|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$349.0M
22.23%
YoY
|
$285.5M
43.5%
YoY
|
$199.0M
99.42%
YoY
|
$99.77M
32.25%
YoY
|
$75.44M
15.81%
YoY
|
| Cost Of Revenue |
$26.80M
53.77%
YoY
|
$17.43M
-16.46%
YoY
|
$20.86M
30.37%
YoY
|
$16.00M
-56.7%
YoY
|
$36.96M
145.01%
YoY
|
| Gross Profit |
$322.2M
20.18%
YoY
|
$268.1M
50.52%
YoY
|
$178.1M
112.61%
YoY
|
$83.77M
117.66%
YoY
|
$38.49M
-23.12%
YoY
|
| Selling, General & Admin |
$144.1M
52.8%
YoY
|
$94.33M
0.02%
YoY
|
$94.31M
3.11%
YoY
|
$91.47M
18.16%
YoY
|
$77.42M
31.13%
YoY
|
| Research & Development |
$66.35M
44.57%
YoY
|
$45.89M
46.7%
YoY
|
$31.28M
58.63%
YoY
|
$19.72M
60.18%
YoY
|
$12.31M
97.06%
YoY
|
| Depreciation & Amortization |
$8.100M
10.96%
YoY
|
$7.300M
62.22%
YoY
|
$4.500M
36.36%
YoY
|
$3.300M
65.0%
YoY
|
$2.000M
11.11%
YoY
|
| Operating Expenses |
$210.5M
174.77%
YoY
|
$76.60M
22.03%
YoY
|
$62.77M
9.17%
YoY
|
$57.50M
-35.92%
YoY
|
$89.73M
37.44%
YoY
|
| Operating Profit |
$38.80M
-46.55%
YoY
|
$72.59M
736.45%
YoY
|
$8.678M
-113.54%
YoY
|
-$64.11M
36.34%
YoY
|
-$47.02M
-1.86%
YoY
|
| Interest Expense |
-$44.13M
91.81%
YoY
|
-$23.01M
-251.86%
YoY
|
$15.15M
58.62%
YoY
|
$9.552M
-196.5%
YoY
|
-$9.898M
-42.79%
YoY
|
| Other Income/Expense, Net |
-$37.39M
-11.11%
YoY
|
-$42.07M
120.78%
YoY
|
-$19.06M
-18.18%
YoY
|
-$23.29M
9644.77%
YoY
|
-$239.0K
N/A
|
| Pretax Income |
$1.407M
-95.39%
YoY
|
$30.52M
-394.09%
YoY
|
-$10.38M
-88.13%
YoY
|
-$87.40M
8.0%
YoY
|
-$80.93M
40.84%
YoY
|
| Income Tax |
-$4.456M
-252.08%
YoY
|
$2.930M
87.7%
YoY
|
$1.561M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$5.863M
-78.75%
YoY
|
$27.59M
-331.09%
YoY
|
-$11.94M
-86.34%
YoY
|
-$87.40M
8.0%
YoY
|
-$80.93M
41.38%
YoY
|
| Basic Earnings Per Share |
$0.02
-80.0%
YoY
|
$0.10
-350.0%
YoY
|
-$0.04
-88.24%
YoY
|
-$0.34
6.25%
YoY
|
-$0.32
23.08%
YoY
|
| Diluted Earnings Per Share |
$0.02
-80.0%
YoY
|
$0.10
-350.0%
YoY
|
-$0.04
-88.24%
YoY
|
-$0.34
-100.0%
YoY
|
-$324.7K
26.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
305.6M
11.38%
YoY
|
274.4M
2.77%
YoY
|
267.0M
3.86%
YoY
|
257.1M
3.15%
YoY
|
249.2M
11.98%
YoY
|
| Diluted Shares Outstanding |
314.1M
10.66%
YoY
|
283.8M
6.3%
YoY
|
267.0M
3.86%
YoY
|
257.1M
3.15%
YoY
|
249.2M
11.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$90.17M
