|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.974M
3.99%
YoY
|
$8.630M
-12.19%
YoY
|
$9.827M
11.6%
YoY
|
$8.806M
-14.54%
YoY
|
$10.30M
89.52%
YoY
|
| Cost Of Revenue |
$2.566M
16.9%
YoY
|
$2.195M
-27.66%
YoY
|
$3.035M
-22.29%
YoY
|
$3.905M
-2.2%
YoY
|
$3.993M
119.88%
YoY
|
| Gross Profit |
$6.408M
-0.42%
YoY
|
$6.435M
-5.27%
YoY
|
$6.793M
38.6%
YoY
|
$4.901M
-22.36%
YoY
|
$6.312M
74.3%
YoY
|
| Selling, General & Admin |
$11.58M
-5.85%
YoY
|
$12.30M
-6.4%
YoY
|
$13.14M
4.97%
YoY
|
$12.51M
-1.76%
YoY
|
$12.74M
19.38%
YoY
|
| Research & Development |
$449.5K
-47.66%
YoY
|
$858.8K
22.44%
YoY
|
$701.4K
-39.02%
YoY
|
$1.150M
30.97%
YoY
|
$878.2K
185.27%
YoY
|
| Depreciation & Amortization |
$8.853K
22.65%
YoY
|
$7.218K
-88.42%
YoY
|
$62.32K
-2.25%
YoY
|
$63.76K
-13.65%
YoY
|
$73.84K
-23.05%
YoY
|
| Operating Expenses |
$12.10M
-8.24%
YoY
|
$13.19M
-5.09%
YoY
|
$13.90M
1.24%
YoY
|
$13.73M
0.28%
YoY
|
$13.69M
23.62%
YoY
|
| Operating Profit |
-$5.697M
-15.69%
YoY
|
-$6.757M
-4.92%
YoY
|
-$7.106M
-19.5%
YoY
|
-$8.827M
19.64%
YoY
|
-$7.379M
-1.0%
YoY
|
| Interest Expense |
-$25.60K
-142.45%
YoY
|
$60.30K
-51.96%
YoY
|
$125.5K
129.87%
YoY
|
$54.61K
-433.8%
YoY
|
-$16.36K
-343.82%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.722M
21.4%
YoY
|
-$4.714M
-32.48%
YoY
|
-$6.981M
-20.43%
YoY
|
-$8.773M
23.24%
YoY
|
-$7.119M
-4.72%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$333.00
-97.85%
YoY
|
| Net Earnings |
-$5.722M
21.4%
YoY
|
-$4.714M
-31.97%
YoY
|
-$6.929M
-20.41%
YoY
|
-$8.706M
28.03%
YoY
|
-$6.800M
-6.85%
YoY
|
| Basic Earnings Per Share |
-$0.07
16.67%
YoY
|
-$0.06
-40.0%
YoY
|
-$0.10
-16.67%
YoY
|
-$0.12
20.0%
YoY
|
-$0.10
-16.67%
YoY
|
| Diluted Earnings Per Share |
-$0.07
16.92%
YoY
|
-$0.06
-37.93%
YoY
|
-$0.10
-22.78%
YoY
|
-$0.12
23.3%
YoY
|
-$0.10
-16.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
82.06M shares
2.85%
YoY
|
79.79M
9.64%
YoY
|
72.78M
3.07%
YoY
|
70.61M
2.58%
YoY
|
68.83M
9.15%
YoY
|
| Diluted Shares Outstanding |
82.06M shares
2.85%
YoY
|
79.79M shares
N/A
|
N/A
|
N/A
|
68.83M
9.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.162M
-3.15%
YoY
|
$2.058M
2.21%
YoY
|
$2.360M
-6.11%
YoY
|
$2.323M
25.34%
YoY
|
$2.232M
-0.73%
YoY
|
$2.014M
-10.93%
YoY
|
$2.514M
22.07%
YoY
|
$1.854M
-36.3%
YoY
|
$2.249M
-13.43%
YoY
|
$2.261M
0.88%
YoY
|
$2.059M
-7.06%
YoY
|
$2.910M
76.54%
YoY
|
$2.598M
-3.82%
YoY
|
$2.241M
-21.26%
YoY
|
$2.216M
5.1%
YoY
|
$1.648M
-32.05%
YoY
|
$2.701M
-7.65%
YoY
|
$2.846M
28.66%
YoY
|
$2.108M
69.19%
YoY
|
| Cost Of Revenue |
$598.0K
2.23%
YoY
|
$556.3K
10.73%
YoY
|
$719.2K
6.15%
YoY
|
$705.9K
59.49%
YoY
|
$585.0K
2.14%
YoY
|
$502.4K
-33.02%
YoY
|
$677.6K
21.9%
YoY
|
$442.6K
-56.61%
YoY
|
$572.7K
-19.12%
YoY
|
$750.1K
-35.11%
YoY
|
$555.9K
-27.15%
YoY
|
$1.020M
5.39%
