & Admin $178.5K $691.0K $248.8K
YoY Change 451.72% 157.85% -22.41%
% of Gross Profit 3229.82% 9274.9% 171.76%
Research & Development $18.96K
YoY Change 1379.02%
% of Gross Profit 13.09%
Depreciation & Amortization $8.330K $33.34K $33.34K
YoY Change 0.0% 299.76% 115.96%
% of Gross Profit 150.74% 447.52% 23.02%
Operating Expenses $186.8K $699.3K $1.515M
YoY Change -22.43% 153.08% 30.65%
Operating Profit -$181.3K -$691.9K -$1.370M
YoY Change -17.0% 131.28% 51.5%
Interest Expense -$55.17K -$172.7K
YoY Change 110.57% 53.1%
% of Operating Profit
Other Income/Expense, Net -$27.29K -$100.9K -$132.7K
YoY Change 249.33% -44.92% -55.15%
Pretax Income -$208.6K -$780.0K -$1.503M
YoY Change -7.8% 76.31% 25.21%
Income Tax
% Of Pretax Income
Net Earnings -$208.6K -$780.0K -$1.503M
YoY Change -7.8% 76.31% 25.21%
Net Earnings / Revenue -427.08% -2291.48% -449.21%
Basic Earnings Per Share -$0.02 -$0.21
Diluted Earnings Per Share -$0.02 -$0.05 -$0.21
COMMON SHARES
Basic Shares Outstanding 22.83M shares 15.57M shares 7.197M shares
Diluted Shares Outstanding 22.90M shares 7.197M shares

Balance Sheet

Concept 2023 Q2 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $45.74K $9.220K $9.220K
YoY Change -26.62% -93.45% -93.45%
Cash & Equivalents $45.09K $8.534K $8.530K
Short-Term Investments $650.00 $680.00 $680.00
Other Short-Term Assets $4.770K $8.045K $8.050K
YoY Change -78.58% -85.38% -85.37%
Inventory $56.46K $70.11K $70.11K
Prepaid Expenses
Receivables $12.92K $13.96K $13.96K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $119.9K $101.3K $101.3K
YoY Change -31.2% -67.08% -67.08%
LONG-TERM ASSETS
Property, Plant & Equipment $42.45K $59.12K $59.12K
YoY Change -43.99% -36.06% -36.06%
Goodwill
YoY Change
Intangibles $3.308K $3.308K
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $45.76K $62.43K $62.43K
YoY Change -39.63% -32.48% -32.48%
TOTAL ASSETS
Total Short-Term Assets $119.9K $101.3K $101.3K
Total Long-Term Assets $45.76K $62.43K $62.43K
Total Assets $165.7K $163.8K $163.8K
YoY Change -33.75% -59.09% -59.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $165.2K $137.3K $137.3K
YoY Change 35.11% -24.8% -12.47%
Accrued Expenses $226.4K $388.4K $886.0K
YoY Change -34.54% 18.67% -18.4%
Deferred Revenue $6.550K $12.85K
YoY Change -65.71% -65.6%
Short-Term Debt $2.539M $2.209M $2.209M
YoY Change 42.62% 24.43%
Long-Term Debt Due $111.2K $89.55K $89.55K
YoY Change 197.62% 9.27% 9.27%
Total Short-Term Liabilities $3.734M $3.335M $3.335M
YoY Change 18.26% 6.3% 6.3%
LONG-TERM LIABILITIES
Long-Term Debt $139.6K $142.1K $142.1K
YoY Change -3.51% -0.57% -0.57%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $139.6K $142.1K $142.1K
YoY Change -3.51% -0.57% -0.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.734M $3.335M $3.335M
Total Long-Term Liabilities $139.6K $142.1K $142.1K
Total Liabilities $3.874M $3.477M $3.477M
YoY Change 17.31% 6.0% 6.0%
SHAREHOLDERS EQUITY
Retained Earnings -$28.01M -$27.56M
YoY Change 5.82% 5.77%
Common Stock $2.341K $1.718K
YoY Change -90.53% -92.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.708M -$3.313M -$3.313M
YoY Change
Total Liabilities & Shareholders Equity $165.7K $163.8K $163.8K
YoY Change -33.75% -59.09% -59.09%

Cashflow Statement

Concept 2023 Q2 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$208.6K -$780.0K -$1.503M
YoY Change -7.8% 76.31% 25.21%
Depreciation, Depletion And Amortization $8.330K $33.34K $33.34K
YoY Change 0.0% 299.76% 115.96%
Cash From Operating Activities -$106.5K -$507.0K -$507.0K
YoY Change -16.79% 323.69% 1.86%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 -$3.310K -$3.310K
YoY Change -362.7%
Cash From Investing Activities $0.00 -$3.310K -$3.308K
YoY Change -90.68% -96.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 146.9K 380.5K $380.5K
YoY Change 1.86% -42.17%
NET CHANGE
Cash From Operating Activities -106.5K -507.0K -$507.0K
Cash From Investing Activities 0.000 -3.310K -$3.308K
Cash From Financing Activities 146.9K 380.5K $380.5K
Net Change In Cash 40.42K -129.8K -$129.8K
YoY Change 148.89% -16.34% -311.31%
FREE CASH FLOW
Cash From Operating Activities -$106.5K -$507.0K -$507.0K
Capital Expenditures
Free Cash Flow -$507.0K
YoY Change -15.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001375793
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2021Q4 MLRT Notes Payable Related Parties
NotesPayableRelatedParties
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021 MLRT Care Edd Forgiveness
CareEddForgiveness
usd
CY2022 MLRT Loss On Conversion Of Debt
LossOnConversionOfDebt
usd
CY2022 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
usd
CY2021 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
usd
CY2022 MLRT Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
usd
CY2021 MLRT Issuance Of Common Stock For Conversion Of Warrants1
IssuanceOfCommonStockForConversionOfWarrants1
usd
CY2021 MLRT Issuance Of Preferred Stock
IssuanceOfPreferredStock
usd
CY2021 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
usd
CY2022 MLRT Stock Returned During Period Value Preferred A Stock To Treasury
StockReturnedDuringPeriodValuePreferredAStockToTreasury
usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2021 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
usd
CY2022 MLRT Adjustments For Bonus Shares Issued To Noteholders
AdjustmentsForBonusSharesIssuedToNoteholders
usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
CY2022 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
usd
CY2022 MLRT Interest Added To Convertible Note Balance
InterestAddedToConvertibleNoteBalance
usd
CY2021 MLRT Interest And Financing Costs On Long Term Convertible Debt
InterestAndFinancingCostsOnLongTermConvertibleDebt
usd
CY2021 MLRT Grant From Care Loans
GrantFromCareLoans
usd
CY2021 MLRT Loans To From Officers
LoansToFromOfficers
usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2021 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
usd
CY2021 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
CY2022 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
CY2021 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
CY2022 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
usd
CY2021 us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 MLRT Noncash Debt Discount On Notes Convertible
NoncashDebtDiscountOnNotesConvertible
usd
CY2022 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
CY2022 MLRT Deemed Dividend
DeemedDividend
usd
CY2022 MLRT Noncash Conversion Of Accrued Interest
NoncashConversionOfAccruedInterest
usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2021Q4 us-gaap Other Borrowings
OtherBorrowings
usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
usd
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
usd
CY2022Q4 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
