|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.863M
-78.75%
YoY
|
$27.59M
-331.09%
YoY
|
-$11.94M
-86.34%
YoY
|
-$87.40M
8.0%
YoY
|
-$80.93M
41.38%
YoY
|
| Depreciation, Depletion And Amortization |
$8.100M
10.96%
YoY
|
$7.300M
62.22%
YoY
|
$4.500M
36.36%
YoY
|
$3.300M
65.0%
YoY
|
$2.000M
11.11%
YoY
|
| Cash From Operating Activities |
$18.26M
-57.06%
YoY
|
$42.51M
24.69%
YoY
|
$34.09M
-142.26%
YoY
|
-$80.68M
30.74%
YoY
|
-$61.71M
119.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.566M
-52.89%
YoY
|
$9.693M
-77.16%
YoY
|
$42.44M
459.24%
YoY
|
$7.589M
-166.19%
YoY
|
-$11.47M
-1531.46%
YoY
|
| Acquisitions |
$347.7M
N/A
|
N/A
|
N/A
|
$15.34M
N/A
|
N/A
|
| Other Investing Activities |
-$300.2M
245.27%
YoY
|
-$86.96M
-314.96%
YoY
|
$40.45M
224.58%
YoY
|
$12.46M
-108.9%
YoY
|
-$140.1M
-800.36%
YoY
|
| Cash From Investing Activities |
-$304.8M
215.37%
YoY
|
-$96.65M
4761.62%
YoY
|
-$1.988M
-140.79%
YoY
|
$4.874M
-103.22%
YoY
|
-$151.5M
-1095.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$315.1M
-329.55%
YoY
|
-$137.3M
-200.48%
YoY
|
$136.6M
538.71%
YoY
|
$21.39M
-92.09%
YoY
|
$270.3M
442.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.26M
-57.06%
YoY
|
$42.51M
24.69%
YoY
|
$34.09M
-142.26%
YoY
|
-$80.68M
30.74%
YoY
|
-$61.71M
119.39%
YoY
|
| Cash From Investing Activities |
-$304.8M
215.37%
YoY
|
-$96.65M
4761.62%
YoY
|
-$1.988M
-140.79%
YoY
|
$4.874M
-103.22%
YoY
|
-$151.5M
-1095.91%
YoY
|
| Cash From Financing Activities |
$315.1M
-329.55%
YoY
|
-$137.3M
-200.48%
YoY
|
$136.6M
538.71%
YoY
|
$21.39M
-92.09%
YoY
|
$270.3M
442.13%
YoY
|
| Net Change In Cash |
$28.55M
-114.92%
YoY
|
-$191.4M
-213.45%
YoY
|
$168.7M
-410.04%
YoY
|
-$54.42M
-195.43%
YoY
|
$57.02M
54.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.26M
-57.06%
YoY
|
$42.51M
24.69%
YoY
|
$34.09M
-142.26%
YoY
|
-$80.68M
30.74%
YoY
|
-$61.71M
119.39%
YoY
|
| Capital Expenditures |
$4.566M
-52.89%
YoY
|
$9.693M
-77.16%
YoY
|
$42.44M
459.24%
YoY
|
$7.589M
-166.19%
YoY
|
-$11.47M
-1531.46%
YoY
|
| Free Cash Flow |
$13.69M
-58.29%
YoY
|
$32.82M
-493.17%
YoY
|
-$8.347M
-90.54%
YoY
|
-$88.27M
75.68%
YoY
|
-$50.24M