15.08%
YoY
|
$112.0M
45.82%
YoY
|
$82.13M
17.2%
YoY
|
$76.53M
5.72%
YoY
|
$78.35M
18.25%
YoY
|
$76.78M
31.3%
YoY
|
$70.08M
36.73%
YoY
|
$72.39M
48.91%
YoY
|
$66.26M
63.1%
YoY
|
$58.47M
62.16%
YoY
|
$51.25M
56.14%
YoY
|
$48.61M
157.28%
YoY
|
$40.63M
238.78%
YoY
|
$36.06M
188.13%
YoY
|
$32.83M
47.79%
YoY
|
$18.89M
-18.84%
YoY
|
$11.99M
-31.08%
YoY
|
$12.52M
-31.98%
YoY
|
$22.21M
44.68%
YoY
|
| Cost Of Revenue |
$7.509M
99.28%
YoY
|
$27.57M
56.63%
YoY
|
$4.498M
40.69%
YoY
|
$4.607M
-17.81%
YoY
|
$3.768M
-1.34%
YoY
|
$17.60M
-2.56%
YoY
|
$3.197M
-19.97%
YoY
|
$5.605M
-60.63%
YoY
|
$3.819M
-30.94%
YoY
|
$18.07M
12.05%
YoY
|
$3.995M
-20.43%
YoY
|
$14.24M
10.24%
YoY
|
$5.530M
142.12%
YoY
|
$16.12M
41.02%
YoY
|
$5.021M
-49.22%
YoY
|
$12.92M
30.11%
YoY
|
$2.284M
-69.95%
YoY
|
$11.43M
81.49%
YoY
|
$9.887M
175.33%
YoY
|
| Gross Profit |
$82.66M
10.83%
YoY
|
$84.38M
42.6%
YoY
|
$77.63M
16.07%
YoY
|
$71.92M
7.7%
YoY
|
$74.59M
19.44%
YoY
|
$59.17M
46.45%
YoY
|
$66.88M
41.53%
YoY
|
$66.78M
94.28%
YoY
|
$62.44M
77.92%
YoY
|
$40.41M
102.68%
YoY
|
$47.26M
69.97%
YoY
|
$34.37M
474.91%
YoY
|
$35.10M
3430.78%
YoY
|
$19.94M
1744.13%
YoY
|
$27.80M
125.61%
YoY
|
$5.979M
-55.23%
YoY
|
$994.0K
-89.86%
YoY
|
$1.081M
-91.14%
YoY
|
$12.32M
4.79%
YoY
|
| Selling, General & Admin |
$54.09M
116.22%
YoY
|
$57.58M
140.18%
YoY
|
$29.09M
21.63%
YoY
|
$31.62M
31.15%
YoY
|
$25.01M
12.02%
YoY
|
$23.97M
16.74%
YoY
|
$23.92M
-0.26%
YoY
|
$24.11M
-7.08%
YoY
|
$22.33M
-6.39%
YoY
|
$20.54M
-7.06%
YoY
|
$23.98M
5.92%
YoY
|
$25.95M
-0.36%
YoY
|
$23.85M
15.24%
YoY
|
$22.10M
-2.78%
YoY
|
$22.64M
31.46%
YoY
|
$26.04M
29.85%
YoY
|
$20.70M
18.86%
YoY
|
$22.73M
32.91%
YoY
|
$17.22M
23.9%
YoY
|
| Research & Development |
$17.23M
56.33%
YoY
|
$27.59M
147.69%
YoY
|
$14.06M
8.8%
YoY
|
$13.68M
15.73%
YoY
|
$11.02M
10.08%
YoY
|
$11.14M
20.59%
YoY
|
$12.93M
29.4%
YoY
|
$11.82M
83.11%
YoY
|
$10.01M
78.64%
YoY
|
$9.236M
29.07%
YoY
|
$9.989M
141.51%
YoY
|
$6.453M
31.88%
YoY
|
$5.605M
58.51%
YoY
|
$7.156M
84.15%
YoY
|
$4.136M
13.16%
YoY
|
$4.893M
110.09%
YoY
|
$3.536M
44.8%
YoY
|
$3.886M
-73.74%
YoY
|
$3.655M
146.29%
YoY
|
| Depreciation & Amortization |
$2.015M
-2.09%
YoY
|
$6.030M
179.17%
YoY
|
$2.012M
-4.14%
YoY
|
$2.039M
19.17%
YoY
|
$2.058M
53.47%
YoY
|
$2.160M
76.33%
YoY
|
$2.099M
87.91%
YoY
|
