|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$319.0M
3.95%
YoY
|
$306.9M
89.7%
YoY
|
$161.8M
-20.62%
YoY
|
$203.8M
-30.0%
YoY
|
$291.2M
35.75%
YoY
|
| Depreciation, Depletion And Amortization |
$19.50M
1.56%
YoY
|
$19.20M
-32.39%
YoY
|
$28.40M
0.35%
YoY
|
$28.30M
-17.01%
YoY
|
$34.10M
-37.89%
YoY
|
| Cash From Operating Activities |
$429.4M
-16.67%
YoY
|
$515.3M
63.92%
YoY
|
$314.3M
8.45%
YoY
|
$289.8M
-43.97%
YoY
|
$517.3M
111.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.21M
-52.18%
YoY
|
$132.2M
45.74%
YoY
|
$90.70M
-261.55%
YoY
|
-$56.15M
53.55%
YoY
|
-$36.57M
-10.16%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.30M
-99.21%
YoY
|
$1.799B
25358.75%
YoY
|
| Other Investing Activities |
$2.165M
-29.82%
YoY
|
$3.085M
-68.2%
YoY
|
$9.700M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$60.26M
-53.32%
YoY
|
-$129.1M
59.46%
YoY
|
-$80.96M
49.91%
YoY
|
-$54.01M
-97.06%
YoY
|
-$1.835B
4058.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$447.5M
512.41%
YoY
|
$73.07M
N/A
|
$0.00
-100.0%
YoY
|
$96.12M
2758.13%
YoY
|
$3.363M
-97.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$770.7M
-6.53%
YoY
|
$824.5M
33.1%
YoY
|
| Cash From Financing Activities |
-$343.9M
24.75%
YoY
|
-$275.6M
9.91%
YoY
|
-$250.8M
1.02%
YoY
|
-$248.3M
-117.92%
YoY
|
$1.386B
-702.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$429.4M
-16.67%
YoY
|
$515.3M
63.92%
YoY
|
$314.3M
8.45%
YoY
|
$289.8M
-43.97%
YoY
|
$517.3M
111.5%
YoY
|
| Cash From Investing Activities |
-$60.26M
-53.32%
YoY
|
-$129.1M
59.46%
YoY
|
-$80.96M
49.91%
YoY
|
-$54.01M
-97.06%
YoY
|
-$1.835B
4058.5%
YoY
|
| Cash From Financing Activities |
-$343.9M
24.75%
YoY
|
-$275.6M
9.91%
YoY
|
-$250.8M
1.02%
YoY
|
-$248.3M
-117.92%
YoY
|
$1.386B
-702.24%
YoY
|
| Net Change In Cash |
$429.4M
277.73%
YoY
|
$113.7M
-873.07%
YoY
|
-$14.70M
-25.64%
YoY
|
-$19.78M
-129.08%
YoY
|
$68.01M
-343.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$429.4M
-16.67%
YoY
|
$515.3M
63.92%
YoY
|
$314.3M
8.45%
YoY
|
$289.8M
-43.97%
YoY
|
$517.3M
111.5%
YoY
|
| Capital Expenditures |
$63.21M
-52.18%
YoY
|
$132.2M
45.74%
YoY
|
$90.70M
-261.55%
YoY
|
-$56.15M
53.55%
YoY
|
-$36.57M
-10.16%
YoY
|
| Free Cash Flow |
$366.2M
-4.41%
YoY
|
$383.1M
71.29%
YoY
