|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.905B
26.27%
YoY
|
$1.509B
-7.48%
YoY
|
$1.631B
36.87%
YoY
|
$1.192B
-13.49%
YoY
|
$1.377B
-2.28%
YoY
|
| Depreciation, Depletion And Amortization |
$114.4M
42.28%
YoY
|
$80.43M
16.74%
YoY
|
$68.90M
12.5%
YoY
|
$61.24M
22.1%
YoY
|
$50.16M
-12.06%
YoY
|
| Cash From Operating Activities |
$2.098B
8.8%
YoY
|
$1.929B
12.27%
YoY
|
$1.718B
93.51%
YoY
|
$887.7M
-23.19%
YoY
|
$1.156B
-15.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$132.3M
-49.91%
YoY
|
$264.1M
19.26%
YoY
|
$221.4M
17.33%
YoY
|
$188.7M
330.21%
YoY
|
$43.87M
-9.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$398.0K
-124.34%
YoY
|
-$1.635M
-123.96%
YoY
|
$6.825M
-75.05%
YoY
|
$27.36M
140.98%
YoY
|
$11.35M
-57.03%
YoY
|
| Cash From Investing Activities |
-$1.317B
-279.46%
YoY
|
$733.7M
-479.39%
YoY
|
-$193.4M
19.85%
YoY
|
-$161.4M
-83.73%
YoY
|
-$992.0M
109.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.92M
-98.35%
YoY
|
$3.693B
598.51%
YoY
|
$528.7M
-174.78%
YoY
|
-$707.0M
2116.83%
YoY
|
-$31.89M
-106.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$324.4M
-90.25%
YoY
|
-$3.329B
513.53%
YoY
|
-$542.6M
-23.25%
YoY
|
-$706.9M
-2130.21%
YoY
|
$34.82M
-106.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.098B
8.8%
YoY
|
$1.929B
12.27%
YoY
|
$1.718B
93.51%
YoY
|
$887.7M
-23.19%
YoY
|
$1.156B
-15.28%
YoY
|
| Cash From Investing Activities |
-$1.317B
-279.46%
YoY
|
$733.7M
-479.39%
YoY
|
-$193.4M
19.85%
YoY
|
-$161.4M
-83.73%
YoY
|
-$992.0M
109.96%
YoY
|
| Cash From Financing Activities |
-$324.4M
-90.25%
YoY
|
-$3.329B
513.53%
YoY
|
-$542.6M
-23.25%
YoY
|
-$706.9M
-2130.21%
YoY
|
$34.82M
-106.62%
YoY
|
| Net Change In Cash |
$554.8M
-172.58%
YoY
|
-$764.4M
-177.17%
YoY
|
$990.5M
5007.42%
YoY
|
$19.39M
-86.72%
YoY
|
$146.0M
-61.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.098B
8.8%
YoY
|
$1.929B
12.27%
YoY
|
$1.718B
93.51%
YoY
|
$887.7M
-23.19%
YoY
|
$1.156B
-15.28%
YoY
|
| Capital Expenditures |
$132.3M
-49.91%
YoY
|
$264.1M
19.26%
YoY
|
$221.4M
17.33%
YoY
|
$188.7M
330.21%
YoY
|
$43.87M
-9.96%
YoY
|
| Free Cash Flow |
$1.966B
18.11%
YoY
|
$1.664B
11.24%
YoY
|
$1.496B
114.07%
YoY
|
$699.0M
-37.14%
YoY
|
$1.112B
-15.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$569.5M
