|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.604M
-43.76%
YoY
|
$4.630M
-10.39%
YoY
|
$5.167M
-2.27%
YoY
|
$5.287M
-11.1%
YoY
|
$5.947M
10.54%
YoY
|
| Depreciation, Depletion And Amortization |
$270.0K
302.99%
YoY
|
$67.00K
-65.82%
YoY
|
$196.0K
1.55%
YoY
|
$193.0K
-0.52%
YoY
|
$194.0K
-3.0%
YoY
|
| Cash From Operating Activities |
$3.986M
-3.11%
YoY
|
$4.114M
0.34%
YoY
|
$4.100M
-10.05%
YoY
|
$4.558M
-33.92%
YoY
|
$6.898M
6.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.00K
170.0%
YoY
|
$10.00K
-84.38%
YoY
|
$64.00K
-50.77%
YoY
|
$130.0K
-258.54%
YoY
|
-$82.00K
17.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.301M
86.92%
YoY
|
$2.301M
-255.79%
YoY
|
-$1.477M
-175.4%
YoY
|
$1.959M
-134.94%
YoY
|
-$5.607M
-18790.0%
YoY
|
| Cash From Investing Activities |
$4.274M
86.56%
YoY
|
$2.291M
-248.67%
YoY
|
-$1.541M
-184.25%
YoY
|
$1.829M
-132.15%
YoY
|
-$5.689M
18863.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.500M
-8.16%
YoY
|
$4.900M
2.08%
YoY
|
$4.800M
-7.69%
YoY
|
$5.200M
0.0%
YoY
|
$5.200M
8.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$130.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.632M
-4.85%
YoY
|
-$4.868M
0.6%
YoY
|
-$4.839M
-7.42%
YoY
|
-$5.227M
0.58%
YoY
|
-$5.197M
8.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.986M
-3.11%
YoY
|
$4.114M
0.34%
YoY
|
$4.100M
-10.05%
YoY
|
$4.558M
-33.92%
YoY
|
$6.898M
6.12%
YoY
|
| Cash From Investing Activities |
$4.274M
86.56%
YoY
|
$2.291M
-248.67%
YoY
|
-$1.541M
-184.25%
YoY
|
$1.829M
-132.15%
YoY
|
-$5.689M
18863.33%
YoY
|
| Cash From Financing Activities |
-$4.632M
-4.85%
YoY
|
-$4.868M
0.6%
YoY
|
-$4.839M
-7.42%
YoY
|
-$5.227M
0.58%
YoY
|
-$5.197M
8.72%
YoY
|
| Net Change In Cash |
$3.628M
142.84%
YoY
|
$1.494M
-164.76%
YoY
|
-$2.307M
-313.02%
YoY
|
$1.083M
-127.16%
YoY
|
-$3.988M
-335.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.986M
-3.11%
YoY
|
$4.114M
0.34%
YoY
|
$4.100M
-10.05%
YoY
|
$4.558M
-33.92%
YoY
|
$6.898M
6.12%
YoY
|
| Capital Expenditures |
$27.00K
170.0%
YoY
|
$10.00K
-84.38%
YoY
|
$64.00K
-50.77%
YoY
|
$130.0K
-258.54%
YoY
|
-$82.00K
17.14%
YoY
|
| Free Cash Flow |
$3.959M
-3.53%
YoY
|
$4.104M
1.68%
YoY
|
$4.036M
-8.85%
YoY
|
$4.428M
-36.56%
YoY
|
$6.980M
6.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$868.0K
77.14%
YoY
|
$950.0K
-23.26%
YoY
|
$681.0K
-26.7%
YoY
|
$483.0K
-57.22%
YoY
|
$490.0K
-63.27%
YoY
|
$1.238M
-13.67%
YoY
|
$929.0K
-25.68%
YoY
|
$1.129M
-0.79%
YoY
|
$1.334M
-0.82%
YoY
|
$1.434M
12.74%
YoY
|
$1.250M
-3.1%
YoY
|
$1.138M
-7.03%
YoY
|
$1.345M
-10.39%
YoY
|
$1.272M
-16.54%
YoY
|
$1.290M
-9.6%
YoY
|
$1.224M
-19.15%
YoY
|
$1.501M
1.28%
YoY
|
$1.524M
9.64%
YoY
|
$1.427M
1.49%
YoY
|
$1.514M
7.38%
YoY
|
| Depreciation, Depletion And Amortization |
$69.00K
-6.76%
YoY
|
$68.00K
51.11%
YoY
|
$49.00K
4.26%
YoY
|
$79.00K
71.74%
YoY
|
$74.00K
54.17%
YoY
|
$45.00K
-2.17%
YoY
|
$47.00K
-6.0%
YoY
|
$46.00K
-9.8%
YoY
|
$48.00K
-2.04%
YoY
|
$46.00K
-24.59%
YoY
|
$50.00K
16.28%
YoY
|
$51.00K
18.6%
YoY
|
$49.00K
6.52%
YoY
|
$61.00K
29.79%
YoY
|
$43.00K
-6.52%
YoY
|
$43.00K
-14.0%
YoY
|
$46.00K
-9.8%
YoY
|
$47.00K
2.17%
YoY
|
$46.00K
-70.13%
YoY
|
$50.00K
25.0%
YoY
|
| Cash From Operating Activities |
$608.0K
-11.24%
YoY
|
$1.213M
293.83%
YoY
|
$1.167M
22.58%
YoY
|
$921.0K
-53.41%
YoY
|
$685.0K
-21.89%
YoY
|
$308.0K
-56.62%
YoY
|
$952.0K
-2.86%
YoY
|
$1.977M
6.4%
YoY
|
$877.0K
58.3%
YoY
|
$710.0K
-50.66%
YoY
|
$980.0K
-4.3%
YoY
|
$1.858M
15.69%
YoY
|
$554.0K
13.29%
YoY
|
$1.439M
-41.91%
YoY
|
$1.024M
69.82%
YoY
|
$1.606M
-50.52%
YoY
|
$489.0K
-14.51%
YoY
|
$2.477M
7.0%
YoY
|
$603.0K
-85.59%
YoY
|
$3.246M
155.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-60.0%
YoY
|
$7.000K
133.33%
YoY
|
$10.00K
100.0%
YoY
|
$5.000K
150.0%
YoY
|
$5.000K
N/A
|
$3.000K
-78.57%
YoY
|
$5.000K
-50.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-17.65%
YoY
|
$10.00K
-122.22%
YoY
|
$2.000K
-103.57%
YoY
|
$42.00K
-450.0%
YoY
|
$17.00K
-134.69%
YoY
|
-$45.00K
-4600.0%
YoY
|
-$56.00K
180.0%
YoY
|
-$12.00K
-14.29%
YoY
|
-$49.00K
390.0%
YoY
|
$1.000K
-101.67%
YoY
|
-$20.00K
-150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.836M
166.01%
YoY
|
$1.859M
26.03%
YoY
|
$1.283M
-190.29%
YoY
|
$2.977M
124.68%
YoY
|
-$1.818M
-297.18%
YoY
|
$1.475M
-613.94%
YoY
|
-$1.421M
-68.42%
YoY
|
$1.325M
-41.66%
YoY
|
$922.0K
-11.26%
YoY
|
-$287.0K
-450.0%
YoY
|
-$4.500M
106.8%
YoY
|
$2.271M
-30.78%
YoY
|
$1.039M
34.59%
YoY
|
$82.00K
-101.73%
YoY
|
-$2.176M
105.09%
YoY
|
$3.281M
-769.59%
YoY
|
$772.0K
11.24%
YoY
|
-$4.750M
130.14%
YoY
|
-$1.061M
-150.67%
YoY
|
-$490.0K
-86.72%
YoY
|
| Cash From Investing Activities |
-$4.838M
165.39%
YoY
|
$1.852M
25.82%
YoY
|
$1.273M
-189.27%
YoY
|
$2.972M
124.64%
YoY
|
-$1.823M
-297.72%
YoY
|
$1.472M
-589.04%
YoY
|
-$1.426M
-68.38%
YoY
|
$1.323M
-41.69%
YoY
|
$922.0K
-7.52%
YoY
|
-$301.0K
-563.08%
YoY
|
-$4.510M
103.06%
YoY
|
$2.269M
-29.64%
YoY
|
$997.0K
31.18%
YoY
|
$65.00K
-101.35%
YoY
|
-$2.221M
109.53%
YoY
|
$3.225M
-732.35%
YoY
|
$760.0K
11.76%
YoY
|
-$4.799M
132.51%
YoY
|
-$1.060M
-152.11%
YoY
|
-$510.0K
-86.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$192.0K
N/A
|
-$130.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$192.0K
N/A
|
-$130.0K
N/A
|
$0.00
N/A
|
-$4.502M
-7.52%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.868M
0.6%
YoY
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
-$4.839M
-7.42%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.227M
0.58%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.197M
8.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$608.0K
-11.24%
YoY
|
$1.213M
293.83%
YoY
|
$1.167M
22.58%
YoY
|
$921.0K
-53.41%
YoY
|
$685.0K
-21.89%
YoY
|
$308.0K
-56.62%
YoY
|
$952.0K
-2.86%
YoY
|
$1.977M
6.4%
YoY
|
$877.0K
58.3%
YoY
|
$710.0K
-50.66%
YoY
|
$980.0K
-4.3%
YoY
|
$1.858M
15.69%
YoY
|
$554.0K
13.29%
YoY
|
$1.439M
-41.91%
YoY
|
$1.024M
69.82%
YoY
|
$1.606M
-50.52%
YoY
|
$489.0K
-14.51%
YoY
|
$2.477M
7.0%
YoY
|
$603.0K
-85.59%
YoY
|
$3.246M
155.59%
YoY
|
| Cash From Investing Activities |
-$4.838M
165.39%
YoY
|
$1.852M
25.82%
YoY
|
$1.273M
-189.27%
YoY
|
$2.972M
124.64%
YoY
|
-$1.823M
-297.72%
YoY
|
$1.472M
-589.04%
YoY
|
-$1.426M
-68.38%
YoY
|
$1.323M
-41.69%
YoY
|
$922.0K
-7.52%
YoY
|
-$301.0K
-563.08%
YoY
|
-$4.510M
103.06%
YoY
|
$2.269M
-29.64%
YoY
|
$997.0K
31.18%
YoY
|
$65.00K
-101.35%
YoY
|
-$2.221M
109.53%
YoY
|
$3.225M
-732.35%
YoY
|
$760.0K
11.76%
YoY
|
-$4.799M
132.51%
YoY
|
-$1.060M
-152.11%
YoY
|
-$510.0K
-86.33%
YoY
|
| Cash From Financing Activities |
-$192.0K
N/A
|
-$130.0K
N/A
|
$0.00
N/A
|
-$4.502M
-7.52%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.868M
0.6%
YoY
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
-$4.839M
-7.42%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.227M
0.58%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.197M
8.72%
YoY
|
| Net Change In Cash |
-$4.422M
288.58%
YoY
|
$2.935M
64.89%
YoY
|
$2.440M
-614.77%
YoY
|
-$609.0K
-61.16%
YoY
|
-$1.138M
-163.26%
YoY
|
$1.780M
334.15%
YoY
|
-$474.0K
-86.57%
YoY
|
-$1.568M
120.22%
YoY
|
$1.799M
15.99%
YoY
|
$410.0K
-72.74%
YoY
|
-$3.530M
194.9%
YoY
|
-$712.0K
79.8%
YoY
|
$1.551M
24.18%
YoY
|
$1.504M
-164.77%
YoY
|
-$1.197M
161.93%
YoY
|
-$396.0K
-83.91%
YoY
|
$1.249M
-0.24%
YoY
|
-$2.322M
-1043.9%
YoY
|
-$457.0K
-131.65%
YoY
|
-$2.461M
-66.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$608.0K
-11.24%
YoY
|
$1.213M
293.83%
YoY
|
$1.167M
22.58%
YoY
|
$921.0K
-53.41%
YoY
|
$685.0K
-21.89%
YoY
|
$308.0K
-56.62%
YoY
|
$952.0K
-2.86%
YoY
|
$1.977M
6.4%
YoY
|
$877.0K
58.3%
YoY
|
$710.0K
-50.66%
YoY
|
$980.0K
-4.3%
YoY
|
$1.858M
15.69%
YoY
|
$554.0K
13.29%
YoY
|
$1.439M
-41.91%
YoY
|
$1.024M
69.82%
YoY
|
$1.606M
-50.52%
YoY
|
$489.0K
-14.51%
YoY
|
$2.477M
7.0%
YoY
|
$603.0K
-85.59%
YoY
|
$3.246M
155.59%
YoY
|
| Capital Expenditures |
$2.000K
-60.0%
YoY
|
$7.000K
133.33%
YoY
|
$10.00K
100.0%
YoY
|
$5.000K
150.0%
YoY
|
$5.000K
N/A
|
$3.000K
-78.57%
YoY
|
$5.000K
-50.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-17.65%
YoY
|
$10.00K
-122.22%
YoY
|
$2.000K
-103.57%
YoY
|
$42.00K
-450.0%
YoY
|
$17.00K
-134.69%
YoY
|
-$45.00K
-4600.0%
YoY
|
-$56.00K
180.0%
YoY
|
-$12.00K
-14.29%
YoY
|
-$49.00K
390.0%
YoY
|
$1.000K
-101.67%
YoY
|
-$20.00K
-150.0%
YoY
|
| Free Cash Flow |
$606.0K
-10.88%
YoY
|
$1.206M
295.41%
YoY
|
$1.157M
22.18%
YoY
|
$916.0K
-53.62%
YoY
|
$680.0K
-22.46%
YoY
|
$305.0K
-56.18%
YoY
|
$947.0K
-2.37%
YoY
|
$1.975M
6.41%
YoY
|
$877.0K
71.29%
YoY
|
$696.0K
-51.05%
YoY
|
$970.0K
-9.26%
YoY
|
$1.856M
11.67%
YoY
|
$512.0K
2.2%
YoY
|
$1.422M
-43.71%
YoY
|
$1.069M
77.57%
YoY
|
$1.662M
-49.11%
YoY
|
$501.0K
-14.51%
YoY
|
$2.526M
8.65%
YoY
|
$602.0K
-85.82%
YoY
|
$3.266M
165.53%
YoY
|
Loading...