|
$223.6M
-35.36%
YoY
|
$346.0M
-37.54%
YoY
|
$553.9M
94.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$98.06M
1.55%
YoY
|
$93.94M
128.04%
YoY
|
$75.29M
3.84%
YoY
|
$106.0M
18.08%
YoY
|
$96.57M
19.95%
YoY
|
$41.20M
-35.78%
YoY
|
$72.50M
22.68%
YoY
|
$89.75M
190.81%
YoY
|
$80.51M
153.27%
YoY
|
$64.15M
60.39%
YoY
|
$59.10M
-14.43%
YoY
|
$30.86M
-1.51%
YoY
|
$31.79M
-36.55%
YoY
|
$40.00M
-25.0%
YoY
|
$69.07M
32.79%
YoY
|
$31.34M
-66.84%
YoY
|
$50.10M
-37.86%
YoY
|
$53.33M
-16.77%
YoY
|
$52.01M
-18.3%
YoY
|
| Depreciation, Depletion And Amortization |
$32.63M
0.59%
YoY
|
$33.19M
5.4%
YoY
|
$37.17M
13.16%
YoY
|
$32.62M
4.97%
YoY
|
$32.44M
8.68%
YoY
|
$31.49M
-0.85%
YoY
|
$32.85M
-21.04%
YoY
|
$31.07M
-9.15%
YoY
|
$29.85M
-20.81%
YoY
|
$31.76M
-11.28%
YoY
|
$41.60M
18.96%
YoY
|
$34.20M
9.04%
YoY
|
$37.69M
15.3%
YoY
|
$35.80M
6.01%
YoY
|
$34.97M
4.9%
YoY
|
$31.37M
36.48%
YoY
|
$32.69M
103.04%
YoY
|
$33.77M
84.54%
YoY
|
$33.34M
28.71%
YoY
|
| Cash From Operating Activities |
$189.5M
343.71%
YoY
|
-$244.4M
205.52%
YoY
|
$649.4M
296.36%
YoY
|
-$182.7M
-191.67%
YoY
|
$42.71M
-67.27%
YoY
|
-$80.00M
-470.21%
YoY
|
$163.8M
13.38%
YoY
|
$199.3M
-3870.87%
YoY
|
$130.5M
-57.87%
YoY
|
$21.61M
-116.05%
YoY
|
$144.5M
20.35%
YoY
|
-$5.286M
-109.13%
YoY
|
$309.7M
169.82%
YoY
|
-$134.7M
4513.19%
YoY
|
$120.1M
-55.64%
YoY
|
$57.92M
-275.29%
YoY
|
$114.8M
-36.8%
YoY
|
-$2.919M
-102.98%
YoY
|
$270.7M
82.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.51M
-38.92%
YoY
|
$6.263M
-72.76%
YoY
|
$7.527M
-76.44%
YoY
|
$15.49M
-55.35%
YoY
|
$17.21M
-60.27%
YoY
|
$22.99M
3.35%
YoY
|
$31.95M
0.46%
YoY
|
$34.69M
38.14%
YoY
|
$43.31M
139.87%
YoY
|
$22.25M
41.73%
YoY
|
$31.80M
-257.36%
YoY
|
$25.11M
-292.61%
YoY
|
$18.05M
-208.95%
YoY
|
$15.70M
-348.1%
YoY
|
-$20.21M
355.98%
YoY
|
-$13.04M
52.8%
YoY
|
-$16.57M
14.28%
YoY
|
-$6.327M
-30.47%
YoY
|
-$4.432M
-63.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$12.90M
1652.04%
YoY
|
$4.381M
62485.71%
YoY
|
$0.00
N/A
|
-$2.165M
-271.42%
YoY
|
$736.0K
-59.45%
YoY
|
$7.000K
-98.83%
YoY
|
$0.00
N/A
|
$1.263M
-86.16%
YoY
|
$1.815M
N/A
|
$600.0K
-95.8%
YoY
|
$0.00
-100.0%
YoY
|
$9.124M
-228200.0%
YoY
|
N/A
|
$14.28M
-173.45%
YoY
|
-$12.14M
-99.11%
YoY
|
