2023 Q3 Form 10-Q Financial Statement

#000149315223029426 Filed on August 18, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $85.74K $48.84K $64.40K
YoY Change 26.74% -24.17% -59.65%
Cost Of Revenue $85.66K $43.31K $41.96K
YoY Change 225.11% 3.22% -13.16%
Gross Profit $77.00 $5.526K $22.44K
YoY Change -99.81% -75.37% -79.84%
Gross Profit Margin 0.09% 11.31% 34.84%
Selling, General & Admin $70.60K $178.5K $32.35K
YoY Change -1.62% 451.72% -68.11%
% of Gross Profit 91693.51% 3229.82% 144.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.340K $8.330K $8.330K
YoY Change 0.0% 1442.59%
% of Gross Profit 10831.17% 150.74% 37.12%
Operating Expenses $253.5K $186.8K $240.9K
YoY Change -9.95% -22.43% -24.59%
Operating Profit -$253.4K -$181.3K -$218.4K
YoY Change 5.5% -17.0% 4.95%
Interest Expense -$155.2K -$1.500K
YoY Change -96.83%
% of Operating Profit
Other Income/Expense, Net -$176.2K -$27.29K -$7.813K
YoY Change 182.86% 249.33% -83.51%
Pretax Income -$429.6K -$208.6K -$226.2K
YoY Change -7.8% -11.46%
Income Tax
% Of Pretax Income
Net Earnings -$429.6K -$208.6K -$226.2K
YoY Change 42.02% -7.8% -11.45%
Net Earnings / Revenue -501.0% -427.08% -351.27%
Basic Earnings Per Share -$0.02 -$0.02 $0.00
Diluted Earnings Per Share -$0.02 -$0.02 -$920.60
COMMON SHARES
Basic Shares Outstanding 23.52M shares 22.83M shares 245.7M shares
Diluted Shares Outstanding 25.84M shares 22.90M shares 3.780M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $107.0K $45.74K $62.33K
YoY Change -26.62% -85.59%
Cash & Equivalents $106.3K $45.09K $61.14K
Short-Term Investments $650.00 $650.00 $1.190K
Other Short-Term Assets $4.769K $4.770K $22.27K
YoY Change -73.25% -78.58% -87.62%
Inventory $256.6K $56.46K $80.52K
Prepaid Expenses
Receivables $62.14K $12.92K $9.140K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $430.5K $119.9K $174.3K
YoY Change 173.79% -31.2% -77.69%
LONG-TERM ASSETS
Property, Plant & Equipment $34.12K $42.45K $75.79K
YoY Change -49.43% -43.99% 7.28%
Goodwill
YoY Change
Intangibles $279.5K $3.308K
YoY Change 8348.16%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $313.6K $45.76K $75.79K
YoY Change 343.13% -39.63% 7.28%
TOTAL ASSETS
Total Short-Term Assets $430.5K $119.9K $174.3K
Total Long-Term Assets $313.6K $45.76K $75.79K
Total Assets $744.1K $165.7K $250.1K
YoY Change 226.35% -33.75% -70.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $205.9K $165.2K $122.3K
YoY Change 61.87% 35.11% -26.83%
Accrued Expenses $277.0K $226.4K $345.8K
YoY Change -17.08% -34.54% 27.32%
Deferred Revenue $6.450K $6.550K $19.10K
YoY Change -59.62% -65.71% -39.17%
Short-Term Debt $2.805M $2.539M $1.780M
YoY Change 42.62% 10.12%
Long-Term Debt Due $111.2K $111.2K $37.35K
YoY Change 197.62% 433.57%
Total Short-Term Liabilities $4.161M $3.734M $3.158M
YoY Change 30.91% 18.26% 5.46%
LONG-TERM LIABILITIES
Long-Term Debt $138.3K $139.6K $144.7K
YoY Change -3.51% -33.61%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $138.3K $139.6K $144.7K
YoY Change -3.51% -33.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.161M $3.734M $3.158M
Total Long-Term Liabilities $138.3K $139.6K $144.7K
Total Liabilities $4.300M $3.874M $3.302M
YoY Change 29.43% 17.31% 2.81%
SHAREHOLDERS EQUITY
Retained Earnings -$28.44M -$28.01M -$26.47M
YoY Change 6.23% 5.82% 4.23%
Common Stock $3.187K $2.341K $24.71K
YoY Change 104.82% -90.53% 15.09%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.555M -$3.708M -$3.052M
YoY Change
Total Liabilities & Shareholders Equity $744.1K $165.7K $250.1K
YoY Change 226.35% -33.75% -70.64%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$429.6K -$208.6K -$226.2K
YoY Change 42.02% -7.8% -11.45%
Depreciation, Depletion And Amortization $8.340K $8.330K $8.330K
YoY Change 0.0% 1442.59%
Cash From Operating Activities -$139.4K -$106.5K -$128.0K
YoY Change -16.79% -23.18%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $42.41K $0.00 $0.00
YoY Change
Cash From Investing Activities $42.41K $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 158.2K 146.9K 144.2K
YoY Change 1.86% -41.29%
NET CHANGE
Cash From Operating Activities -139.4K -106.5K -128.0K
Cash From Investing Activities 42.41K 0.000 0.000
Cash From Financing Activities 158.2K 146.9K 144.2K
Net Change In Cash 61.24K 40.42K 16.24K
YoY Change 148.89% -22.74%
FREE CASH FLOW
Cash From Operating Activities -$139.4K -$106.5K -$128.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001375793
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2023Q2 us-gaap Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4 us-gaap Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
usd
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q2 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
usd
CY2023Q2 MLRT Grant From Care Loans
GrantFromCareLoans
usd
CY2022Q2 MLRT Grant From Care Loans
GrantFromCareLoans
usd
MLRT Grant From Care Loans
GrantFromCareLoans
usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
usd
us-gaap Interest Expense
InterestExpense
usd
us-gaap Interest Expense
InterestExpense
usd
us-gaap Share Based Compensation
ShareBasedCompensation
usd
MLRT Grant From Care Loans
GrantFromCareLoans
usd
MLRT Gains Losses On Settlement Of Debt And Accrued Interest
GainsLossesOnSettlementOfDebtAndAccruedInterest
usd
MLRT Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
usd
MLRT Increase Decrease In Account Payable And Financing Costs
IncreaseDecreaseInAccountPayableAndFinancingCosts
usd
us-gaap Increase Decrease In Due To Officers And Stockholders Current
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
usd
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
usd
MLRT Debt Discount On Convertible Notes
DebtDiscountOnConvertibleNotes
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
usd
CY2023Q2 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
usd
CY2022Q4 MLRT Paycheck Protection Program Loan Amount
PaycheckProtectionProgramLoanAmount
usd
MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-53046
dei Entity Registrant Name
EntityRegistrantName
MetAlert, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0493446
dei Entity Address Address Line1
EntityAddressAddressLine1
117 W. 9th Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1214
dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90015
dei City Area Code
CityAreaCode
(213)
dei Local Phone Number
LocalPhoneNumber
489-3019
dei Security12b Title
Security12bTitle
Common Stock, Par Value $0.0001
dei Trading Symbol
TradingSymbol
MLRT
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23521342 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45089 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8534 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
12921 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
13959 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
56464 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
70112 usd
CY2023Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