YoY
|
$708.1K
-30.47%
YoY
|
$1.156M
8.43%
YoY
|
$763.0K
2.0%
YoY
|
$967.7K
-8.39%
YoY
|
$1.018M
-9.26%
YoY
|
$1.066M
34.77%
YoY
|
$748.0K
82.61%
YoY
|
| Gross Profit |
$1.564M
-5.06%
YoY
|
$1.502M
-0.62%
YoY
|
$1.641M
-10.64%
YoY
|
$1.618M
14.63%
YoY
|
$1.647M
-1.71%
YoY
|
$1.511M
0.04%
YoY
|
$1.836M
22.14%
YoY
|
$1.411M
-25.34%
YoY
|
$1.676M
-11.29%
YoY
|
$1.511M
39.22%
YoY
|
$1.503M
3.49%
YoY
|
$1.890M
177.69%
YoY
|
$1.889M
12.31%
YoY
|
$1.085M
-39.04%
YoY
|
$1.453M
6.8%
YoY
|
$680.6K
-50.29%
YoY
|
$1.682M
-6.65%
YoY
|
$1.780M
25.26%
YoY
|
$1.360M
62.61%
YoY
|
| Selling, General & Admin |
$2.373M
-27.15%
YoY
|
$2.550M
-23.36%
YoY
|
$2.739M
-10.63%
YoY
|
$3.031M
5.68%
YoY
|
$3.257M
7.3%
YoY
|
$3.327M
0.79%
YoY
|
$3.065M
8.53%
YoY
|
$2.868M
-27.15%
YoY
|
$3.035M
-1.28%
YoY
|
$3.301M
16.52%
YoY
|
$2.824M
-14.0%
YoY
|
$3.937M
19.95%
YoY
|
$3.075M
-1.32%
YoY
|
$2.833M
-5.84%
YoY
|
$3.283M
10.6%
YoY
|
$3.282M
-18.18%
YoY
|
$3.116M
13.32%
YoY
|
$3.009M
18.21%
YoY
|
$2.969M
30.47%
YoY
|
| Research & Development |
N/A
N/A
|
$12.30K
-94.34%
YoY
|
$16.23K
-93.01%
YoY
|
$51.79K
-83.56%
YoY
|
$369.1K
291.8%
YoY
|
$217.5K
22.94%
YoY
|
$232.1K
36.12%
YoY
|
$315.0K
47.42%
YoY
|
$94.21K
-32.87%
YoY
|
$176.9K
-30.07%
YoY
|
$170.5K
2.58%
YoY
|
$213.6K
-19.85%
YoY
|
$140.3K
-69.78%
YoY
|
$253.0K
-12.81%
YoY
|
$166.2K
-53.34%
YoY
|
$266.6K
23.74%
YoY
|
$464.5K
2724.53%
YoY
|
$290.2K
314.53%
YoY
|
$356.2K
1561.44%
YoY
|
| Depreciation & Amortization |
$2.351K
18.44%
YoY
|
$19.10K
119.54%
YoY
|
$20.10K
134.43%
YoY
|
$51.00K
501.63%
YoY
|
$1.985K
-83.01%
YoY
|
$8.700K
-29.38%
YoY
|
$8.574K
-46.06%
YoY
|
$8.477K
-49.18%
YoY
|
$11.68K
-32.15%
YoY
|
$12.32K
-10.2%
YoY
|
$15.90K
-4.59%
YoY
|
$16.68K
0.22%
YoY
|
$17.22K
2.41%
YoY
|
$13.72K
-17.84%
YoY
|
$16.66K
1.88%
YoY
|
$16.65K
12.21%
YoY
|
$16.81K
-19.64%
YoY
|
$16.70K
-20.82%
YoY
|
$16.35K
-0.92%
YoY
|
| Operating Expenses |
$2.392M
-34.38%
YoY
|
$2.581M
-27.35%
YoY
|
$2.775M
-16.04%
YoY
|
$3.102M
-2.8%
YoY
|
$3.645M
16.05%
YoY
|
$3.553M
1.81%
YoY
|
$3.305M
9.81%
YoY
|
$3.192M
-23.42%
YoY
|
$3.141M
-2.81%
YoY
|
$3.490M
12.6%
YoY
|
$3.010M
-13.16%
YoY
|
$4.168M
16.89%
YoY
|
$3.232M
-10.14%
YoY
|
$3.100M
-6.66%
YoY
|
$3.466M
3.74%
YoY
|
$3.566M
-15.95%
YoY
|
$3.597M
29.08%
YoY
|
$3.321M
26.94%
YoY
|
$3.341M
44.44%
YoY
|
| Operating Profit |
-$828.1K
-58.55%
YoY
|
-$1.080M
-47.14%
YoY
|
-$1.134M
-22.78%
YoY
|
-$1.500M
-15.75%
YoY
|
-$1.998M
36.37%
YoY
|
-$2.042M
3.17%
YoY
|
-$1.469M
-2.49%
YoY
|
-$1.780M
-21.83%
YoY
|
-$1.465M
9.12%
YoY
|
-$1.980M
-1.74%
YoY
|
-$1.507M
-25.17%
YoY
|
-$2.278M
-21.05%
YoY
|
-$1.343M
-29.87%
YoY
|
-$2.015M
30.76%
YoY
|
-$2.013M
1.64%
YoY
|
-$2.885M
0.43%
YoY
|
-$1.914M
94.49%
YoY
|
-$1.541M
28.94%
YoY
|
-$1.981M
34.14%
YoY
|
| Interest Expense |
-$11.77K
-456.67%
YoY
|
