2020 Q1 Form 10-Q Financial Statement

#000143774920014045 Filed on June 29, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1 2018 Q3
Revenue $947.8K $1.474M $1.560M
YoY Change -35.7% 17.92%
Cost Of Revenue $369.4K $528.7K $1.540M
YoY Change -30.13% 655.22%
Gross Profit $578.5K $945.4K $10.00K
YoY Change -38.81% -19.88%
Gross Profit Margin 61.03% 64.14% 0.64%
Selling, General & Admin $462.5K $593.5K
YoY Change -22.08% -37.52%
% of Gross Profit 79.95% 62.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.634K $7.201K $10.00K
YoY Change -7.87% -27.99%
% of Gross Profit 1.15% 0.76% 100.0%
Operating Expenses $462.5K $593.5K -$550.0K
YoY Change -22.08% -37.52% -1200.0%
Operating Profit $116.0K $351.9K $560.0K
YoY Change -67.04% 52.98%
Interest Expense $200.00 $0.00 $20.00K
YoY Change
% of Operating Profit 0.17% 0.0% 3.57%
Other Income/Expense, Net $199.00 $0.00
YoY Change
Pretax Income $116.2K $351.9K $590.0K
YoY Change -66.98% 95.47% -1280.0%
Income Tax $22.04K $107.9K $160.0K
% Of Pretax Income 18.97% 30.67% 27.12%
Net Earnings $94.15K $243.9K $430.0K
YoY Change -61.41% 70.79% -960.0%
Net Earnings / Revenue 9.93% 16.55% 27.56%
Basic Earnings Per Share $0.00 $0.01
Diluted Earnings Per Share $0.00 $0.01 $11.50K
COMMON SHARES
Basic Shares Outstanding 33.87M 33.87M
Diluted Shares Outstanding 33.87M 33.87M

Balance Sheet

Concept 2020 Q1 2019 Q1 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $782.3K $673.0K $860.0K
YoY Change 16.23% -16.91% 8500.0%
Cash & Equivalents $782.3K $673.0K $861.4K
Short-Term Investments
Other Short-Term Assets $256.4K $77.52K $30.00K
YoY Change 230.71% 158.4%
Inventory
Prepaid Expenses
Receivables $387.1K $1.502M $1.146M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.549M $2.252M $2.038M
YoY Change -31.21% 57.49% 20278.83%
LONG-TERM ASSETS
Property, Plant & Equipment $69.66K $86.71K $92.69K
YoY Change -19.67% -3.66% -5.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $483.5K $86.71K $92.69K
YoY Change 457.66% -13.29%
TOTAL ASSETS
Total Short-Term Assets $1.549M $2.252M $2.038M
Total Long-Term Assets $483.5K $86.71K $92.69K
Total Assets $2.033M $2.339M $2.131M
YoY Change -13.09% 52.86% 21205.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $127.3K $124.1K $120.0K
YoY Change 2.57% 37.93% 500.0%
Accrued Expenses $99.73K
YoY Change
Deferred Revenue $159.9K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $541.2K $241.8K $342.9K
YoY Change 123.85% -46.27% 389.93%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $314.2K
YoY Change
Total Long-Term Liabilities $314.2K $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $541.2K $241.8K $342.9K
Total Long-Term Liabilities $314.2K $0.00 $0.00
Total Liabilities $855.4K $241.8K $342.9K
YoY Change 253.79% -46.27% 389.93%
SHAREHOLDERS EQUITY
Retained Earnings $1.143M $1.754M
YoY Change
Common Stock $33.87K $33.87K $33.87K
YoY Change 0.0% 0.0% 746.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.177M $2.097M $1.788M
YoY Change
Total Liabilities & Shareholders Equity $2.033M $2.339M $2.131M
YoY Change -13.09% 52.86% 21205.68%

Cashflow Statement

Concept 2020 Q1 2019 Q1 2018 Q3
OPERATING ACTIVITIES
Net Income $94.15K $243.9K $430.0K
YoY Change -61.41% 70.79% -960.0%
Depreciation, Depletion And Amortization $6.634K $7.201K $10.00K
YoY Change -7.87% -27.99%
Cash From Operating Activities $439.7K -$94.32K $320.0K
YoY Change -566.2% -120.96%
INVESTING ACTIVITIES
Capital Expenditures -$3.710K -$5.610K -$10.00K
YoY Change -33.87% -43.9%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$3.710K -$5.610K -$10.00K
YoY Change -33.87% -94.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 439.7K -94.32K 320.0K
Cash From Investing Activities -3.710K -5.610K -10.00K
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash 436.0K -99.93K 310.0K
YoY Change -536.32% -138.43%
FREE CASH FLOW
Cash From Operating Activities $439.7K -$94.32K $320.0K
Capital Expenditures -$3.710K -$5.610K -$10.00K
Free Cash Flow $443.4K -$88.71K $330.0K
YoY Change -599.86% -119.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
dei Document Type
DocumentType
10-Q
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33870520
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Security12g Title
Security12gTitle
Common Stock, $0.001 par value
CY2020Q1 mmnd Deferred Income Tax Liabilities Net Current
DeferredIncomeTaxLiabilitiesNetCurrent
154242
CY2019Q3 mmnd Deferred Income Tax Liabilities Net Current
DeferredIncomeTaxLiabilitiesNetCurrent
139937
CY2020Q1 mmnd Percentage Of Voting Securities
PercentageOfVotingSecurities
0.85
CY2020Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
127330
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
130395
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
387123
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
414650
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
125378
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
141787
us-gaap Net Income Loss
NetIncomeLoss
143622
us-gaap Net Income Loss
NetIncomeLoss
309421
CY2020Q1 us-gaap Assets Current
AssetsCurrent
1549146
CY2019Q3 us-gaap Assets Current
AssetsCurrent
1394886