CY2022 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
shares
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-53046
CY2022 dei Entity Registrant Name
EntityRegistrantName
MetAlert Inc.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0493446
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
117 W 9th Street
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1214
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90015
CY2022 dei City Area Code
CityAreaCode
213
CY2022 dei Local Phone Number
LocalPhoneNumber
489-3019
CY2022 dei Security12b Title
Security12bTitle
None
CY2022 dei Trading Symbol
TradingSymbol
MLRT
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
10156 usd
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22833465 shares
CY2022 dei Auditor Name
AuditorName
M&K CPAS, PLLC
CY2022 dei Auditor Location
AuditorLocation
Houston, Texas
CY2022 dei Auditor Firm
AuditorFirmId
2738
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8534 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138342 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
13959 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
13735 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
70112 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
98258 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
683 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
2465 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8045 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
55016 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
101333 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
307816 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59121 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
92461 usd
CY2022Q4 us-gaap Assets
Assets
163762 usd
CY2021Q4 us-gaap Assets
Assets
400277 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
137315 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
156886 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
388414 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
298662 usd
CY2022Q4 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
497551 usd
CY2021Q4 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
787044 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
12850 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
37250 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
81651 usd
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
7000 usd
CY2022Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
7903 usd
CY2021Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
74953 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
843000 usd
CY2021Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
758000 usd
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1206738 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
976546 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
149120 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
40640 usd
CY2022Q4 MLRT Notes Payable Related Parties
NotesPayableRelatedParties
10000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3334542 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3136981 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
142097 usd
CY2021Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
142917 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3476639 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3279898 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2071000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2071000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17177206 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17177206 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3453885 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3453885 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1718 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
345 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24241862 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23173317 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27556471 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26053384 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2879621 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
163762 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
400277 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
334606 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
589440 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
189758 usd
CY2021 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
334186 usd
CY2022 us-gaap Gross Profit
GrossProfit
144848 usd
CY2021 us-gaap Gross Profit
GrossProfit
255254 usd
CY2022 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
509064 usd
CY2021 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
501544 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
757371 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
337627 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
22733 usd
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
75391 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
226055 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
245238 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
1515223 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
1159800 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1370375 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-904546 usd
CY2022 MLRT Loss On Marketable Securities
LossOnMarketableSecurities
-1782 usd
CY2021 MLRT Loss On Marketable Securities
LossOnMarketableSecurities
-443 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
62067 usd
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
30705 usd
CY2022 MLRT Care Edd Forgiveness
CareEddForgiveness
102061 usd
CY2021 MLRT Loss On Conversion Of Debt
LossOnConversionOfDebt
-152406 usd
CY2022 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-170924 usd
CY2021 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-112358 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132712 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-295912 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1503087 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-1200458 usd
CY2021 MLRT Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
675000 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1503087 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1875458 usd
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7197291 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2839586 shares
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.66
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-3077195 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
240239 usd
CY2021 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