$1.711M
53.45%
YoY
|
$1.341M
29.19%
YoY
|
$1.225M
-24.38%
YoY
|
$1.117M
17.33%
YoY
|
$1.115M
-20.98%
YoY
|
$1.038M
73.29%
YoY
|
$1.620M
32.79%
YoY
|
$952.0K
87.4%
YoY
|
$1.411M
193.35%
YoY
|
$599.0K
30.22%
YoY
|
$1.220M
139.22%
YoY
|
$508.0K
11.65%
YoY
|
| Operating Expenses |
$71.32M
97.9%
YoY
|
$89.14M
153.88%
YoY
|
$43.15M
139.42%
YoY
|
$45.30M
122.29%
YoY
|
$36.04M
93.76%
YoY
|
$35.11M
17.93%
YoY
|
$18.02M
26.44%
YoY
|
$20.38M
-37.11%
YoY
|
$18.60M
14.71%
YoY
|
$29.77M
1.78%
YoY
|
$14.25M
-18.36%
YoY
|
$32.40M
4.74%
YoY
|
$16.21M
-33.1%
YoY
|
$29.25M
9.91%
YoY
|
$17.46M
-16.36%
YoY
|
$30.94M
38.2%
YoY
|
$24.23M
22.05%
YoY
|
$26.61M
-16.57%
YoY
|
$20.88M
35.71%
YoY
|
| Operating Profit |
-$1.667M
-107.48%
YoY
|
-$4.756M
-119.77%
YoY
|
$18.90M
48.09%
YoY
|
$5.299M
-68.1%
YoY
|
$22.29M
33.32%
YoY
|
$24.06M
126.27%
YoY
|
$12.76M
150.34%
YoY
|
$16.61M
742.29%
YoY
|
$16.72M
-378.79%
YoY
|
$10.63M
-214.15%
YoY
|
$5.097M
-153.04%
YoY
|
$1.972M
-107.9%
YoY
|
-$5.998M
-74.19%
YoY
|
-$9.316M
-63.51%
YoY
|
-$9.610M
12.37%
YoY
|
-$24.96M
176.35%
YoY
|
-$23.24M
131.12%
YoY
|
-$25.53M
29.6%
YoY
|
-$8.552M
-6.33%
YoY
|
| Interest Expense |
-$9.687M
-13.39%
YoY
|
-$12.23M
5385.2%
YoY
|
-$11.00M
44.01%
YoY
|
-$9.722M
-260.67%
YoY
|
-$11.19M
-535.72%
YoY
|
-$223.0K
-97.03%
YoY
|
-$7.635M
-371.23%
YoY
|
$6.051M
-185.3%
YoY
|
$2.567M
5.9%
YoY
|
-$7.508M
-14.06%
YoY
|
$2.815M
-199.96%
YoY
|
-$7.094M
74.47%
YoY
|
$2.424M
-187.86%
YoY
|
-$8.736M
245.3%
YoY
|
-$2.816M
302.86%
YoY
|
-$4.066M
0.2%
YoY
|
-$2.759M
6.12%
YoY
|
-$2.530M
-60.47%
YoY
|
-$699.0K
-88.9%
YoY
|
| Other Income/Expense, Net |
-$14.70M
69.42%
YoY
|
-$1.009M
N/A
|
-$11.12M
-10204.55%
YoY
|
-$4.359M
-76.18%
YoY
|
-$8.676M
48.87%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-103.26%
YoY
|
-$18.30M
12697.9%
YoY
|
-$5.828M
53.49%
YoY
|
-$164.0K
-256.19%
YoY
|
-$3.376M
-29.99%
YoY
|
-$143.0K
N/A
|
-$3.797M
N/A
|
$105.0K
10400.0%
YoY
|
-$4.822M
-482300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
| Pretax Income |
-$16.37M
-220.19%
YoY
|
-$20.10M
-337.98%
YoY
|
$7.781M
-39.54%
YoY
|
$940.0K
-155.59%
YoY
|
$13.62M
25.0%
YoY
|
$8.445M
185.11%
YoY
|
$12.87M
647.82%
YoY
|
-$1.691M
-67.88%
YoY
|
$10.89M
-211.22%
YoY
|
$2.962M
-116.5%
YoY
|
$1.721M
-111.92%
YoY
|
-$5.265M
-81.86%
YoY
|
-$9.795M