649 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
683 usd
CY2023Q2 us-gaap Other Assets Current
OtherAssetsCurrent
4770 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8045 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
119893 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
101333 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42450 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59121 usd
CY2023Q2 us-gaap Assets
Assets
165651 usd
CY2022Q4 us-gaap Assets
Assets
163762 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
165197 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
137315 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
226371 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
388414 usd
CY2023Q2 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
686155 usd
CY2022Q4 MLRT Accrued Expenses Related Parties Current
AccruedExpensesRelatedPartiesCurrent
497551 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6550 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
12850 usd
CY2023Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
100741 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
81651 usd
CY2023Q2 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
10417 usd
CY2022Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
7903 usd
CY2023Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
1173778 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
843000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1173956 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1206738 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
146195 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
149120 usd
CY2023Q2 MLRT Notes Payable Related Parties
NotesPayableRelatedParties
45000 usd
CY2022Q4 MLRT Notes Payable Related Parties
NotesPayableRelatedParties
10000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3734360 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3334542 usd
CY2023Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
139583 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
142097 usd
CY2023Q2 us-gaap Liabilities
Liabilities
3873943 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3476639 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2071000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2071000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23411342 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23411342 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17179794 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17179794 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
2341 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1718 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24303554 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24241862 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28014201 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27556471 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-3708292 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
165651 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
163762 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
48839 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
64402 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
121532 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
232917 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
43313 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
41962 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
73680 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
136825 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
5526 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
22440 usd
us-gaap Gross Profit
GrossProfit
47852 usd
us-gaap Gross Profit
GrossProfit
96092 usd
CY2023Q2 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
118849 usd
CY2022Q2 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
131323 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
242494 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
255088 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
20399 usd
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
77177 usd
us-gaap Professional Fees
ProfessionalFees
51923 usd
us-gaap Professional Fees
ProfessionalFees
175339 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5058 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
-20 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
15599 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
47569 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27292 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
113458 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
88399 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
186817 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
240850 usd
us-gaap Operating Expenses
OperatingExpenses
407855 usd
us-gaap Operating Expenses
OperatingExpenses
534425 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-181291 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-218410 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-360003 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-438333 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
44217 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
44217 usd
CY2022Q2 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-180 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-34 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1275 usd
CY2023Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
21165 usd
CY2022Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
6316 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
42219 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
12563 usd
MLRT Grant From Care Loans
GrantFromCareLoans
67870 usd
CY2023Q2 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-50345 usd
CY2022Q2 MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-1317 usd
MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-99691 usd
MLRT Interest Expense Income And Financing Costs
InterestExpenseIncomeAndFinancingCosts
-36307 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27293 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7813 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-97727 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
17725 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-208584 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-226223 usd
us-gaap Net Income Loss
NetIncomeLoss
-457730 usd
us-gaap Net Income Loss
NetIncomeLoss
