2023 Q2 Form 10-K Financial Statement
#000149315223012525 Filed on April 17, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $48.84K | $34.04K | $334.6K |
YoY Change | -24.17% | -28.73% | -43.23% |
Cost Of Revenue | $43.31K | $26.59K | $189.8K |
YoY Change | 3.22% | -62.33% | -43.22% |
Gross Profit | $5.526K | $7.450K | $144.8K |
YoY Change | -75.37% | -132.65% | -43.25% |
Gross Profit Margin | 11.31% | 21.89% | 43.29% |
Selling, General & Admin | $178.5K | $691.0K | $248.8K |
YoY Change | 451.72% | 157.85% | -22.41% |
% of Gross Profit | 3229.82% | 9274.9% | 171.76% |
Research & Development | $18.96K | ||
YoY Change | 1379.02% | ||
% of Gross Profit | 13.09% | ||
Depreciation & Amortization | $8.330K | $33.34K | $33.34K |
YoY Change | 0.0% | 299.76% | 115.96% |
% of Gross Profit | 150.74% | 447.52% | 23.02% |
Operating Expenses | $186.8K | $699.3K | $1.515M |
YoY Change | -22.43% | 153.08% | 30.65% |
Operating Profit | -$181.3K | -$691.9K | -$1.370M |
YoY Change | -17.0% | 131.28% | 51.5% |
Interest Expense | -$55.17K | -$172.7K | |
YoY Change | 110.57% | 53.1% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$27.29K | -$100.9K | -$132.7K |
YoY Change | 249.33% | -44.92% | -55.15% |
Pretax Income | -$208.6K | -$780.0K | -$1.503M |
YoY Change | -7.8% | 76.31% | 25.21% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$208.6K | -$780.0K | -$1.503M |
YoY Change | -7.8% | 76.31% | 25.21% |
Net Earnings / Revenue | -427.08% | -2291.48% | -449.21% |
Basic Earnings Per Share | -$0.02 | -$0.21 | |
Diluted Earnings Per Share | -$0.02 | -$0.05 | -$0.21 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.83M shares | 15.57M shares | 7.197M shares |
Diluted Shares Outstanding | 22.90M shares | 7.197M shares |
Balance Sheet
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $45.74K | $9.220K | $9.220K |
YoY Change | -26.62% | -93.45% | -93.45% |
Cash & Equivalents | $45.09K | $8.534K | $8.530K |
Short-Term Investments | $650.00 | $680.00 | $680.00 |
Other Short-Term Assets | $4.770K | $8.045K | $8.050K |
YoY Change | -78.58% | -85.38% | -85.37% |
Inventory | $56.46K | $70.11K | $70.11K |
Prepaid Expenses | |||
Receivables | $12.92K | $13.96K | $13.96K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $119.9K | $101.3K | $101.3K |
YoY Change | -31.2% | -67.08% | -67.08% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $42.45K | $59.12K | $59.12K |
YoY Change | -43.99% | -36.06% | -36.06% |
Goodwill | |||
YoY Change | |||
Intangibles | $3.308K | $3.308K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $45.76K | $62.43K | $62.43K |
YoY Change | -39.63% | -32.48% | -32.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $119.9K | $101.3K | $101.3K |
Total Long-Term Assets | $45.76K | $62.43K | $62.43K |
Total Assets | $165.7K | $163.8K | $163.8K |
YoY Change | -33.75% | -59.09% | -59.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $165.2K | $137.3K | $137.3K |
YoY Change | 35.11% | -24.8% | -12.47% |
Accrued Expenses | $226.4K | $388.4K | $886.0K |
YoY Change | -34.54% | 18.67% | -18.4% |
Deferred Revenue | $6.550K | $12.85K | |
YoY Change | -65.71% | -65.6% | |
Short-Term Debt | $2.539M | $2.209M | $2.209M |
YoY Change | 42.62% | 24.43% | |
Long-Term Debt Due | $111.2K | $89.55K | $89.55K |
YoY Change | 197.62% | 9.27% | 9.27% |
Total Short-Term Liabilities | $3.734M | $3.335M | $3.335M |
YoY Change | 18.26% | 6.3% | 6.3% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $139.6K | $142.1K | $142.1K |
YoY Change | -3.51% | -0.57% | -0.57% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $139.6K | $142.1K | $142.1K |
YoY Change | -3.51% | -0.57% | -0.57% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.734M | $3.335M | $3.335M |
Total Long-Term Liabilities | $139.6K | $142.1K | $142.1K |
Total Liabilities | $3.874M | $3.477M | $3.477M |
YoY Change | 17.31% | 6.0% | 6.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$28.01M | -$27.56M | |
YoY Change | 5.82% | 5.77% | |
Common Stock | $2.341K | $1.718K | |
YoY Change | -90.53% | -92.35% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.708M | -$3.313M | -$3.313M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $165.7K | $163.8K | $163.8K |
YoY Change | -33.75% | -59.09% | -59.09% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$208.6K | -$780.0K | -$1.503M |
YoY Change | -7.8% | 76.31% | 25.21% |
Depreciation, Depletion And Amortization | $8.330K | $33.34K | $33.34K |
YoY Change | 0.0% | 299.76% | 115.96% |
Cash From Operating Activities | -$106.5K | -$507.0K | -$507.0K |
YoY Change | -16.79% | 323.69% | 1.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$3.310K | -$3.310K |
YoY Change | -362.7% | ||
Cash From Investing Activities | $0.00 | -$3.310K | -$3.308K |
YoY Change | -90.68% | -96.65% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 146.9K | 380.5K | $380.5K |
YoY Change | 1.86% | -42.17% | |
NET CHANGE | |||
Cash From Operating Activities | -106.5K | -507.0K | -$507.0K |
Cash From Investing Activities | 0.000 | -3.310K | -$3.308K |
Cash From Financing Activities | 146.9K | 380.5K | $380.5K |
Net Change In Cash | 40.42K | -129.8K | -$129.8K |
YoY Change | 148.89% | -16.34% | -311.31% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$106.5K | -$507.0K | -$507.0K |
Capital Expenditures | |||
Free Cash Flow | -$507.0K | ||
YoY Change | -15.18% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001375793 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2021Q4 | MLRT |
Notes Payable Related Parties
NotesPayableRelatedParties
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021 | MLRT |
Care Edd Forgiveness
CareEddForgiveness
|
usd | |
CY2022 | MLRT |
Loss On Conversion Of Debt
LossOnConversionOfDebt
|
usd | |
CY2022 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
usd | |
CY2021 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
usd | |
CY2022 | MLRT |
Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
|
usd | |
CY2021 | MLRT |
Issuance Of Common Stock For Conversion Of Warrants1
IssuanceOfCommonStockForConversionOfWarrants1
|
usd | |
CY2021 | MLRT |
Issuance Of Preferred Stock
IssuanceOfPreferredStock
|
usd | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
usd | |
CY2022 | MLRT |
Stock Returned During Period Value Preferred A Stock To Treasury
StockReturnedDuringPeriodValuePreferredAStockToTreasury
|
usd | |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
CY2021 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
usd | |
CY2022 | MLRT |
Adjustments For Bonus Shares Issued To Noteholders