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table style="; text-indent: 0px; min-width: 700px;" cellspacing="0" cellpadding="0" border="0"> <tr style="vertical-align: top;"> <td style="width: 18pt;"> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">2</div></div><div style="display: inline; font-weight: bold;">. </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Interim Financial Statements and Basis of Presentation</div></div> </td> </tr> </table> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (&#x201c;U.S. GAAP&#x201d;) for interim financial information pursuant to Rule <div style="display: inline; font-style: italic; font: inherit;">8</div>-<div style="display: inline; font-style: italic; font: inherit;">03</div> of Regulation S-<div style="display: inline; font-style: italic; font: inherit;">X.</div> Accordingly, these unaudited condensed consolidated financial statements do <div style="display: inline; font-style: italic; font: inherit;">not</div> include all of the information and disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments (consisting only of normal recurring adjustments), which we consider necessary, for a fair presentation of those financial statements. The results of operations and cash flows for the <div style="display: inline; font-style: italic; font: inherit;">three</div> and <div style="display: inline; font-style: italic; font: inherit;">six</div> months ended <div style="display: inline; font-style: italic; font: inherit;"> March 31, 2020 </div><div style="display: inline; font-style: italic; font: inherit;"> may </div><div style="display: inline; font-style: italic; font: inherit;">not</div> necessarily be indicative of results that <div style="display: inline; font-style: italic; font: inherit;"> may </div>be expected for any succeeding period or for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with our audited financial statements included in our Annual Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K as of and for the fiscal years ended <div style="display: inline; font-style: italic; font: inherit;"> September 30, 2019 </div>and <div style="display: inline; font-style: italic; font: inherit;">2018</div> as filed with the Securities and Exchange Commission.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments, which are evaluated on an ongoing basis, and that affect the amounts reported in our unaudited condensed financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the amounts of revenues and expenses that are <div style="display: inline; font-style: italic; font: inherit;">not</div> readily apparent from other sources. Actual results could differ from those estimates and judgments. In particular, significant estimates and judgments include those related to revenue recognition, allowance for doubtful accounts, useful lives and valuation of property and equipment.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">We adopted the Accounting Standard Codification (&#x201c;ASC&#x201d;) <div style="display: inline; font-style: italic; font: inherit;">606,</div> &#x201c;Revenue from Contracts with Customers&#x201d; as of <div style="display: inline; font-style: italic; font: inherit;"> October 1, 2018, </div>using the modified retrospective method, and concluded that, consistent with prior reporting, our revenues are primarily generated from our involvement marketing services and contracts which are typically billed based on time and materials or at a fixed price. If billed at a fixed price, revenue is recognized on a proportional performance basis as the services specified in the arrangement are performed. The determination of proportional performance revenue recognition is dependent on the nature of the services specified in the arrangement. Advanced payments on services and contracts are deferred and recorded as unearned revenues on our balance sheet until the earnings process has been completed and revenue is then recognized. In all cases, we evaluate involvement marketing contracts to determine that the time and amount of services reflects the consideration expected to be received for the performance obligations that have been provided in accordance with the <div style="display: inline; font-style: italic; font: inherit;">five</div>-step process to recognize revenues as defined in ASC <div style="display: inline; font-style: italic; font: inherit;">606.</div> ASC <div style="display: inline; font-style: italic; font: inherit;">606</div> defines contracts as written, oral and through customary business practice. Under this definition, we consider contracts to be created at the time that an order to provide services is agreed upon regardless of whether or <div style="display: inline; font-style: italic; font: inherit;">not</div> there is a written contract. Results for reporting periods after <div style="display: inline; font-style: italic; font: inherit;"> January 1, 2018 </div>are presented under ASC <div style="display: inline; font-style: italic; font: inherit;">606.</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">There have been <div style="display: inline; font-style: italic; font: inherit;">no</div> material changes in the Company&#x2019;s significant accounting policies, other than the adoption of accounting standards update (&#x201c;ASU&#x201d;) <div style="display: inline; font-style: italic; font: inherit;">2016</div>-<div style="display: inline; font-style: italic; font: inherit;">02,</div> Leases (Topic <div style="display: inline; font-style: italic; font: inherit;">842</div>) related to the accounting for leases, in the quarter ended <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2019 </div>as described below, as compared to the significant accounting policies described in the Company&#x2019;s Annual Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K for the year ended <div style="display: inline; font-style: italic; font: inherit;"> September 30, 2019.