28.55%
YoY
|
$449.2M
65.93%
YoY
|
$524.5M
41.39%
YoY
|
$488.8M
14.91%
YoY
|
$443.0M
0.21%
YoY
|
$270.7M
-26.23%
YoY
|
$370.9M
-18.06%
YoY
|
$425.4M
2.78%
YoY
|
$442.0M
11.22%
YoY
|
$367.0M
21.65%
YoY
|
$452.7M
40.42%
YoY
|
$413.9M
51.4%
YoY
|
$397.4M
35.09%
YoY
|
$301.7M
-6.11%
YoY
|
$322.4M
-4.39%
YoY
|
$273.4M
-32.3%
YoY
|
$294.2M
-6.66%
YoY
|
$321.3M
-31.88%
YoY
|
$337.2M
-3.02%
YoY
|
| Depreciation, Depletion And Amortization |
$28.40M
14.29%
YoY
|
$32.42M
57.28%
YoY
|
$29.62M
48.77%
YoY
|
$27.56M
41.77%
YoY
|
$24.85M
21.36%
YoY
|
$20.61M
11.21%
YoY
|
$19.91M
10.83%
YoY
|
$19.44M
24.6%
YoY
|
$20.48M
21.82%
YoY
|
$18.53M
21.93%
YoY
|
$17.96M
15.09%
YoY
|
$15.60M
-1.47%
YoY
|
$16.81M
15.13%
YoY
|
$15.20M
61.04%
YoY
|
$15.61M
18.0%
YoY
|
$15.83M
15.66%
YoY
|
$14.60M
13.83%
YoY
|
$9.439M
-37.49%
YoY
|
$13.23M
-4.15%
YoY
|
| Cash From Operating Activities |
$605.0M
19.19%
YoY
|
$379.4M
-17.82%
YoY
|
$745.1M
20.5%
YoY
|
$466.0M
6.81%
YoY
|
$507.6M
23.16%
YoY
|
$461.7M
6.3%
YoY
|
$618.4M
18.87%
YoY
|
$436.3M
28.81%
YoY
|
$412.1M
-2.91%
YoY
|
$434.3M
45.5%
YoY
|
$520.2M
13.46%
YoY
|
$338.7M
158.52%
YoY
|
$424.5M
-121033.05%
YoY
|
$298.5M
31.07%
YoY
|
$458.5M
34.31%
YoY
|
$131.0M
-68.13%
YoY
|
-$351.0K
-100.2%
YoY
|
$227.8M
-45.12%
YoY
|
$341.4M
-32.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.60M
-29.09%
YoY
|
$28.17M
-69.13%
YoY
|
$43.64M
-7.11%
YoY
|
$31.40M
-47.46%
YoY
|
$29.06M
-56.01%
YoY
|
$91.28M
-17.92%
YoY
|
$46.98M
68.86%
YoY
|
$59.77M
41.3%
YoY
|
$66.04M
64.7%
YoY
|
$111.2M
111.54%
YoY
|
$27.82M
-175.79%
YoY
|
$42.30M
-154.28%
YoY
|
$40.10M
86.42%
YoY
|
$52.57M
-434.04%
YoY
|
-$36.71M
191.16%
YoY
|
-$77.94M
994.29%
YoY
|
$21.51M
156.08%
YoY
|
-$15.74M
138.44%
YoY
|
-$12.61M
-3.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.011M
-57.82%
YoY
|
-$569.4M
3060.98%
YoY
|
-$317.9M
2289.52%
YoY
|
-$295.5M
-129.59%
YoY
|
-$2.397M
-343.35%
YoY
|
-$18.01M
-106.48%
YoY
|
-$13.30M
-92.35%
YoY
|
$998.4M
-1682.24%
YoY
|
$985.0K
-92.44%
YoY
|
$277.8M
-644.17%
YoY
|
-$174.0M
1037.77%
YoY
|
-$63.10M
-116.79%
YoY
|
$13.03M
108.75%
YoY
|
-$51.06M
-91.41%
YoY
|
-$15.29M
-91.91%
YoY
|
$375.8M
-1669.87%
YoY
|
$6.241M
-66.9%
YoY
|
-$594.6M
82.78%
YoY
|
-$188.9M
-50.06%