AdjustmentsForBonusSharesIssuedToNoteholders
|
usd | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | |
CY2022 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
usd | |
CY2022 | MLRT |
Interest Added To Convertible Note Balance
InterestAddedToConvertibleNoteBalance
|
usd | |
CY2021 | MLRT |
Interest And Financing Costs On Long Term Convertible Debt
InterestAndFinancingCostsOnLongTermConvertibleDebt
|
usd | |
CY2021 | MLRT |
Grant From Care Loans
GrantFromCareLoans
|
usd | |
CY2021 | MLRT |
Loans To From Officers
LoansToFromOfficers
|
usd | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2021 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
usd | |
CY2021 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
usd | |
CY2022 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
usd | |
CY2021 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | |
CY2021 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | |
CY2022 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | |
CY2021 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2022 | MLRT |
Noncash Debt Discount On Notes Convertible
NoncashDebtDiscountOnNotesConvertible
|
usd | |
CY2022 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
usd | |
CY2022 | MLRT |
Deemed Dividend
DeemedDividend
|
usd | |
CY2022 | MLRT |
Noncash Conversion Of Accrued Interest
NoncashConversionOfAccruedInterest
|
usd | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
usd | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
usd | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
usd | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2021Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
usd | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
usd | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
usd | |
CY2022Q4 | MLRT |
Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022 | MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
shares | |
CY2022 | MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
|
||
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
|
shares | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-53046 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
MetAlert Inc. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-0493446 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
117 W 9th Street | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1214 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Los Angeles | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90015 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
213 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
489-3019 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
None | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
MLRT | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
10156 | usd |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22833465 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
M&K CPAS, PLLC | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
2738 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8534 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
138342 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
13959 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
13735 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
70112 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
98258 | usd |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
683 | usd |
CY2021Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2465 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8045 | usd |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
55016 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
101333 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
307816 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3308 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
59121 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
92461 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
163762 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
400277 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
137315 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
156886 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
388414 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
298662 | usd |
CY2022Q4 | MLRT |
Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
|
497551 | usd |
CY2021Q4 | MLRT |
Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
|
787044 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
12850 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
37250 | usd |
CY2022Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
81651 | usd |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
7000 | usd |
CY2022Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
7903 | usd |
CY2021Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
74953 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
843000 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
758000 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1206738 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
976546 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
149120 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
40640 | usd |
CY2022Q4 | MLRT |
Notes Payable Related Parties
NotesPayableRelatedParties
|
10000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3334542 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3136981 | usd |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
142097 | usd |
CY2021Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
142917 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3476639 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
3279898 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2071000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2071000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17177206 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17177206 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3453885 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3453885 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1718 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
345 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24241862 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23173317 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27556471 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26053384 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3312877 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2879621 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