</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">In <div style="display: inline; font-style: italic; font: inherit;"> February 2016, </div>the FASB issued ASU <div style="display: inline; font-style: italic; font: inherit;">2016</div>-<div style="display: inline; font-style: italic; font: inherit;">02,</div> Leases (Topic <div style="display: inline; font-style: italic; font: inherit;">842</div>) in order to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under prior accounting guidance. ASU <div style="display: inline; font-style: italic; font: inherit;">2016</div>-<div style="display: inline; font-style: italic; font: inherit;">02</div> requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. We adopted ASU <div style="display: inline; font-style: italic; font: inherit;">2016</div>-<div style="display: inline; font-style: italic; font: inherit;">02</div> in the quarter ending <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2019, </div>utilizing the modified retrospective transition method on <div style="display: inline; font-style: italic; font: inherit;"> October 1, 2019. </div>We have elected the package of practical expedients, which allows the Company <div style="display: inline; font-style: italic; font: inherit;">not</div> to reassess (<div style="display: inline; font-style: italic; font: inherit;">1</div>) whether any expired or existing contracts as of the adoption date are or contain a lease, (<div style="display: inline; font-style: italic; font: inherit;">2</div>) lease classification for any expired or existing leases as of the adoption date, (<div style="display: inline; font-style: italic; font: inherit;">3</div>) initial direct costs for any existing leases as of the adoption date and (<div style="display: inline; font-style: italic; font: inherit;">4</div>) the application of hindsight when determining lease term and assessing impairment of right-of-use assets. The adoption of the new standard on <div style="display: inline; font-style: italic; font: inherit;"> October 1, 2019, </div>resulted in a lease obligation and related right-of-use asset of approximately <div style="display: inline; font-style: italic; font: inherit;"><div style="display: inline; font-style: italic; font: inherit;">$461,740</div>.</div> The impact on the statement of operations was <div style="display: inline; font-style: italic; font: inherit;">not</div> material.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify;">The recently declared pandemic related to the coronavirus could adversely impact our future results, especially if our customers are negatively impacted by the decrease in economic activity caused by the virus. If our customers fail to reach budgeted revenue projections and reduce their expenditures proportionally, we could experience lower than expected growth in revenue or lower overall revenue.&nbsp; We could also experience delays or declines in revenue and new business and or implementations of marketing campaigns if customers or potential customers delay or cancel their plans due to the economic slowdown caused by the virus. Additionally, our operations could be impacted, and we could experience higher costs if, despite our mitigation and prevention efforts, the virus spread prevents affected employees from performing key duties.</div></div>
CY2020Q1 us-gaap Assets
Assets
2032695
CY2019Q3 us-gaap Assets
Assets
1473826
CY2020Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
CY2019Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
9445
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
742173
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
861371
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
782276
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
673033
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
40103
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-188338
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33870520
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33870520
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33870520
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33870520
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
33871
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
33871
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
159934
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
169820
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
369366
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
528655
us-gaap Cost Of Revenue
CostOfRevenue
773998
us-gaap Cost Of Revenue
CostOfRevenue
999707
CY2020Q1 us-gaap Depreciation
Depreciation
6634
CY2019Q1 us-gaap Depreciation
Depreciation
7201
us-gaap Depreciation
Depreciation
13865
us-gaap Depreciation
Depreciation
14805
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2012Q1 us-gaap Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
2100000
CY2020Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
121239
CY2019Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
146932
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-660
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2020Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2019Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
462492
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
593527
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1041552
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1278343
CY2020Q1 us-gaap Gross Profit
GrossProfit
578480