192733 usd
CY2021 MLRT Proceeds From Issuance Of Preferred Stock For Financing
ProceedsFromIssuanceOfPreferredStockForFinancing
-675000 usd
CY2021 MLRT Issuance Of Common Stock For Conversion Of Warrants
IssuanceOfCommonStockForConversionOfWarrants
-3250 usd
CY2021 MLRT Adjustment To Additional Paid In Capital Imputed Interest Related Parties
AdjustmentToAdditionalPaidInCapitalImputedInterestRelatedParties
30705 usd
CY2021 MLRT Shares Issued For Conversion Of Debt
SharesIssuedForConversionOfDebt
218106 usd
CY2021 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
38000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-1200458 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2879621 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
621246 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
114062 usd
CY2022 MLRT Issuance Of Common Stock For Financings
IssuanceOfCommonStockForFinancings
180000 usd
CY2022 MLRT Issuance Of Common Stock For Conversion Of Warrants
IssuanceOfCommonStockForConversionOfWarrants
25001 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
129522 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1503087 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1503087 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-1200458 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
33340 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
15438 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
28323 usd
CY2022 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1782 usd
CY2021 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-443 usd
CY2022 MLRT Fair Value Of Common Stock Issued For Services
FairValueOfCommonStockIssuedForServices
621246 usd
CY2021 MLRT Fair Value Of Common Stock Issued For Services
FairValueOfCommonStockIssuedForServices
263135 usd
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
62067 usd
CY2021 MLRT Adjustments For Bonus Shares Issued To Noteholders
AdjustmentsForBonusSharesIssuedToNoteholders
3275 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-152406 usd
CY2021 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
2340 usd
CY2021 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
30705 usd
CY2021 MLRT Interest Added To Convertible Note Balance
InterestAddedToConvertibleNoteBalance
102040 usd
CY2022 MLRT Interest And Financing Costs On Long Term Convertible Debt
InterestAndFinancingCostsOnLongTermConvertibleDebt
116641 usd
CY2022 MLRT Grant From Care Loans
GrantFromCareLoans
67870 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
224 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1574 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-28146 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-15879 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-47241 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
328 usd
CY2022 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
270 usd
CY2021 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
95 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
29086 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-43022 usd
CY2022 MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
139352 usd
CY2021 MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
133909 usd
CY2022 MLRT Loans To From Officers
LoansToFromOfficers
10000 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-24400 usd
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-100 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-506950 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-497684 usd
CY2022 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
3308 usd
CY2021 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-1258 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
100021 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3308 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-98763 usd
CY2022 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
25000 usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
180000 usd
CY2021 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
675000 usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
145000 usd
CY2022 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
144118 usd
CY2021 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
2123 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
44201 usd
CY2022 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
69467 usd
CY2021 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
15000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
380450 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
657877 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-129808 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
61430 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
138342 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
76912 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8534 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
138342 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
623 usd
CY2022 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
238124 usd
CY2021 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
149373 usd
CY2021 MLRT Noncash Debt Discount On Notes Convertible
NoncashDebtDiscountOnNotesConvertible
38000 usd
CY2022 MLRT Transfer Of Convertible Related Party Debt
TransferOfConvertibleRelatedPartyDebt
100000 usd
CY2021 MLRT Transfer Of Convertible Related Party Debt
TransferOfConvertibleRelatedPartyDebt
70000 usd
CY2021 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
3800 usd
CY2021 MLRT Deemed Dividend
DeemedDividend
675000 usd
CY2021 MLRT Noncash Conversion Of Accrued Interest
NoncashConversionOfAccruedInterest
109230 usd
CY2022 MLRT Related Party Accrued Expenses To Convertible Debt Related Party
RelatedPartyAccruedExpensesToConvertibleDebtRelatedParty
706248 usd
CY2021 MLRT Related Party Accrued Expenses To Convertible Debt Related Party
RelatedPartyAccruedExpensesToConvertibleDebtRelatedParty
200000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1503087 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27556471 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
334606 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
589440 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
334606 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
589440 usd
CY2022 us-gaap Depreciation
Depreciation
33340 usd
CY2021 us-gaap Depreciation
Depreciation
15438 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12431 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40351 usd
CY2022 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
The Company’s warranty policy provides repair or replacement of products (excluding GPS Shoe devices) returned for defects within ninety days of purchase.