163762 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
400277 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
334606 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
589440 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
189758 | usd |
CY2021 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
334186 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
144848 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
255254 | usd |
CY2022 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
509064 | usd |
CY2021 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
501544 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
757371 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
337627 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
22733 | usd |
CY2021 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
75391 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
226055 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
245238 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
1515223 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
1159800 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1370375 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-904546 | usd |
CY2022 | MLRT |
Loss On Marketable Securities
LossOnMarketableSecurities
|
-1782 | usd |
CY2021 | MLRT |
Loss On Marketable Securities
LossOnMarketableSecurities
|
-443 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
62067 | usd |
CY2021 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
30705 | usd |
CY2022 | MLRT |
Care Edd Forgiveness
CareEddForgiveness
|
102061 | usd |
CY2021 | MLRT |
Loss On Conversion Of Debt
LossOnConversionOfDebt
|
-152406 | usd |
CY2022 | MLRT |
Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
|
-170924 | usd |
CY2021 | MLRT |
Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
|
-112358 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-132712 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-295912 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1503087 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1200458 | usd |
CY2021 | MLRT |
Redeemable Preferred Stock Dividends One
RedeemablePreferredStockDividendsOne
|
675000 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1503087 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1875458 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7197291 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2839586 | shares |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.66 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3077195 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
240239 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
192733 | usd |
CY2021 | MLRT |
Proceeds From Issuance Of Preferred Stock For Financing
ProceedsFromIssuanceOfPreferredStockForFinancing
|
-675000 | usd |
CY2021 | MLRT |
Issuance Of Common Stock For Conversion Of Warrants
IssuanceOfCommonStockForConversionOfWarrants
|
-3250 | usd |
CY2021 | MLRT |
Adjustment To Additional Paid In Capital Imputed Interest Related Parties
AdjustmentToAdditionalPaidInCapitalImputedInterestRelatedParties
|
30705 | usd |
CY2021 | MLRT |
Shares Issued For Conversion Of Debt
SharesIssuedForConversionOfDebt
|
218106 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
38000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1200458 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2879621 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
621246 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
114062 | usd |
CY2022 | MLRT |
Issuance Of Common Stock For Financings
IssuanceOfCommonStockForFinancings
|
180000 | usd |
CY2022 | MLRT |
Issuance Of Common Stock For Conversion Of Warrants
IssuanceOfCommonStockForConversionOfWarrants
|
25001 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
129522 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1503087 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3312877 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1503087 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1200458 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
33340 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15438 | usd |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
28323 | usd |
CY2022 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-1782 | usd |
CY2021 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-443 | usd |
CY2022 | MLRT |
Fair Value Of Common Stock Issued For Services
FairValueOfCommonStockIssuedForServices
|
621246 | usd |
CY2021 | MLRT |
Fair Value Of Common Stock Issued For Services
FairValueOfCommonStockIssuedForServices
|
263135 | usd |
CY2022 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
62067 | usd |
CY2021 | MLRT |
Adjustments For Bonus Shares Issued To Noteholders
AdjustmentsForBonusSharesIssuedToNoteholders
|
3275 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-152406 | usd |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2340 | usd |
CY2021 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
30705 | usd |
CY2021 | MLRT |
Interest Added To Convertible Note Balance
InterestAddedToConvertibleNoteBalance
|
102040 | usd |
CY2022 | MLRT |
Interest And Financing Costs On Long Term Convertible Debt
InterestAndFinancingCostsOnLongTermConvertibleDebt
|
116641 | usd |
CY2022 | MLRT |
Grant From Care Loans
GrantFromCareLoans
|
67870 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
224 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1574 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-28146 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-15879 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-47241 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
328 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
270 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
95 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
29086 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-43022 | usd |
CY2022 | MLRT |
Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
|
139352 | usd |
CY2021 | MLRT |
Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
|
133909 | usd |
CY2022 | MLRT |
Loans To From Officers
LoansToFromOfficers
|