YoY
|
| Cash From Investing Activities |
-$520.7M
1587.52%
YoY
|
-$597.5M
446.73%
YoY
|
-$361.5M
499.67%
YoY
|
-$326.9M
-134.82%
YoY
|
-$30.86M
-12.65%
YoY
|
-$109.3M
-165.59%
YoY
|
-$60.29M
-70.13%
YoY
|
$938.6M
-990.54%
YoY
|
-$35.32M
-33.06%
YoY
|
$166.6M
-260.8%
YoY
|
-$201.8M
288.08%
YoY
|
-$105.4M
-135.38%
YoY
|
-$52.77M
-82.62%
YoY
|
-$103.6M
-83.02%
YoY
|
-$52.01M
-74.2%
YoY
|
$297.9M
-1059.02%
YoY
|
-$303.6M
103.67%
YoY
|
-$610.3M
83.83%
YoY
|
-$201.5M
-48.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$116.0M
-468.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.46M
-138.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$81.85M
6598.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.222M
-115.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.677M
15.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$118.1M
-18.87%
YoY
|
-$11.82M
-96.73%
YoY
|
-$3.629M
-99.31%
YoY
|
-$163.4M
-93.06%
YoY
|
-$145.6M
71.78%
YoY
|
-$361.3M
232.08%
YoY
|
-$527.2M
33.14%
YoY
|
-$2.356B
7307.94%
YoY
|
-$84.75M
1301.04%
YoY
|
-$108.8M
-56.07%
YoY
|
-$396.0M
108.06%
YoY
|
-$31.80M
-87.99%
YoY
|
-$6.049M
43.24%
YoY
|
-$247.7M
-1963.11%
YoY
|
-$190.3M
-2730.21%
YoY
|
-$264.7M
-1424.18%
YoY
|
-$4.223M
-25.93%
YoY
|
$13.29M
95.49%
YoY
|
$7.236M
-65.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$605.0M
19.19%
YoY
|
$379.4M
-17.82%
YoY
|
$745.1M
20.5%
YoY
|
$466.0M
6.81%
YoY
|
$507.6M
23.16%
YoY
|
$461.7M
6.3%
YoY
|
$618.4M
18.87%
YoY
|
$436.3M
28.81%
YoY
|
$412.1M
-2.91%
YoY
|
$434.3M
45.5%
YoY
|
$520.2M
13.46%
YoY
|
$338.7M
158.52%
YoY
|
$424.5M
-121033.05%
YoY
|
$298.5M
31.07%
YoY
|
$458.5M
34.31%
YoY
|
$131.0M
-68.13%
YoY
|
-$351.0K
-100.2%
YoY
|
$227.8M
-45.12%
YoY
|
$341.4M
-32.89%
YoY
|
| Cash From Investing Activities |
-$520.7M
1587.52%
YoY
|
-$597.5M
446.73%
YoY
|
-$361.5M
499.67%
YoY
|
-$326.9M
-134.82%
YoY
|
-$30.86M
-12.65%
YoY
|
-$109.3M
-165.59%
YoY
|
-$60.29M
-70.13%
YoY
|
$938.6M
-990.54%
YoY
|
-$35.32M
-33.06%
YoY
|
$166.6M
-260.8%
YoY
|
-$201.8M
288.08%
YoY
|
-$105.4M
-135.38%
YoY
|
-$52.77M
-82.62%
YoY
|
-$103.6M
-83.02%
YoY
|
-$52.01M
-74.2%
YoY
|
$297.9M
-1059.02%
YoY
|
-$303.6M
103.67%
YoY
|
-$610.3M
83.83%
YoY
|
-$201.5M
-48.48%
YoY
|
| Cash From Financing Activities |