CY2019Q1 us-gaap Gross Profit
GrossProfit
945381
us-gaap Gross Profit
GrossProfit
1240135
us-gaap Gross Profit
GrossProfit
1695670
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
116187
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
351854
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
189075
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
417327
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22039
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
107905
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
45453
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
107906
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3065
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
279
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-27527
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
72092
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
71402
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
283146
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-9886
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-109363
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-14305
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-7913
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
70282
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
53912
us-gaap Interest Paid
InterestPaid
us-gaap Interest Paid
InterestPaid
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
199
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
us-gaap Investment Income Interest
InvestmentIncomeInterest
597
us-gaap Investment Income Interest
InvestmentIncomeInterest
CY2020Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
73795
CY2019Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
73795
CY2020Q1 us-gaap Liabilities
Liabilities
855399
CY2019Q3 us-gaap Liabilities
Liabilities
440152
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2032695
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1473826
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
541231
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
440152
us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 18pt;"> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">1.</div> </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Business</div></div> </td> </tr> </table> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Mastermind, Inc. (the &#x201c;Company&#x201d;, &#x201c;we&#x201d;, &#x201c;us&#x201d;, or the &#x201c;organization&#x201d;) is an involvement marketing service agency that designs, creates and develops branding and marketing campaigns, primarily for large corporate clients with well-known brands. We specialize in customer conversion initiatives that we believe facilitate the involvement of more of the &#x201c;right customers&#x201d; with the brands of our clients. We focus on converting prospects to customers. Our programs can take on various forms, including creating and managing content marketing, influencer marketing, social marketing/community management, digital issues management promotions, Augmented Reality Marketing, and UX Analytics &amp; Digital Intelligence.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">On <div style="display: inline; font-style: italic; font: inherit;"> February 14, 2018, </div>we consummated a transactions pursuant to a Joint Venture Interest Contribution Agreement (the &#x201c;Contribution Agreement&#x201d;) made and entered into as of <div style="display: inline; font-style: italic; font: inherit;"> February 14, 2018 </div>by and among (i) us, (ii) Mastermind Involvement Marketing, a Georgia joint venture (&#x201c;MIM&#x201d;), and (iii) Mastermind Marketing, Inc, a Georgia Corporation (&#x201c;MM Inc.&#x201d;), Digital Advize, LLC, a Georgia limited liability company (&#x201c;Advize&#x201d;), and Villanta Corporation, a Georgia Corporation (&#x201c;Villanta&#x201d;, together with Advize and MM Inc., the &#x201c;Sellers&#x201d; or &#x201c;Majority Stockholders&#x201d;).</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">Pursuant to the Contribution Agreement the Sellers contributed, transferred, assigned and conveyed to us all right, title and interest in and to <div style="display: inline; font-style: italic; font: inherit;">one hundred</div> percent (<div style="display: inline; font-style: italic; font: inherit;">100%</div>) of such joint venture interest in MIM (the &#x201c;Contributed Joint Venture Interest&#x201d;), together with any and all rights, privileges, benefits, obligations and liabilities appertaining thereto, reserving unto such Seller <div style="display: inline; font-style: italic; font: inherit;">no</div> rights or interests therein whatsoever, and (ii) we accepted the contribution of the Contributed Joint Venture Interest, and in consideration for such contribution the Sellers collectively were entitled to receive from us <div style="display: inline; font-style: italic; font: inherit;">29,236,759</div> of our common stock, <div style="display: inline; font-style: italic; font: inherit;">$.001</div> par value (the &#x201c;Common Stock&#x201d;) representing <div style="display: inline; font-style: italic; font: inherit;">85%</div> of our total outstanding Common Stock after the issuance of the Contribution Consideration (the &#x201c;Contribution Consideration&#x201d;) with each Seller receiving for its respective percentage of Contributed Joint Venture Interest that same percentage of the Contribution Consideration (such transaction, the &#x201c;Business Combination&#x201d;). As a result of the Business Combination, the Sellers became our controlling shareholders of and we became a wholly-owned subsidiary. The Business Combination was treated as a &#x201c;reverse acquisition&#x201d; for accounting purposes, whereby MIM is considered the acquirer for accounting purposes, and our historical financial statements before the Business Combination will be replaced with the historical financial statements of MIM and its consolidated entities before the Business Combination in all future filings.