10000 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-24400 | usd |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-100 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-506950 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-497684 | usd |
CY2022 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
3308 | usd |
CY2021 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-1258 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
100021 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3308 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-98763 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
25000 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
180000 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
675000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
145000 | usd |
CY2022 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
144118 | usd |
CY2021 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
2123 | usd |
CY2022 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
44201 | usd |
CY2022 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
69467 | usd |
CY2021 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
15000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
380450 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
657877 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-129808 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
61430 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
138342 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
76912 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8534 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
138342 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
623 | usd |
CY2022 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
238124 | usd |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
149373 | usd |
CY2021 | MLRT |
Noncash Debt Discount On Notes Convertible
NoncashDebtDiscountOnNotesConvertible
|
38000 | usd |
CY2022 | MLRT |
Transfer Of Convertible Related Party Debt
TransferOfConvertibleRelatedPartyDebt
|
100000 | usd |
CY2021 | MLRT |
Transfer Of Convertible Related Party Debt
TransferOfConvertibleRelatedPartyDebt
|
70000 | usd |
CY2021 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
3800 | usd |
CY2021 | MLRT |
Deemed Dividend
DeemedDividend
|
675000 | usd |
CY2021 | MLRT |
Noncash Conversion Of Accrued Interest
NoncashConversionOfAccruedInterest
|
109230 | usd |
CY2022 | MLRT |
Related Party Accrued Expenses To Convertible Debt Related Party
RelatedPartyAccruedExpensesToConvertibleDebtRelatedParty
|
706248 | usd |
CY2021 | MLRT |
Related Party Accrued Expenses To Convertible Debt Related Party
RelatedPartyAccruedExpensesToConvertibleDebtRelatedParty
|
200000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1503087 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27556471 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3312877 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
334606 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
589440 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
334606 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
589440 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
33340 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
15438 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
12431 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
40351 | usd |
CY2022 | us-gaap |
Standard Product Warranty Description
StandardProductWarrantyDescription
|
The Company’s warranty policy provides repair or replacement of products (excluding GPS Shoe devices) returned for defects within ninety days of purchase. | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_zCrsdOvt8kn2" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_864_zS69t4DFeVqe">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material estimates relate to the assumptions made in determining reserves for uncollectible receivables, inventory reserves and returns, impairment analysis of long-term assets and deferred tax assets, accruals for potential liabilities and assumptions made in valuing the fair market value of equity transactions. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
776923 | shares |
CY2021 | MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
|
0.16 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
361538 | shares |
CY2022 | us-gaap |
Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
|
three-year | |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
18961 | usd |
CY2020 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1282 | usd |
CY2021 | MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
|
2.60 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
346154 | shares |
CY2021 | MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
|
0.65 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
|
3846 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
757693 | shares |
CY2022 | MLRT |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
|
0.16 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
153847 | shares |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_844_eus-gaap--ConcentrationRiskCreditRisk_zDSWuMp3djfe" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_86D_zvMxpdcdNXF2">Concentrations</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We currently rely on one manufacturer to supply us with our GPS SmartSole and one manufacturer to supply us with the GPS device included in the GPS SmartSole. The loss of either of these manufacturers could severely impede our ability to manufacture the GPS SmartSole.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of December 31, 2022, the Company had four customers representing approximately <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_c20220101__20221231__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zOJmw6S8HRti">28</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_z0uw1QDPj53f">21</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zWTWKCVhGdE2">15</span>% and <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zgsmacnHT7Q6">95</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of sales and three customers representing approximately <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_z8Ehe5GaETQl">50</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zBShVt7XZ4N4">22</span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, and </span><span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_dp_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z6kRUpACtXKe" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">15</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of