-$118.1M
-18.87%
YoY
|
-$11.82M
-96.73%
YoY
|
-$3.629M
-99.31%
YoY
|
-$163.4M
-93.06%
YoY
|
-$145.6M
71.78%
YoY
|
-$361.3M
232.08%
YoY
|
-$527.2M
33.14%
YoY
|
-$2.356B
7307.94%
YoY
|
-$84.75M
1301.04%
YoY
|
-$108.8M
-56.07%
YoY
|
-$396.0M
108.06%
YoY
|
-$31.80M
-87.99%
YoY
|
-$6.049M
43.24%
YoY
|
-$247.7M
-1963.11%
YoY
|
-$190.3M
-2730.21%
YoY
|
-$264.7M
-1424.18%
YoY
|
-$4.223M
-25.93%
YoY
|
$13.29M
95.49%
YoY
|
$7.236M
-65.04%
YoY
|
| Net Change In Cash |
-$48.42M
-113.08%
YoY
|
-$229.9M
2479.2%
YoY
|
$380.0M
1130.4%
YoY
|
-$24.25M
-97.53%
YoY
|
$370.1M
32.74%
YoY
|
-$8.915M
-101.81%
YoY
|
$30.88M
-139.8%
YoY
|
-$980.8M
-586.75%
YoY
|
$278.8M
-23.71%
YoY
|
$492.1M
-1032.56%
YoY
|
-$77.59M
-135.89%
YoY
|
$201.5M
22.73%
YoY
|
$365.5M
-217.28%
YoY
|
-$52.77M
-85.71%
YoY
|
$216.2M
46.98%
YoY
|
$164.2M
-58.96%
YoY
|
-$311.7M
20217.86%
YoY
|
-$369.3M
-511.21%
YoY
|
$147.1M
6.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$605.0M
19.19%
YoY
|
$379.4M
-17.82%
YoY
|
$745.1M
20.5%
YoY
|
$466.0M
6.81%
YoY
|
$507.6M
23.16%
YoY
|
$461.7M
6.3%
YoY
|
$618.4M
18.87%
YoY
|
$436.3M
28.81%
YoY
|
$412.1M
-2.91%
YoY
|
$434.3M
45.5%
YoY
|
$520.2M
13.46%
YoY
|
$338.7M
158.52%
YoY
|
$424.5M
-121033.05%
YoY
|
$298.5M
31.07%
YoY
|
$458.5M
34.31%
YoY
|
$131.0M
-68.13%
YoY
|
-$351.0K
-100.2%
YoY
|
$227.8M
-45.12%
YoY
|
$341.4M
-32.89%
YoY
|
| Capital Expenditures |
$20.60M
-29.09%
YoY
|
$28.17M
-69.13%
YoY
|
$43.64M
-7.11%
YoY
|
$31.40M
-47.46%
YoY
|
$29.06M
-56.01%
YoY
|
$91.28M
-17.92%
YoY
|
$46.98M
68.86%
YoY
|
$59.77M
41.3%
YoY
|
$66.04M
64.7%
YoY
|
$111.2M
111.54%
YoY
|
$27.82M
-175.79%
YoY
|
$42.30M
-154.28%
YoY
|
$40.10M
86.42%
YoY
|
$52.57M
-434.04%
YoY
|
-$36.71M
191.16%
YoY
|
-$77.94M
994.29%
YoY
|
$21.51M
156.08%
YoY
|
-$15.74M
138.44%
YoY
|
-$12.61M
-3.01%
YoY
|
| Free Cash Flow |
$584.4M
22.12%
YoY
|
$351.2M
-5.18%
YoY
|
$701.5M
22.77%
YoY
|
$434.6M
15.43%
YoY
|
$478.5M
38.27%
YoY
|
$370.4M
14.64%
YoY
|
$571.4M
16.05%
YoY
|
$376.5M
27.03%
YoY
|
$346.1M
-9.96%
YoY
|
$323.1M
31.38%
YoY
|
$492.4M
-0.57%
YoY
|
$296.4M
41.85%
YoY
|
$384.4M
-1858.19%
YoY
|
$245.9M
1.01%
YoY
|
$495.2M
39.89%
YoY
|
$208.9M
-50.04%
YoY
|
-$21.86M
-113.09%
YoY
|
$243.5M
-42.24%
YoY
|
$354.0M
-32.14%
YoY
|
Loading...