|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.722M
21.4%
YoY
|
-$4.714M
-31.97%
YoY
|
-$6.929M
-20.41%
YoY
|
-$8.706M
28.03%
YoY
|
-$6.800M
-6.85%
YoY
|
| Depreciation, Depletion And Amortization |
$8.853K
22.65%
YoY
|
$7.218K
-88.42%
YoY
|
$62.32K
-2.25%
YoY
|
$63.76K
-13.65%
YoY
|
$73.84K
-23.05%
YoY
|
| Cash From Operating Activities |
-$2.917M
0.57%
YoY
|
-$2.900M
-45.55%
YoY
|
-$5.326M
-11.7%
YoY
|
-$6.032M
50.14%
YoY
|
-$4.018M
-42.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.12K
49.74%
YoY
|
$10.10K
106.97%
YoY
|
$4.880K
-42.77%
YoY
|
$8.527K
-43.86%
YoY
|
$15.19K
-29.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.977M
-200.31%
YoY
|
-$2.967M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.12K
-100.51%
YoY
|
$2.966M
-199.81%
YoY
|
-$2.972M
34755.99%
YoY
|
-$8.527K
-43.86%
YoY
|
-$15.19K
-29.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.570M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$786.3K
236.37%
YoY
|
$233.8K
-90.87%
YoY
|
$2.561M
-30071.21%
YoY
|
-$8.544K
-100.19%
YoY
|
$4.573M
-76.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.917M
0.57%
YoY
|
-$2.900M
-45.55%
YoY
|
-$5.326M
-11.7%
YoY
|
-$6.032M
50.14%
YoY
|
-$4.018M
-42.48%
YoY
|
| Cash From Investing Activities |
-$15.12K
-100.51%
YoY
|
$2.966M
-199.81%
YoY
|
-$2.972M
34755.99%
YoY
|
-$8.527K
-43.86%
YoY
|
-$15.19K
-29.15%
YoY
|
| Cash From Financing Activities |
$786.3K
236.37%
YoY
|
$233.8K
-90.87%
YoY
|
$2.561M
-30071.21%
YoY
|
-$8.544K
-100.19%
YoY
|
$4.573M
-76.8%
YoY
|
| Net Change In Cash |
-$2.145M
-865.28%
YoY
|
$280.3K
-104.89%
YoY
|
-$5.738M
-5.15%
YoY
|
-$6.049M
-1219.31%
YoY
|
$540.4K
-95.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.917M
0.57%
YoY
|
-$2.900M
-45.55%
YoY
|
-$5.326M
-11.7%
YoY
|
-$6.032M
50.14%
YoY
|
-$4.018M
-42.48%
YoY
|
| Capital Expenditures |
$15.12K
49.74%
YoY
|
$10.10K
106.97%
YoY
|
$4.880K
-42.77%
YoY
|
$8.527K
-43.86%
YoY
|
$15.19K
-29.15%
YoY
|
| Free Cash Flow |
-$2.932M
0.74%
YoY
|
-$2.910M
-45.41%
YoY
|
-$5.331M
-11.75%
YoY
|
-$6.041M
49.79%
YoY
|
-$4.033M
-42.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$839.9K
-57.89%
YoY
|
-$1.091M
-46.42%
YoY
|
-$1.154M
-21.03%
YoY
|
-$1.483M
-763.17%
YoY
|
-$1.995M
38.46%
YoY
|
-$2.035M
4.99%
YoY
|
-$1.461M
-0.35%
YoY
|
$223.6K
-110.09%
YoY
|
-$1.441M
10.16%
YoY
|
-$1.939M
-1.79%
YoY
|
-$1.466M
-26.69%
YoY
|
-$2.216M
-23.58%
YoY
|
-$1.308M
-31.18%
YoY
|
-$1.974M
75.98%
YoY
|
-$2.000M
0.0%
YoY
|
-$2.900M
8.19%
YoY
|
-$1.900M
95.3%
YoY
|
-$1.122M
3.91%
YoY
|
-$2.000M
34.14%
YoY
|
| Depreciation, Depletion And Amortization |
$2.351K
18.44%
YoY
|
$19.10K
119.54%
YoY
|
$20.10K
134.43%
YoY
|
$51.00K
501.63%
YoY
|
$1.985K
-83.01%
YoY
|
$8.700K
-29.38%
YoY
|
$8.574K