-$4.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.44M
341.86%
YoY
|
| Cash From Investing Activities |
-$10.51M
-45.75%
YoY
|
$6.632M
-129.8%
YoY
|
-$3.146M
-90.15%
YoY
|
-$15.49M
-55.35%
YoY
|
-$19.37M
-53.93%
YoY
|
-$22.26M
8.93%
YoY
|
-$31.94M
2.04%
YoY
|
-$34.69M
38.14%
YoY
|
-$42.04M
370.81%
YoY
|
-$20.43M
30.16%
YoY
|
-$31.30M
427.91%
YoY
|
-$25.11M
-0.26%
YoY
|
-$8.930M
-46.12%
YoY
|
-$15.70M
148.1%
YoY
|
-$5.929M
-75.17%
YoY
|
-$25.18M
-98.17%
YoY
|
-$16.58M
-96.13%
YoY
|
-$6.327M
-31.62%
YoY
|
-$23.87M
42.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$40.56M
-82.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$228.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.379M
-58.99%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.69M
-88.59%
YoY
|
N/A
|
| Cash From Financing Activities |
-$113.3M
-1367.93%
YoY
|
$156.9M
-2000.21%
YoY
|
-$490.7M
970.7%
YoY
|
$146.1M
-207.97%
YoY
|
$8.934M
-107.27%
YoY
|
-$8.257M
-129.09%
YoY
|
-$45.83M
-44.11%
YoY
|
-$135.3M
-4895.61%
YoY
|
-$122.9M
-64.14%
YoY
|
$28.38M
-83.4%
YoY
|
-$82.00M
-3.53%
YoY
|
$2.822M
-109.6%
YoY
|
-$342.6M
81.48%
YoY
|
$171.0M
211.32%
YoY
|
-$85.00M
-57.73%
YoY
|
-$29.39M
-102.1%
YoY
|
-$188.8M
-186.8%
YoY
|
$54.92M
-274.41%
YoY
|
-$201.1M
42.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$189.5M
343.71%
YoY
|
-$244.4M
205.52%
YoY
|
$649.4M
296.36%
YoY
|
-$182.7M
-191.67%
YoY
|
$42.71M
-67.27%
YoY
|
-$80.00M
-470.21%
YoY
|
$163.8M
13.38%
YoY
|
$199.3M
-3870.87%
YoY
|
$130.5M
-57.87%
YoY
|
$21.61M
-116.05%
YoY
|
$144.5M
20.35%
YoY
|
-$5.286M
-109.13%
YoY
|
$309.7M
169.82%
YoY
|
-$134.7M
4513.19%
YoY
|
$120.1M
-55.64%
YoY
|
$57.92M
-275.29%
YoY
|
$114.8M
-36.8%
YoY
|
-$2.919M
-102.98%
YoY
|
$270.7M
82.26%
YoY
|
| Cash From Investing Activities |
-$10.51M
-45.75%
YoY
|
$6.632M
-129.8%
YoY
|
-$3.146M
-90.15%
YoY
|
-$15.49M
-55.35%
YoY
|
-$19.37M
-53.93%
YoY
|
-$22.26M
8.93%
YoY
|
-$31.94M
2.04%
YoY
|
-$34.69M
38.14%
YoY
|
-$42.04M
370.81%
YoY
|
-$20.43M
30.16%
YoY
|
-$31.30M
427.91%
YoY
|
-$25.11M
-0.26%
YoY
|
-$8.930M
-46.12%
YoY
|
-$15.70M
148.1%
YoY
|
-$5.929M
-75.17%
YoY
|
-$25.18M
-98.17%
YoY
|
-$16.58M
-96.13%
YoY
|
-$6.327M
-31.62%
YoY
|
-$23.87M
42.96%
YoY
|
| Cash From Financing Activities |
-$113.3M
-1367.93%
YoY