-420608 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-208584 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-226223 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-457730 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-420608 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22896968 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22896968 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3780289 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3780289 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22096739 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22096739 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3702136 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3702136 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22896968 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3780289 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22096739 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3702136 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-3505487 usd
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
5779 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-208584 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-3708292 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-3009406 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
33326 usd
CY2022Q2 MLRT Issuance Of Common Stock For Conversion Of Warrants One
IssuanceOfCommonStockForConversionOfWarrantsOne
150000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-226223 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-3052303 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3312877 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
62315 usd
us-gaap Net Income Loss
NetIncomeLoss
-457730 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-3708292 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2879621 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-2879621 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
72926 usd
MLRT Issuance Of Common Stock For Financings
IssuanceOfCommonStockForFinancings
150000 usd
MLRT Issuance Of Common Stock For Conversion Of Warrants
IssuanceOfCommonStockForConversionOfWarrants
25000 usd
us-gaap Net Income Loss
NetIncomeLoss
-420608 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-3052303 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-3052303 usd
us-gaap Net Income Loss
NetIncomeLoss
-457730 usd
us-gaap Net Income Loss
NetIncomeLoss
-420608 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16670 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16670 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-34 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1275 usd
us-gaap Share Based Compensation
ShareBasedCompensation
72926 usd
MLRT Grant From Care Loans
GrantFromCareLoans
67870 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
42219 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
12563 usd
MLRT Gains Losses On Settlement Of Debt And Accrued Interest
GainsLossesOnSettlementOfDebtAndAccruedInterest
-27537 usd
MLRT Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
-16680 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1038 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4592 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13647 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17740 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3275 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-32743 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
113980 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2539 usd
MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
132654 usd
MLRT Increase Decrease In Account Payable Related Parties
IncreaseDecreaseInAccountPayableRelatedParties
75883 usd
MLRT Increase Decrease In Account Payable And Financing Costs
IncreaseDecreaseInAccountPayableAndFinancingCosts
-94518 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6300 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-18150 usd
us-gaap Increase Decrease In Due To Officers And Stockholders Current
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent
35000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-155814 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-269697 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
46881 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
34180 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
150000 usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
25000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
25000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
190000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7510 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
27791 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
9180 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
16722 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
25000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
192368 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
192490 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
36554 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-77207 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8535 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
138342 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
45089 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
61135 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
62315 usd
MLRT Debt Discount On Convertible Notes
DebtDiscountOnConvertibleNotes
7150 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-3708292 usd
CY2023Q2 MLRT Working Capital
WorkingCapital
3614467 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
121532 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
232917 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
121532 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
232917 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12431 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12431 usd
us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
The Company’s warranty policy provides repair or replacement of products (excluding GPS Shoe devices) returned for defects within ninety days of purchase
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84D_eus-gaap--UseOfEstimates_zPfwooNf1naa" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_866_zzBMqgRQLqf5">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the accompanying unaudited financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include, but are not limited to, estimates related to revenue recognition, allowance for doubtful accounts, inventory valuation, tangible and intangible long-term asset valuation, warranty and other obligations and commitments. Estimates are updated on an ongoing basis and are evaluated based on historical experience and current circumstances. Changes in facts and circumstances in the future may give rise to changes in these estimates which may cause actual results to differ from current estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_842_eus-gaap--ConcentrationRiskCreditRisk_zuGLzwY5T16b" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_864_zb8lJOXjnRak">Concentrations</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We currently rely on one manufacturer to supply us with our GPS SmartSole and one manufacturer to supply us with the GPS device included in the GPS SmartSole. The loss of either of these manufacturers could severely impede our ability to manufacture the GPS SmartSole.