73.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.62M
-226.3%
YoY
|
-$15.11M
-303.64%
YoY
|
$7.985M
-30.87%
YoY
|
$668.0K
-133.17%
YoY
|
$13.16M
23.78%
YoY
|
$7.422M
429.76%
YoY
|
$11.55M
571.12%
YoY
|
-$2.014M
-61.75%
YoY
|
$10.63M
-208.52%
YoY
|
$1.401M
-107.81%
YoY
|
$1.721M
-111.92%
YoY
|
-$5.265M
-81.86%
YoY
|
-$9.795M
-62.32%
YoY
|
-$17.95M
-36.04%
YoY
|
-$14.43M
226.07%
YoY
|
-$29.02M
-18.3%
YoY
|
-$26.00M
101.29%
YoY
|
-$28.06M
6.29%
YoY
|
-$4.426M
-60.68%
YoY
|
| Depreciation, Depletion And Amortization |
$2.015M
-2.09%
YoY
|
$6.030M
179.17%
YoY
|
$2.012M
-4.14%
YoY
|
$2.039M
19.17%
YoY
|
$2.058M
53.47%
YoY
|
$2.160M
76.33%
YoY
|
$2.099M
87.91%
YoY
|
$1.711M
53.45%
YoY
|
$1.341M
29.19%
YoY
|
$1.225M
-24.38%
YoY
|
$1.117M
17.33%
YoY
|
$1.115M
-20.98%
YoY
|
$1.038M
73.29%
YoY
|
$1.620M
32.79%
YoY
|
$952.0K
87.4%
YoY
|
$1.411M
193.35%
YoY
|
$599.0K
30.22%
YoY
|
$1.220M
139.22%
YoY
|
$508.0K
11.65%
YoY
|
| Cash From Operating Activities |
-$5.365M
-15.87%
YoY
|
-$7.958M
-135.14%
YoY
|
$23.64M
153.35%
YoY
|
$8.950M
133.5%
YoY
|
-$6.377M
-195.14%
YoY
|
$22.64M
4.46%
YoY
|
$9.331M
7.62%
YoY
|
$3.833M
47.65%
YoY
|
$6.703M
479.84%
YoY
|
$21.68M
-1012.37%
YoY
|
$8.670M
-130.88%
YoY
|
$2.596M
-108.12%
YoY
|
$1.156M
-106.33%
YoY
|
-$2.376M
-80.76%
YoY
|
-$28.07M
84.89%
YoY
|
-$31.98M
49.11%
YoY
|
-$18.25M
43.34%
YoY
|
-$12.35M
-5468.26%
YoY
|
-$15.18M
12.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.880M
469.7%
YoY
|
$1.994M
-31.15%
YoY
|
$1.125M
-20.61%
YoY
|
$1.117M
-62.42%
YoY
|
$330.0K
-86.3%
YoY
|
$2.896M
-50.7%
YoY
|
$1.417M
-87.56%
YoY
|
$2.972M
-82.38%
YoY
|
$2.408M
-71.03%
YoY
|
$5.874M
15.27%
YoY
|
$11.39M
-4302.95%
YoY
|
$16.87M
495.24%
YoY
|
$8.311M
64.38%
YoY
|
$5.096M
-198.19%
YoY
|
-$271.0K
-93.62%
YoY
|
$2.834M
-369.9%
YoY
|
$5.056M
418.03%
YoY
|
-$5.190M
15.85%
YoY
|
-$4.246M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.61M
227.48%
YoY
|
-$290.0M
-667.23%
YoY
|
-$23.93M
-39.93%
YoY
|
$7.373M
-114.12%
YoY
|
$6.292M
-113.67%
YoY
|
$51.12M
-2629.44%
YoY
|
-$39.84M
23334.71%
YoY
|
-$52.21M
-354.26%
YoY
|
-$46.03M
-308.25%
YoY
|
-$2.021M
-110.05%
YoY
|
-$170.0K
-100.62%
YoY
|
$20.53M
-2628.69%
YoY
|