|
$156.9M
-2000.21%
YoY
|
-$490.7M
970.7%
YoY
|
$146.1M
-207.97%
YoY
|
$8.934M
-107.27%
YoY
|
-$8.257M
-129.09%
YoY
|
-$45.83M
-44.11%
YoY
|
-$135.3M
-4895.61%
YoY
|
-$122.9M
-64.14%
YoY
|
$28.38M
-83.4%
YoY
|
-$82.00M
-3.53%
YoY
|
$2.822M
-109.6%
YoY
|
-$342.6M
81.48%
YoY
|
$171.0M
211.32%
YoY
|
-$85.00M
-57.73%
YoY
|
-$29.39M
-102.1%
YoY
|
-$188.8M
-186.8%
YoY
|
$54.92M
-274.41%
YoY
|
-$201.1M
42.52%
YoY
|
| Net Change In Cash |
$65.74M
103.67%
YoY
|
-$80.93M
-28.31%
YoY
|
$155.6M
80.74%
YoY
|
-$52.09M
-277.75%
YoY
|
$32.28M
-193.76%
YoY
|
-$112.9M
-459.49%
YoY
|
$86.07M
175.86%
YoY
|
$29.31M
-206.27%
YoY
|
-$34.42M
-17.79%
YoY
|
$31.40M
36.35%
YoY
|
$31.20M
7.09%
YoY
|
-$27.58M
-923.16%
YoY
|
-$41.87M
-53.78%
YoY
|
$23.03M
-49.98%
YoY
|
$29.13M
-36.23%
YoY
|
$3.350M
-152.71%
YoY
|
-$90.60M
211.33%
YoY
|
$46.04M
-24.84%
YoY
|
$45.69M
-591.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$189.5M
343.71%
YoY
|
-$244.4M
205.52%
YoY
|
$649.4M
296.36%
YoY
|
-$182.7M
-191.67%
YoY
|
$42.71M
-67.27%
YoY
|
-$80.00M
-470.21%
YoY
|
$163.8M
13.38%
YoY
|
$199.3M
-3870.87%
YoY
|
$130.5M
-57.87%
YoY
|
$21.61M
-116.05%
YoY
|
$144.5M
20.35%
YoY
|
-$5.286M
-109.13%
YoY
|
$309.7M
169.82%
YoY
|
-$134.7M
4513.19%
YoY
|
$120.1M
-55.64%
YoY
|
$57.92M
-275.29%
YoY
|
$114.8M
-36.8%
YoY
|
-$2.919M
-102.98%
YoY
|
$270.7M
82.26%
YoY
|
| Capital Expenditures |
$10.51M
-38.92%
YoY
|
$6.263M
-72.76%
YoY
|
$7.527M
-76.44%
YoY
|
$15.49M
-55.35%
YoY
|
$17.21M
-60.27%
YoY
|
$22.99M
3.35%
YoY
|
$31.95M
0.46%
YoY
|
$34.69M
38.14%
YoY
|
$43.31M
139.87%
YoY
|
$22.25M
41.73%
YoY
|
$31.80M
-257.36%
YoY
|
$25.11M
-292.61%
YoY
|
$18.05M
-208.95%
YoY
|
$15.70M
-348.1%
YoY
|
-$20.21M
355.98%
YoY
|
-$13.04M
52.8%
YoY
|
-$16.57M
14.28%
YoY
|
-$6.327M
-30.47%
YoY
|
-$4.432M
-63.97%
YoY
|
| Free Cash Flow |
$179.0M
601.81%
YoY
|
-$250.7M
143.39%
YoY
|
$641.8M
386.66%
YoY
|
-$198.2M
-220.39%
YoY
|
$25.51M
-70.74%
YoY
|
-$103.0M
16017.06%
YoY
|
$131.9M
17.03%
YoY
|
$164.6M
-641.61%
YoY
|
$87.18M
-70.11%
YoY
|
-$639.0K
-99.58%
YoY
|
$112.7M
-19.66%
YoY
|
-$30.40M
-142.84%
YoY
|
$291.6M
122.04%
YoY
|
-$150.4M
-4511.85%
YoY
|
$140.3M
-49.01%
YoY
|
$70.96M
-389.52%
YoY
|
$131.3M
-33.02%
YoY
|
$3.408M
-96.82%
YoY
|
$275.1M
71.08%
YoY
|
Loading...