-46.06%
YoY
|
$8.477K
-49.18%
YoY
|
$11.68K
-32.15%
YoY
|
$12.32K
-10.2%
YoY
|
$15.90K
-4.59%
YoY
|
$16.68K
0.22%
YoY
|
$17.22K
2.41%
YoY
|
$13.72K
-17.84%
YoY
|
$16.66K
1.88%
YoY
|
$16.65K
12.21%
YoY
|
$16.81K
-19.64%
YoY
|
$16.70K
-20.82%
YoY
|
$16.35K
-0.92%
YoY
|
| Cash From Operating Activities |
$100.0K
-110.0%
YoY
|
-$226.1K
-85.04%
YoY
|
$81.80K
-108.4%
YoY
|
-$1.764M
-325.12%
YoY
|
-$1.000M
-16.67%
YoY
|
-$1.512M
21.3%
YoY
|
-$973.9K
-7.25%
YoY
|
$783.7K
-176.56%
YoY
|
-$1.200M
-40.11%
YoY
|
-$1.246M
14.36%
YoY
|
-$1.050M
-8.0%
YoY
|
-$1.024M
-55.37%
YoY
|
-$2.004M
32.91%
YoY
|
-$1.090M
180.44%
YoY
|
-$1.141M
-26.78%
YoY
|
-$2.294M
108.03%
YoY
|
-$1.508M
55.76%
YoY
|
-$388.5K
-39.17%
YoY
|
-$1.559M
-30.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.632K
25.54%
YoY
|
$3.100K
-11.43%
YoY
|
$6.200K
N/A
|
$4.500K
-31.82%
YoY
|
$1.300K
N/A
|
$3.500K
-28.28%
YoY
|
$0.00
N/A
|
$6.600K
65900.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.880K
3.83%
YoY
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
$1.192K
N/A
|
$4.700K
9.3%
YoY
|
-$3.830K
-40.25%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$4.300K
N/A
|
-$6.410K
7.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$972.1K
-60.31%
YoY
|
$2.004M
-145.24%
YoY
|
-$507.3K
N/A
|
-$480.0K
N/A
|
$2.449M
2721233.33%
YoY
|
-$4.430M
N/A
|
N/A
|
N/A
|
$90.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.632K
25.15%
YoY
|
-$3.100K
-11.43%
YoY
|
-$6.200K
N/A
|
-$4.500K
-100.47%
YoY
|
-$1.304K
-100.07%
YoY
|
-$3.500K
-99.32%
YoY
|
$0.00
-100.0%
YoY
|
$965.5K
-60.58%
YoY
|
$2.004M
-145.23%
YoY
|
-$512.2K
10797.23%
YoY
|
-$480.0K
12144.9%
YoY
|
$2.449M
2721233.33%
YoY
|
-$4.432M
N/A
|
-$4.700K
-209.3%
YoY
|
-$3.920K
-38.85%
YoY
|
$90.00
-101.26%
YoY
|
$0.00
-100.0%
YoY
|
$4.300K
N/A
|
-$6.410K
7.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.428K
50.48%
YoY
|
-$3.400K
36.0%
YoY
|
-$4.600K
76.92%
YoY
|
$796.6K
-31462.2%
YoY
|
-$2.278K
-100.94%
YoY
|
-$2.500K
-100.1%
YoY
|
-$2.600K
-74.0%
YoY
|
-$2.540K
17.59%
YoY
|
$241.4K
-11266.93%
YoY
|
$2.571M
-125501.95%
YoY
|
-$10.00K
342.48%
YoY
|
-$2.160K
-0.46%
YoY
|
-$2.162K
4.8%
YoY
|
-$2.050K
-100.31%
YoY
|
-$2.260K
-102.88%
YoY
|
-$2.170K
-101.59%
YoY
|
-$2.063K
-100.06%
YoY
|
$657.9K
58.99%
YoY
|
$78.54K
-0.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.0K
-110.0%
YoY
|
-$226.1K
-85.04%
YoY
|
$81.80K
-108.4%
YoY
|
-$1.764M
-325.12%
YoY
|
-$1.000M
-16.67%
YoY
|
-$1.512M
21.3%
YoY
|
-$973.9K
-7.25%
YoY
|
$783.7K
-176.56%
YoY
|
-$1.200M
-40.11%
YoY
|
-$1.246M
14.36%
YoY
|
-$1.050M
-8.0%
YoY
|
-$1.024M
-55.37%
YoY
|
-$2.004M
32.91%
YoY
|
-$1.090M
180.44%
YoY
|
-$1.141M
-26.78%
YoY
|
-$2.294M
108.03%
YoY
|
-$1.508M
55.76%
YoY
|
-$388.5K
-39.17%
YoY
|