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of June 30, 2023, the Company had four customers representing approximately <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230630__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zEVE4YGRbSrj">29</span>%, <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zypavAn8vgPg">29</span>%, <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zgWNAxd9J3d2">15</span>% and <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zRokm9v27VE4">14</span>% of sales, respectively, and three customers representing approximately <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zwbXMp1OAhj6">14</span>%, <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zZncUEBB8V14">8</span>%, and <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zGDMFPiqxjwk">7</span>% of total accounts receivable, respectively. As of June 30, 2022, the Company had four customers representing approximately <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_z6W6Tgpnj5Z5">38</span>%, <span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zpwvbYFQx5Db">14</span>%, <span id="xdx_903_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_ztrpE4wXIBk7">10</span>% and <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zonCpXcz4xxf">9</span>% of sales, respectively (of the <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--ProductOrServiceAxis__custom--OnlineStoreMember_z5shuxl0Wey2">38</span>% in receivables represents, this represents sales made through our online store and consists of approximately 2,000 different customers), and four customers representing approximately <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_z0eWmFO8hi8i">23</span>%, <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_z4yYP8pXAv65">7</span>%, <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zNFsi2vb0Jab">7</span>% and <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerFourMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zPygZpV4Hw71">6</span>% of total accounts receivable, respectively (excluding related party payables).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
649 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
683 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
603846 shares
CY2023Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2023Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
89040381 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
73386627 shares
MLRT Investment Owned Description
InvestmentOwnedDescription
The Company’s investments in marketable securities is comprised of shares of stock of two (2) entities with ownership percentages of less than 5%. The Company accounted for these investments pursuant to ASU 320, Investments – Debt and Equity Securities. As such, these investments were recorded at their market value as of December 31, 2019, with the change in fair value being reflected in the statement of operations
MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
0.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
300000 shares
MLRT Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpiredInPeriodWeightedAverageExercisePrice
0.975
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
157692 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
746154 shares
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
37286 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
51531 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
19178 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
18581 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
56464 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
70112 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
471584 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
454913 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42450 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59121 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3308 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3308 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3308 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
146195 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
149120 usd
CY2023Q2 us-gaap Line Of Credit
LineOfCredit
100741 usd
CY2022Q4 us-gaap Line Of Credit
LineOfCredit
7000 usd
CY2023Q2 us-gaap Other Borrowings
OtherBorrowings
10417 usd
CY2022Q4 us-gaap Other Borrowings
OtherBorrowings
74651 usd
CY2023Q2 us-gaap Notes Payable
NotesPayable
257353 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
230771 usd
CY2022Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
25000 usd
CY2022Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
120000 usd
CY2023Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
998428 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
843000 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
7150 usd
CY2023Q2 us-gaap Convertible Debt
ConvertibleDebt
998428 usd
CY2022Q4 us-gaap Convertible Debt
ConvertibleDebt
843000 usd
CY2023Q2 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
10417 usd
CY2022Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
7903 usd
CY2023Q2 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
139583 usd
CY2022Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
142097 usd
CY2023Q2 MLRT Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
150000 usd
CY2022Q4 MLRT Short Term And Long Term Loans Payable
ShortTermAndLongTermLoansPayable
150000 usd
CY2022Q1 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
68870 usd
CY2021 MLRT Due To Related Parties Amount Converted Into Notes
DueToRelatedPartiesAmountConvertedIntoNotes
200000 usd
CY2023Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
CY2020Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 usd
us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
7604762 shares
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
72926 usd
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-65 reverse stock split
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2023Q2 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd
CY2022Q4 MLRT Bonus Declared Or Accrued
BonusDeclaredOrAccrued
0 usd

Files In Submission

Name View Source Status
mlrt-20230630_cal.xml Edgar Link unprocessable
0001493152-23-029426-index-headers.html Edgar Link pending
0001493152-23-029426-index.html Edgar Link pending
0001493152-23-029426.txt Edgar Link pending
0001493152-23-029426-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mlrt-20230630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
mlrt-20230630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
mlrt-20230630_def.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mlrt-20230630_lab.xml Edgar Link unprocessable