$22.10M
-164.16%
YoY
|
$20.11M
-372.11%
YoY
|
$27.62M
198.97%
YoY
|
-$812.0K
-99.27%
YoY
|
-$34.45M
13.17%
YoY
|
-$7.389M
N/A
|
$9.238M
N/A
|
| Cash From Investing Activities |
$18.73M
214.07%
YoY
|
-$292.0M
-705.43%
YoY
|
-$25.06M
-39.26%
YoY
|
$6.256M
-111.34%
YoY
|
$5.962M
-112.31%
YoY
|
$48.22M
-710.82%
YoY
|
-$41.26M
257.19%
YoY
|
-$55.18M
-1606.0%
YoY
|
-$48.44M
-451.2%
YoY
|
-$7.895M
-152.6%
YoY
|
-$11.55M
-142.23%
YoY
|
$3.664M
81.21%
YoY
|
$13.79M
-134.91%
YoY
|
$15.01M
-219.33%
YoY
|
$27.35M
447.84%
YoY
|
$2.022M
-101.8%
YoY
|
-$39.51M
25.74%
YoY
|
-$12.58M
180.78%
YoY
|
$4.992M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.41M
-2647.19%
YoY
|
$247.4M
-384.71%
YoY
|
$71.81M
-3166.01%
YoY
|
-$5.510M
-87.63%
YoY
|
$1.390M
-140.01%
YoY
|
-$86.90M
-161.33%
YoY
|
-$2.342M
736.43%
YoY
|
-$44.55M
649.37%
YoY
|
-$3.474M
-401.04%
YoY
|
$141.7M
4915.26%
YoY
|
-$280.0K
-101.43%
YoY
|
-$5.945M
234.74%
YoY
|
$1.154M
41.94%
YoY
|
$2.825M
-97.1%
YoY
|
$19.53M
-3409.49%
YoY
|
-$1.776M
-96.55%
YoY
|
$813.0K
-99.64%
YoY
|
$97.37M
420.97%
YoY
|
-$590.0K
-122.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.365M
-15.87%
YoY
|
-$7.958M
-135.14%
YoY
|
$23.64M
153.35%
YoY
|
$8.950M
133.5%
YoY
|
-$6.377M
-195.14%
YoY
|
$22.64M
4.46%
YoY
|
$9.331M
7.62%
YoY
|
$3.833M
47.65%
YoY
|
$6.703M
479.84%
YoY
|
$21.68M
-1012.37%
YoY
|
$8.670M
-130.88%
YoY
|
$2.596M
-108.12%
YoY
|
$1.156M
-106.33%
YoY
|
-$2.376M
-80.76%
YoY
|
-$28.07M
84.89%
YoY
|
-$31.98M
49.11%
YoY
|
-$18.25M
43.34%
YoY
|
-$12.35M
-5468.26%
YoY
|
-$15.18M
12.81%
YoY
|
| Cash From Investing Activities |
$18.73M
214.07%
YoY
|
-$292.0M
-705.43%
YoY
|
-$25.06M
-39.26%
YoY
|
$6.256M
-111.34%
YoY
|
$5.962M
-112.31%
YoY
|
$48.22M
-710.82%
YoY
|
-$41.26M
257.19%
YoY
|
-$55.18M
-1606.0%
YoY
|
-$48.44M
-451.2%
YoY
|
-$7.895M
-152.6%
YoY
|
-$11.55M
-142.23%
YoY
|
$3.664M
81.21%
YoY
|
$13.79M
-134.91%
YoY
|
$15.01M
-219.33%
YoY
|
$27.35M
447.84%
YoY
|
$2.022M
-101.8%
YoY
|
-$39.51M
25.74%
YoY
|
-$12.58M
180.78%
YoY
|
$4.992M
N/A
|
| Cash From Financing Activities |
-$35.41M
-2647.19%
YoY
|
$247.4M
-384.71%
YoY
|
$71.81M
-3166.01%
YoY
|
-$5.510M
-87.63%
YoY
|
$1.390M
-140.01%