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin-bottom:0pt;margin-left:18pt;margin-right:0pt;margin-top:0pt;text-align:justify;">On <div style="display: inline; font-style: italic; font: inherit;"> April 19, 2018, </div>our Board of Directors took action by written consent to approve an amendment to our certificate of incorporation (the &#x201c;Amended Certificate&#x201d;) to change of our name from CoConnect, Inc. to Mastermind, Inc. (the &#x201c;Name Change&#x201d;), subject to stockholder approval. On <div style="display: inline; font-style: italic; font: inherit;"> April 27, 2018, </div>in lieu of a meeting of our stockholders, and pursuant to Section <div style="display: inline; font-style: italic; font: inherit;">78.320</div> of the Nevada Revised Statutes of the State of Nevada, the Majority Stockholders, who represent <div style="display: inline; font-style: italic; font: inherit;">85%</div> of our voting securities, approved the Amended Certificate, by written consent. On <div style="display: inline; font-style: italic; font: inherit;"> May 24, 2018, </div>we filed the Certificate of Amendment with the Secretary of State of the State of Nevada to change our name to Mastermind, Inc.</div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6589
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5241
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8832
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45344
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-186095
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
49474
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
94148
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
65472
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
243949
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
199
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9508
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
462492
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
593527
us-gaap Operating Expenses
OperatingExpenses
1041552
us-gaap Operating Expenses
OperatingExpenses
1278343
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
115988
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
351854
us-gaap Operating Income Loss
OperatingIncomeLoss
198583
us-gaap Operating Income Loss
OperatingIncomeLoss
417327
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
99725
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
314168
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
413893
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5241
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8832
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
256369
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
186087
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
6589
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
195034
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
220727
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69656
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
78940
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
1033674
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1083148
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
1177296
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1787619
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1143425
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
999803
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
947846
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1474036
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2014133
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2695377
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
525667
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
525667
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1853091
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
2097040
CY2020Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
123378
CY2019Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
51976
CY2020Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2019Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2019Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33870520
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33870520

Files In Submission

Name View Source Status
0001437749-20-014045-index-headers.html Edgar Link pending
0001437749-20-014045-index.html Edgar Link pending
0001437749-20-014045.txt Edgar Link pending
0001437749-20-014045-xbrl.zip Edgar Link pending
ex_191179.htm Edgar Link pending
ex_191180.htm Edgar Link pending
ex_191181.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mmnd-20200331.xml Edgar Link completed
mmnd-20200331.xsd Edgar Link pending
mmnd-20200331_cal.xml Edgar Link unprocessable
mmnd-20200331_def.xml Edgar Link unprocessable
mmnd-20200331_lab.xml Edgar Link unprocessable
mmnd-20200331_pre.xml Edgar Link unprocessable
mmnd20200331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending