|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$176.4M
0.37%
YoY
|
$175.7M
0.48%
YoY
|
$174.9M
-14.91%
YoY
|
$205.6M
38.77%
YoY
|
$148.1M
47.54%
YoY
|
| Cost Of Revenue |
$110.6M
12.66%
YoY
|
$98.17M
3.74%
YoY
|
$94.62M
-6.71%
YoY
|
$101.4M
29.77%
YoY
|
$78.16M
26.68%
YoY
|
| Gross Profit |
$65.79M
-15.19%
YoY
|
$77.57M
-3.38%
YoY
|
$80.28M
22.13%
YoY
|
$65.73M
-6.05%
YoY
|
$69.97M
81.26%
YoY
|
| Selling, General & Admin |
$31.74M
-12.54%
YoY
|
$36.29M
5.47%
YoY
|
$34.40M
0.77%
YoY
|
$34.14M
-19.77%
YoY
|
$42.55M
156.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$29.97M
27.46%
YoY
|
$23.52M
11.14%
YoY
|
$21.16M
2.21%
YoY
|
$20.70M
-9.48%
YoY
|
$22.87M
3.39%
YoY
|
| Operating Expenses |
$61.71M
-61.34%
YoY
|
$159.6M
187.28%
YoY
|
$55.56M
-65.49%
YoY
|
$161.0M
146.01%
YoY
|
$65.44M
88.05%
YoY
|
| Operating Profit |
$4.083M
-74.68%
YoY
|
$16.12M
-34.78%
YoY
|
$24.72M
-44.53%
YoY
|
$44.57M
884.67%
YoY
|
$4.526M
19.11%
YoY
|
| Interest Expense |
-$3.331M
-36.88%
YoY
|
-$5.277M
-8.27%
YoY
|
-$5.753M
-421.04%
YoY
|
$1.792M
-161.2%
YoY
|
-$2.928M
-31.91%
YoY
|
| Other Income/Expense, Net |
-$8.000K
-99.8%
YoY
|
-$3.946M
-923.8%
YoY
|
$479.0K
-63.82%
YoY
|
$1.324M
555.45%
YoY
|
$202.0K
-167.33%
YoY
|
| Pretax Income |
-$2.487M
-120.42%
YoY
|
$12.18M
-33.7%
YoY
|
$18.37M
-57.53%
YoY
|
$43.24M
-11882.56%
YoY
|
-$367.0K
-73.79%
YoY
|
| Income Tax |
-$4.235M
-273.35%
YoY
|
$2.443M
-28.53%
YoY
|
$3.418M
-57.53%
YoY
|
$8.048M
93.42%
YoY
|
$4.161M
-169.35%
YoY
|
| Net Earnings |
$1.748M
-82.04%
YoY
|
$9.734M
-34.88%
YoY
|
$14.95M
-57.53%
YoY
|
$35.19M
-877.25%
YoY
|
-$4.528M
-198.43%
YoY
|
| Basic Earnings Per Share |
$0.01
-85.71%
YoY
|
$0.07
-36.36%
YoY
|
$0.11
-56.0%
YoY
|
$0.25
-933.33%
YoY
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
$0.01
-85.71%
YoY
|
$0.07
-33.43%
YoY
|
$0.11
-57.94%
YoY
|
$0.25
-100.0%
YoY
|
-$32.11K
-198.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
143.0M
0.52%
YoY
|
142.3M
0.39%
YoY
|
141.7M
0.35%
YoY
|
141.2M
0.16%
YoY
|
141.0M
N/A
|
| Diluted Shares Outstanding |
143.1M
0.48%
YoY
|
142.4M
0.17%
YoY
|
142.2M
-0.3%
YoY
|
142.6M
1.11%
YoY
|
141.0M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$46.43M
8.98%
YoY
|
$43.39M
56.69%
YoY
|
$45.26M
-31.34%
YoY
|
$45.13M
4.13%
YoY
|
$42.60M
9.84%
YoY
|
$27.69M
-40.83%
YoY
|
$65.92M
18.37%
YoY
|
$43.34M
-18.62%
YoY
|
$38.79M
102.5%
YoY
|
$46.81M
-5.71%
YoY
|
$55.69M
-0.31%
YoY
|
$53.26M
-21.55%
YoY
|
$19.15M
-40.46%
YoY
|
$49.64M
9.7%
YoY
|
$55.86M
40.53%
YoY
|
$67.88M
114.32%
YoY
|
$32.17M
2.29%
YoY
|
$45.26M
82.33%
YoY
|
$39.75M
-47.39%
YoY
|
| Cost Of Revenue |
$31.19M
24.13%
YoY
|
$28.52M
24.72%
YoY
|
$25.91M
-2.56%
YoY
|
$31.03M
11.87%
YoY
|
$25.13M
19.83%
YoY
|
$22.87M
-10.05%
YoY
|
$26.59M
3.63%
YoY
|
$27.74M
9.1%
YoY
|
$20.97M
15.75%
YoY
|
$25.42M
2.75%
YoY
|
$25.66M
-2.52%
YoY
|
$25.43M
-15.13%
YoY
|
$18.12M
-11.23%
YoY
|
$24.74M
10.62%
YoY
|
$26.32M
33.22%
YoY
|
$29.96M
56.26%
YoY
|
$20.41M
21.25%
YoY
|
$22.37M
39.01%
YoY
|
$19.76M
-56.72%
YoY
|
| Gross Profit |
$15.24M
-12.81%
YoY
|
$14.87M
208.14%
YoY
|
$19.35M
-33.04%
YoY
|
$14.10M
109.09%
YoY
|
$17.48M
97.19%
YoY
|
$4.827M
-77.43%
YoY
|
$28.90M
29.1%
YoY
|
$6.741M
-64.33%
YoY
|
$8.862M
-198.72%
YoY
|
$21.39M
-14.12%
YoY
|
$22.38M
18.24%
YoY
|
$18.90M
-50.17%
YoY
|
-$8.977M
-335.49%
YoY
|
$24.90M
8.79%
YoY
|
$18.93M
-5.3%
YoY
|
$37.92M
203.37%
YoY
|
$3.812M
-73.93%
YoY
|
$22.89M
162.19%
YoY
|
$19.99M
-33.16%
YoY
|
| Selling, General & Admin |
$8.019M
-8.4%
YoY
|
$7.426M
-8.14%
YoY
|
$6.511M
-35.13%
YoY
|
$9.044M
3.51%
YoY
|
$8.754M
-7.14%
YoY
|
$8.084M
-3.0%
YoY
|
$10.04M
27.86%
YoY
|
$8.737M
-0.09%
YoY
|
$9.427M
-0.51%
YoY
|
$8.334M
-1.07%
YoY
|
$7.850M
-7.28%
YoY
|
$8.745M
-0.09%
YoY
|
$9.475M
11.54%
YoY
|
$8.424M
15.84%
YoY
|
$8.466M
12.58%
YoY
|
$8.753M
19.23%
YoY
|
$8.495M
-58.46%
YoY
|
$7.272M
38.25%
YoY
|
$7.520M
-33.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.373M
33.67%
YoY
|
$8.338M
34.27%
YoY
|
$7.938M
39.48%
YoY
|
$6.640M
21.32%
YoY
|
$6.264M
15.27%
YoY
|
$6.210M
15.73%
YoY
|
$5.691M
14.83%
YoY
|
$5.473M
12.57%
YoY
|
$5.434M
4.58%
YoY
|
$5.366M
2.27%
YoY
|
$4.956M
3.08%
YoY
|
$4.862M
-5.28%
YoY
|
$5.196M
0.83%
YoY
|
$5.247M
-9.64%
YoY
|
$4.808M
-15.14%
YoY
|
$5.133M
-9.25%
YoY
|
$5.153M
-10.23%
YoY
|
$5.807M
-3.22%
YoY
|
$5.666M
-64.85%
YoY
|
| Operating Expenses |
$48.03M
13.83%
YoY
|
$15.76M
10.28%
YoY
|
$40.81M
-5.55%
YoY
|
$47.48M
11.8%
YoY
|
$42.19M
15.85%
YoY
|
$14.29M
4.34%
YoY
|
$43.21M
11.06%
YoY
|
$42.47M
6.98%
YoY
|
$36.42M
9.3%
YoY
|
$13.70M
-0.9%
YoY
|
$38.91M
-7.86%
YoY
|
$39.70M
185.77%
YoY
|
$33.32M
149.36%
YoY
|
$13.82M
6.5%
YoY
|
$42.23M
218.44%
YoY
|
$13.89M
6.55%
YoY
|
$13.36M
-48.98%
YoY
|
$12.98M
20.52%
YoY
|
$13.26M
-44.77%
YoY
|
| Operating Profit |
-$1.599M
-490.0%
YoY
|
-$890.0K
-90.6%
YoY
|
$4.448M
-80.41%
YoY
|
-$2.355M
-371.31%
YoY
|
$410.0K
-82.69%
YoY
|
-$9.467M
-223.17%
YoY
|
$22.71M
35.32%
YoY
|
$868.0K
-93.6%
YoY
|
$2.368M
-116.72%
YoY
|
$7.686M
-10.86%
YoY
|
$16.78M
23.1%
YoY
|
$13.56M
-43.59%
YoY
|
-$14.17M
48.34%
YoY
|
$8.622M
-12.99%
YoY
|
$13.63M
102.59%
YoY
|
$24.03M
-4575.23%
YoY
|
-$9.550M
-17.46%
YoY
|
$9.909M
-585.74%
YoY
|
$6.729M
14.17%
YoY
|
| Interest Expense |
$1.984M
-259.61%
YoY
|
$202.0K
-120.36%
YoY
|
-$1.074M
-158.53%
YoY
|
-$1.216M
-194.56%
YoY
|
-$1.243M
-206.7%
YoY
|
-$992.0K