YoY
|
-$86.90M
-161.33%
YoY
|
-$2.342M
736.43%
YoY
|
-$44.55M
649.37%
YoY
|
-$3.474M
-401.04%
YoY
|
$141.7M
4915.26%
YoY
|
-$280.0K
-101.43%
YoY
|
-$5.945M
234.74%
YoY
|
$1.154M
41.94%
YoY
|
$2.825M
-97.1%
YoY
|
$19.53M
-3409.49%
YoY
|
-$1.776M
-96.55%
YoY
|
$813.0K
-99.64%
YoY
|
$97.37M
420.97%
YoY
|
-$590.0K
-122.35%
YoY
|
| Net Change In Cash |
-$22.05M
-2361.13%
YoY
|
-$52.51M
227.52%
YoY
|
$70.39M
-305.41%
YoY
|
$9.696M
-110.11%
YoY
|
$975.0K
-102.16%
YoY
|
-$16.03M
-110.31%
YoY
|
-$34.27M
984.4%
YoY
|
-$95.90M
-30543.49%
YoY
|
-$45.21M
-380.76%
YoY
|
$155.5M
905.65%
YoY
|
-$3.160M
-116.81%
YoY
|
$315.0K
-100.99%
YoY
|
$16.10M
-128.28%
YoY
|
$15.46M
-78.66%
YoY
|
$18.80M
-274.37%
YoY
|
-$31.74M
-82.89%
YoY
|
-$56.94M
-131.49%
YoY
|
$72.44M
401.69%
YoY
|
-$10.78M
-0.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.365M
-15.87%
YoY
|
-$7.958M
-135.14%
YoY
|
$23.64M
153.35%
YoY
|
$8.950M
133.5%
YoY
|
-$6.377M
-195.14%
YoY
|
$22.64M
4.46%
YoY
|
$9.331M
7.62%
YoY
|
$3.833M
47.65%
YoY
|
$6.703M
479.84%
YoY
|
$21.68M
-1012.37%
YoY
|
$8.670M
-130.88%
YoY
|
$2.596M
-108.12%
YoY
|
$1.156M
-106.33%
YoY
|
-$2.376M
-80.76%
YoY
|
-$28.07M
84.89%
YoY
|
-$31.98M
49.11%
YoY
|
-$18.25M
43.34%
YoY
|
-$12.35M
-5468.26%
YoY
|
-$15.18M
12.81%
YoY
|
| Capital Expenditures |
$1.880M
469.7%
YoY
|
$1.994M
-31.15%
YoY
|
$1.125M
-20.61%
YoY
|
$1.117M
-62.42%
YoY
|
$330.0K
-86.3%
YoY
|
$2.896M
-50.7%
YoY
|
$1.417M
-87.56%
YoY
|
$2.972M
-82.38%
YoY
|
$2.408M
-71.03%
YoY
|
$5.874M
15.27%
YoY
|
$11.39M
-4302.95%
YoY
|
$16.87M
495.24%
YoY
|
$8.311M
64.38%
YoY
|
$5.096M
-198.19%
YoY
|
-$271.0K
-93.62%
YoY
|
$2.834M
-369.9%
YoY
|
$5.056M
418.03%
YoY
|
-$5.190M
15.85%
YoY
|
-$4.246M
N/A
|
| Free Cash Flow |
-$7.245M
8.02%
YoY
|
-$9.952M
-150.39%
YoY
|
$22.52M
184.5%
YoY
|
$7.833M
809.76%
YoY
|
-$6.707M
-256.16%
YoY
|
$19.75M
24.96%
YoY
|
$7.914M
-390.96%
YoY
|
$861.0K
-106.03%
YoY
|
$4.295M
-160.03%
YoY
|
$15.80M
-311.51%
YoY
|
-$2.720M
-90.22%
YoY
|
-$14.27M
-59.0%
YoY
|
-$7.155M
-69.3%
YoY
|
-$7.472M
4.4%
YoY
|
-$27.80M
154.18%
YoY
|
-$34.82M
70.68%
YoY
|
-$23.30M
70.02%
YoY
|
-$7.157M
-251.95%
YoY
|
-$10.94M
-18.74%
YoY
|
Loading...