-$1.559M
-30.25%
YoY
|
| Cash From Investing Activities |
-$1.632K
25.15%
YoY
|
-$3.100K
-11.43%
YoY
|
-$6.200K
N/A
|
-$4.500K
-100.47%
YoY
|
-$1.304K
-100.07%
YoY
|
-$3.500K
-99.32%
YoY
|
$0.00
-100.0%
YoY
|
$965.5K
-60.58%
YoY
|
$2.004M
-145.23%
YoY
|
-$512.2K
10797.23%
YoY
|
-$480.0K
12144.9%
YoY
|
$2.449M
2721233.33%
YoY
|
-$4.432M
N/A
|
-$4.700K
-209.3%
YoY
|
-$3.920K
-38.85%
YoY
|
$90.00
-101.26%
YoY
|
$0.00
-100.0%
YoY
|
$4.300K
N/A
|
-$6.410K
7.91%
YoY
|
| Cash From Financing Activities |
-$3.428K
50.48%
YoY
|
-$3.400K
36.0%
YoY
|
-$4.600K
76.92%
YoY
|
$796.6K
-31462.2%
YoY
|
-$2.278K
-100.94%
YoY
|
-$2.500K
-100.1%
YoY
|
-$2.600K
-74.0%
YoY
|
-$2.540K
17.59%
YoY
|
$241.4K
-11266.93%
YoY
|
$2.571M
-125501.95%
YoY
|
-$10.00K
342.48%
YoY
|
-$2.160K
-0.46%
YoY
|
-$2.162K
4.8%
YoY
|
-$2.050K
-100.31%
YoY
|
-$2.260K
-102.88%
YoY
|
-$2.170K
-101.59%
YoY
|
-$2.063K
-100.06%
YoY
|
$657.9K
58.99%
YoY
|
$78.54K
-0.93%
YoY
|
| Net Change In Cash |
$81.78K
-108.08%
YoY
|
-$232.6K
-84.67%
YoY
|
$71.00K
-107.27%
YoY
|
-$972.1K
-155.66%
YoY
|
-$1.012M
-198.43%
YoY
|
-$1.518M
-286.78%
YoY
|
-$976.5K
-36.59%
YoY
|
$1.747M
22.7%
YoY
|
$1.028M
-115.97%
YoY
|
$812.4K
-174.1%
YoY
|
-$1.540M
34.21%
YoY
|
$1.424M
-162.01%
YoY
|
-$6.437M
326.43%
YoY
|
-$1.096M
-500.71%
YoY
|
-$1.147M
-22.81%
YoY
|
-$2.296M
135.84%
YoY
|
-$1.510M
-155.36%
YoY
|
$273.6K
-221.61%
YoY
|
-$1.487M
-31.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.0K
-110.0%
YoY
|
-$226.1K
-85.04%
YoY
|
$81.80K
-108.4%
YoY
|
-$1.764M
-325.12%
YoY
|
-$1.000M
-16.67%
YoY
|
-$1.512M
21.3%
YoY
|
-$973.9K
-7.25%
YoY
|
$783.7K
-176.56%
YoY
|
-$1.200M
-40.11%
YoY
|
-$1.246M
14.36%
YoY
|
-$1.050M
-8.0%
YoY
|
-$1.024M
-55.37%
YoY
|
-$2.004M
32.91%
YoY
|
-$1.090M
180.44%
YoY
|
-$1.141M
-26.78%
YoY
|
-$2.294M
108.03%
YoY
|
-$1.508M
55.76%
YoY
|
-$388.5K
-39.17%
YoY
|
-$1.559M
-30.25%
YoY
|
| Capital Expenditures |
$1.632K
25.54%
YoY
|
$3.100K
-11.43%
YoY
|
$6.200K
N/A
|
$4.500K
-31.82%
YoY
|
$1.300K
N/A
|
$3.500K
-28.28%
YoY
|
$0.00
N/A
|
$6.600K
65900.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.880K
3.83%
YoY
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
$1.192K
N/A
|
$4.700K
9.3%
YoY
|
-$3.830K
-40.25%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$4.300K
N/A
|
-$6.410K
7.91%
YoY
|
| Free Cash Flow |
$98.37K
-109.82%
YoY
|
-$229.2K
-84.87%
YoY
|
$75.60K
-107.76%
YoY
|
-$1.769M
-327.61%
YoY
|
-$1.001M
-16.56%
YoY
|
-$1.515M
21.1%
YoY
|
-$973.9K
-7.25%
YoY
|
$777.1K
-175.92%
YoY
|
-$1.200M
-40.14%
YoY
|
-$1.251M
14.32%
YoY
|
-$1.050M
-7.69%
YoY
|
-$1.024M
N/A
|
-$2.005M
32.99%
YoY
|
-$1.094M
178.56%
YoY
|
-$1.137M
-26.72%
YoY
|
N/A
|
-$1.508M
54.82%
YoY
|
-$392.8K
-38.5%
YoY
|
-$1.552M
-30.35%
YoY
|
Loading...