-$10.90K
-260.29%
YoY
|
-$19.49K
-343.6%
YoY
|
$1.500K
-92.85%
YoY
|
$3.300K
-86.55%
YoY
|
$6.800K
-70.25%
YoY
|
$8.000K
-73.33%
YoY
|
$20.97K
-56.96%
YoY
|
$24.54K
5.1%
YoY
|
$22.86K
-17.74%
YoY
|
$30.00K
7.1%
YoY
|
$48.72K
1272.39%
YoY
|
$23.35K
-592.62%
YoY
|
$27.79K
-683.82%
YoY
|
$28.01K
-707.59%
YoY
|
$3.550K
-179.6%
YoY
|
-$4.740K
86.61%
YoY
|
-$4.760K
-170.94%
YoY
|
-$4.610K
708.77%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$839.9K
-57.89%
YoY
|
-$1.091M
-46.42%
YoY
|
-$1.154M
-21.03%
YoY
|
-$1.483M
-763.17%
YoY
|
-$1.995M
38.46%
YoY
|
-$2.035M
4.03%
YoY
|
-$1.461M
-1.01%
YoY
|
$223.6K
-110.03%
YoY
|
-$1.441M
9.19%
YoY
|
-$1.957M
-1.52%
YoY
|
-$1.476M
-25.66%
YoY
|
-$2.229M
-22.65%
YoY
|
-$1.319M
-31.26%
YoY
|
-$1.987M
28.56%
YoY
|
-$1.985M
0.0%
YoY
|
-$2.881M
10.78%
YoY
|
-$1.919M
94.47%
YoY
|
-$1.545M
28.33%
YoY
|
-$1.986M
34.4%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$839.9K
-57.89%
YoY
|
-$1.091M
-46.42%
YoY
|
-$1.154M
-21.03%
YoY
|
-$1.483M
-763.17%
YoY
|
-$1.995M
38.46%
YoY
|
-$2.035M
4.99%
YoY
|
-$1.461M
-0.35%
YoY
|
$223.6K
-110.09%
YoY
|
-$1.441M
10.16%
YoY
|
-$1.939M
-1.79%
YoY
|
-$1.466M
-26.69%
YoY
|
-$2.216M
-23.58%
YoY
|
-$1.308M
-31.18%
YoY
|
-$1.974M
75.98%
YoY
|
-$2.000M
0.0%
YoY
|
-$2.900M
8.19%
YoY
|
-$1.900M
95.3%
YoY
|
-$1.122M
3.91%
YoY
|
-$2.000M
34.14%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.02
N/A
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.02
-33.33%
YoY
|
-$0.03
-25.0%
YoY
|
-$0.02
-33.33%
YoY
|
N/A
|
-$0.03
0.0%
YoY
|
-$0.04
0.0%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
-$0.03
50.0%
YoY
|
| Diluted Earnings Per Share |
-$0.01
-40.98%
YoY
|
-$0.01
-38.61%
YoY
|
-$0.01
-54.64%
YoY
|
-$0.02
-714.29%
YoY
|
-$0.02
55.34%
YoY
|
-$0.03
-1.18%
YoY
|
-$0.02
-8.5%
YoY
|
$0.00
-109.14%
YoY
|
-$0.02
-0.39%
YoY
|
-$0.03
-5.75%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
-23.4%
YoY
|
-$0.02
-39.53%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.03
0.0%
YoY
|
-$0.04
0.0%
YoY
|
-$0.03
200.0%
YoY
|
-$16.14K
-4.1%
YoY
|
-$0.03
50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
80.45M shares
-1.71%
YoY
|
78.63M shares
0.95%
YoY
|
78.56M
1.65%
YoY
|
78.38M
1.49%
YoY
|
81.85M
6.86%
YoY
|
77.89M
9.63%
YoY
|
77.29M
8.3%
YoY
|
77.23M
10.33%
YoY
|
76.60M
9.43%
YoY
|
71.05M
1.8%
YoY
|
71.37M
3.55%
YoY
|
70.00M
-0.51%
YoY
|
70.00M
1.43%
YoY
|
69.80M
2.87%
YoY
|
68.92M
-0.94%
YoY
|
70.36M
1.64%
YoY
|
69.01M
3.66%
YoY
|
67.85M
N/A
|
69.57M
5.71%
YoY
|
| Diluted Shares Outstanding |
85.04M shares
3.89%
YoY
|
N/A
|
82.32M shares
2.95%
YoY
|
N/A
|
81.85M shares
N/A
|
N/A
|
79.97M shares
N/A
|
79.97M
10.55%
YoY
|
N/A
|
N/A
|
N/A
|
72.33M
2.81%
YoY
|
N/A
|
N/A
|
70.98M
2.01%
YoY
|
70.36M
1.64%
YoY
|
69.01M
3.66%
YoY
|
N/A
|
69.57M
5.71%
YoY
|
Loading...