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_zCrsdOvt8kn2" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_864_zS69t4DFeVqe">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material estimates relate to the assumptions made in determining reserves for uncollectible receivables, inventory reserves and returns, impairment analysis of long-term assets and deferred tax assets, accruals for potential liabilities and assumptions made in valuing the fair market value of equity transactions. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
776923 shares
CY2021 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
0.16
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
361538 shares
CY2022 us-gaap Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
three-year
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18961 usd
CY2020 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1282 usd
CY2021 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
2.60
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
346154 shares
CY2021 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
0.65
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
3846 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
757693 shares
CY2022 MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
0.16
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
153847 shares
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_844_eus-gaap--ConcentrationRiskCreditRisk_zDSWuMp3djfe" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_86D_zvMxpdcdNXF2">Concentrations</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We currently rely on one manufacturer to supply us with our GPS SmartSole and one manufacturer to supply us with the GPS device included in the GPS SmartSole. The loss of either of these manufacturers could severely impede our ability to manufacture the GPS SmartSole.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of December 31, 2022, the Company had four customers representing approximately <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_c20220101__20221231__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zOJmw6S8HRti">28</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_z0uw1QDPj53f">21</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zWTWKCVhGdE2">15</span>% and <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zgsmacnHT7Q6">95</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of sales and three customers representing approximately <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_z8Ehe5GaETQl">50</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zBShVt7XZ4N4">22</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, and </span><span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z6kRUpACtXKe" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">15</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of total accounts receivable, respectively. The Company had three customers representing approximately </span><span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zoJf88eyldPa" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">63</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zIvxsMiD5bu1" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">11</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and </span><span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zII4Dc7Y3ZUb" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of sales and four customers representing approximately </span><span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zCvp2TIiI3Hf" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">26</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zrQrFmGwRA7l" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">12</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zztFRo7Vhhsf" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">12</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and </span><span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zptsEOMU3Mte" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of total accounts receivable, respectively, for the year ended December 31, 2021.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
111615077 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
89060506 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
603846 shares
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2022 MLRT Investment Owned Description
InvestmentOwnedDescription
The Company’s investments in marketable securities is comprised of shares of stock of two (2) entities with ownership percentages of less than 5%. The Company accounted for these investments pursuant to ASU 320, Investments – Debt and Equity Securities. As such, these investments were recorded at their market value as of December 31, 2019, with the change in fair value being reflected in the statement of operations.
CY2019 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
10889 shares
CY2020 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
8500 shares
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
51531 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
72936 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
18581 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
25322 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
70112 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
98258 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
454913 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
421573 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59121 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
92461 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3308 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2022 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
0 usd
CY2021 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
0 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
149120 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
40640 usd
CY2022Q4 us-gaap Line Of Credit
LineOfCredit
7000 usd
CY2021Q4 us-gaap Line Of Credit
LineOfCredit
7000 usd
CY2022Q4 us-gaap Other Borrowings
OtherBorrowings
74651 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
230771 usd
CY2021Q4 us-gaap Notes Payable
NotesPayable
47640 usd
CY2022Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
25000 usd
CY2022Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
120000 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
843000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
758000 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
843000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
758000 usd
CY2021Q4 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
67870 usd
CY2022Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
7903 usd
CY2021Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
7083 usd
CY2022Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
142097 usd
CY2021Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
142917 usd
CY2022Q4 MLRT Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
150000 usd
CY2021Q4 MLRT Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
217870 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
200000 usd
CY2021 MLRT Due To Related Parties Amount Converted Into Notes
DueToRelatedPartiesAmountConvertedIntoNotes
200000 usd
CY2020Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
423743 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
470375 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
87257 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
167625 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
-226000 usd
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
-73000 usd
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-2517000 usd
CY2021 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-2408000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2232000 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1843000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4066525 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3891095 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4066525 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3891095 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
19362715 usd
CY2022 MLRT Income Tax Expiration
IncomeTaxExpiration
2028
CY2022 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
940349 usd
CY2022 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
13723321 shares
CY2021 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
460783 usd
CY2021 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
1330322 shares
CY2022 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-75 reverse stock split
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2021Q4 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd
CY2022Q4 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd

Files In Submission

Name View Source Status
0001493152-23-012525-index-headers.html Edgar Link pending
0001493152-23-012525-index.html Edgar Link pending
0001493152-23-012525.txt Edgar Link pending
0001493152-23-012525-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mlrt-20221231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
mlrt-20221231_cal.xml Edgar Link unprocessable
mlrt-20221231_def.xml Edgar Link unprocessable
mlrt-20221231_lab.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
mlrt-20221231_pre.xml Edgar Link unprocessable