-62.32%
YoY
|
-$17.95M
-36.04%
YoY
|
-$14.43M
226.07%
YoY
|
-$29.02M
-18.3%
YoY
|
-$26.00M
101.29%
YoY
|
-$28.06M
6.29%
YoY
|
-$4.426M
-61.51%
YoY
|
| Income Tax |
$253.0K
-49.4%
YoY
|
-$4.983M
-587.1%
YoY
|
-$200.0K
-115.38%
YoY
|
$300.0K
0.0%
YoY
|
$500.0K
66.67%
YoY
|
$1.023M
-34.47%
YoY
|
$1.300M
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$1.561M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$16.62M
-226.3%
YoY
|
-$15.11M
-303.64%
YoY
|
$7.985M
-30.87%
YoY
|
$668.0K
-133.17%
YoY
|
$13.16M
23.78%
YoY
|
$7.422M
429.76%
YoY
|
$11.55M
571.12%
YoY
|
-$2.014M
-61.75%
YoY
|
$10.63M
-208.52%
YoY
|
$1.401M
-107.81%
YoY
|
$1.721M
-111.92%
YoY
|
-$5.265M
-81.86%
YoY
|
-$9.795M
-62.32%
YoY
|
-$17.95M
-36.04%
YoY
|
-$14.43M
226.07%
YoY
|
-$29.02M
-18.3%
YoY
|
-$26.00M
101.29%
YoY
|
-$28.06M
6.29%
YoY
|
-$4.426M
-60.68%
YoY
|
| Basic Earnings Per Share |
-$0.05
-225.0%
YoY
|
N/A
|
$0.03
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.04
0.0%
YoY
|
N/A
|
$0.04
300.0%
YoY
|
-$0.01
-50.0%
YoY
|
$0.04
-200.0%
YoY
|
N/A
|
$0.01
-116.67%
YoY
|
-$0.02
-81.82%
YoY
|
-$0.04
-60.0%
YoY
|
N/A
|
-$0.06
200.0%
YoY
|
-$0.11
N/A
|
-$0.10
N/A
|
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.05
-225.0%
YoY
|
-$0.05
-313.73%
YoY
|
$0.03
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.04
0.0%
YoY
|
$0.03
390.38%
YoY
|
$0.04
300.0%
YoY
|
-$0.01
-49.55%
YoY
|
$0.04
-200.0%
YoY
|
$0.01
-107.63%
YoY
|
$0.01
-116.67%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$114.4K
-19.7%
YoY
|
-$103.2K
97.3%
YoY
|
-$111.8K
-5.77%
YoY
|
-$17.71K
-64.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
308.1M
1.49%
YoY
|
307.1M
11.35%
YoY
|
306.8M
11.58%
YoY
|
303.9M
11.61%
YoY
|
303.6M
12.27%
YoY
|
275.8M
2.3%
YoY
|
275.0M
2.47%
YoY
|
272.3M
3.03%
YoY
|
270.4M
2.46%
YoY
|
269.6M
2.42%
YoY
|
268.4M
3.49%
YoY
|
264.3M
4.65%
YoY
|
263.9M
4.82%
YoY
|
263.2M
N/A
|
259.3M
3.76%
YoY
|
252.6M
N/A
|
251.8M
N/A
|
N/A
|
249.9M
N/A
|
| Diluted Shares Outstanding |
308.3M
-3.94%
YoY
|
N/A
|
311.6M
9.46%
YoY
|
311.5M
14.07%
YoY
|
320.9M
-1.18%
YoY
|
N/A
|
284.7M
-12.07%
YoY
|
273.1M
2.8%
YoY
|
324.7M
23.02%
YoY
|
N/A
|
323.8M
24.86%
YoY
|
265.6M
4.72%
YoY
|
264.0M
4.8%
YoY
|
N/A
|
259.3M
3.76%
YoY
|
253.6M
N/A
|
251.9M
N/A
|
N/A
|
249.9M
N/A
|
Loading...