total accounts receivable, respectively. The Company had three customers representing approximately </span><span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zoJf88eyldPa" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">63</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zIvxsMiD5bu1" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">11</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and </span><span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zII4Dc7Y3ZUb" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of sales and four customers representing approximately </span><span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zCvp2TIiI3Hf" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">26</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zrQrFmGwRA7l" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">12</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%, </span><span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zztFRo7Vhhsf" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">12</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% and </span><span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_dp_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zptsEOMU3Mte" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">10</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">% of total accounts receivable, respectively, for the year ended December 31, 2021.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
111615077 | shares |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
89060506 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
603846 | shares |
CY2022 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment |
CY2022 | MLRT |
Investment Owned Description
InvestmentOwnedDescription
|
The Company’s investments in marketable securities is comprised of shares of stock of two (2) entities with ownership percentages of less than 5%. The Company accounted for these investments pursuant to ASU 320, Investments – Debt and Equity Securities. As such, these investments were recorded at their market value as of December 31, 2019, with the change in fair value being reflected in the statement of operations. | |
CY2019 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
10889 | shares |
CY2020 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
8500 | shares |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
51531 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
72936 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
18581 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
25322 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
70112 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
98258 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
454913 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
421573 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
59121 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
92461 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3308 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3308 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
0 | usd |
CY2021 | us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
0 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
149120 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
40640 | usd |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
7000 | usd |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
7000 | usd |
CY2022Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
74651 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
230771 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
47640 | usd |
CY2022Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
25000 | usd |
CY2022Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
120000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
843000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
758000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
843000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
758000 | usd |
CY2021Q4 | MLRT |
Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
|
67870 | usd |
CY2022Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
7903 | usd |
CY2021Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
7083 | usd |
CY2022Q4 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
142097 | usd |
CY2021Q4 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
142917 | usd |
CY2022Q4 | MLRT |
Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
|
150000 | usd |
CY2021Q4 | MLRT |
Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
|
217870 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
200000 | usd |
CY2021 | MLRT |
Due To Related Parties Amount Converted Into Notes
DueToRelatedPartiesAmountConvertedIntoNotes
|
200000 | usd |
CY2020Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
423743 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
470375 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
87257 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
167625 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-226000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-73000 | usd |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-2517000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-2408000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2232000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1843000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4066525 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3891095 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4066525 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3891095 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
19362715 | usd |
CY2022 | MLRT |
Income Tax Expiration
IncomeTaxExpiration
|
2028 | |
CY2022 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
940349 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
13723321 | shares |
CY2021 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
460783 | usd |
CY2021 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
1330322 | shares |
CY2022 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-75 reverse stock split | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2021Q4 | MLRT |
Bonus Declared Or Accrued
BonusDeclaredOrAccrued
|
0 | usd |
CY2022Q4 | MLRT |
Bonus Declared Or Accrued
BonusDeclaredOrAccrued
|
0 | usd |