-52.12%
YoY
|
$1.835M
41.7%
YoY
|
$1.286M
80.87%
YoY
|
$1.165M
-30.45%
YoY
|
-$2.072M
42.6%
YoY
|
$1.295M
3497.22%
YoY
|
$711.0K
-362.36%
YoY
|
$1.675M
-5334.38%
YoY
|
-$1.453M
68.17%
YoY
|
$36.00K
-105.16%
YoY
|
-$271.0K
-62.36%
YoY
|
-$32.00K
-95.08%
YoY
|
-$864.0K
4.1%
YoY
|
-$697.0K
-80.14%
YoY
|
| Other Income/Expense, Net |
$1.306M
-209.66%
YoY
|
-$8.000K
-109.76%
YoY
|
-$1.088M
-35.81%
YoY
|
-$1.256M
1.62%
YoY
|
-$1.191M
1034.29%
YoY
|
$82.00K
-41.01%
YoY
|
-$1.695M
63.14%
YoY
|
-$1.236M
99.03%
YoY
|
-$105.0K
-93.76%
YoY
|
$139.0K
2680.0%
YoY
|
-$1.039M
-1193.68%
YoY
|
-$621.0K
-2584.0%
YoY
|
-$1.682M
-9994.12%
YoY
|
$5.000K
-99.42%
YoY
|
$95.00K
-115.4%
YoY
|
$25.00K
-350.0%
YoY
|
$17.00K
-156.67%
YoY
|
$864.0K
-1334.29%
YoY
|
-$617.0K
146.8%
YoY
|
| Pretax Income |
-$293.0K
-62.48%
YoY
|
-$1.455M
-86.44%
YoY
|
$3.360M
-84.01%
YoY
|
-$3.611M
881.25%
YoY
|
-$781.0K
-134.51%
YoY
|
-$10.73M
-293.84%
YoY
|
$21.01M
33.48%
YoY
|
-$368.0K
-102.84%
YoY
|
$2.263M
-114.28%
YoY
|
$5.536M
-22.8%
YoY
|
$15.74M
14.68%
YoY
|
$12.94M
-45.46%
YoY
|
-$15.85M
1054.26%
YoY
|
$7.171M
-14.3%
YoY
|
$13.73M
153.5%
YoY
|
$23.72M
-1971.9%
YoY
|
-$1.373M
-89.34%
YoY
|
$8.368M
-357.48%
YoY
|
$5.415M
191.76%
YoY
|
| Income Tax |
-$298.0K
-5.99%
YoY
|
-$3.949M
73.28%
YoY
|
-$1.845M
-146.53%
YoY
|
$1.876M
445.35%
YoY
|
-$317.0K
-176.76%
YoY
|
-$2.279M
-409.23%
YoY
|
$3.965M
41.2%
YoY
|
$344.0K
-97.12%
YoY
|
$413.0K
-103.42%
YoY
|
$737.0K
-38.63%
YoY
|
$2.808M
10.55%
YoY
|
$11.93M
161.4%
YoY
|
-$12.06M
4574.42%
YoY
|
$1.201M
-58.23%
YoY
|
$2.540M
-172.97%
YoY
|
$4.565M
34.86%
YoY
|
-$258.0K
-118.7%
YoY
|
$2.875M
-150.35%
YoY
|
-$3.481M
1096.22%
YoY
|
| Net Earnings |
$5.000K
-101.08%
YoY
|
$2.494M
-129.51%
YoY
|
$5.205M
-69.47%
YoY
|
-$5.487M
670.65%
YoY
|
-$464.0K
-125.08%
YoY
|
-$8.452M
-276.12%
YoY
|
$17.05M
31.81%
YoY
|
-$712.0K
-170.99%
YoY
|
$1.850M
-148.84%
YoY
|
$4.799M
-19.61%
YoY
|
$12.93M
15.62%
YoY
|
$1.003M
-94.76%
YoY
|
-$3.788M
239.73%
YoY
|
$5.970M
8.68%
YoY
|
$11.19M
25.75%
YoY
|
$19.15M
-511.69%
YoY
|
-$1.115M
-92.19%
YoY
|
$5.493M
123.29%
YoY
|
$8.896M
314.35%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.04
-66.67%
YoY
|
-$0.04
300.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.12
33.33%
YoY
|
-$0.01
-200.0%
YoY
|
$0.01
-133.33%
YoY
|
N/A
|
$0.09
12.5%
YoY
|
$0.01
-92.86%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
$0.08
33.33%
YoY
|
$0.14
N/A
|
-$0.01
N/A
|
N/A
|
$0.06
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.02
-134.91%
YoY
|
$0.04
-66.67%
YoY
|
-$0.04
300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.06
-276.23%
YoY
|
$0.12
33.33%
YoY
|
-$0.01
-200.0%
YoY
|
$0.01
-133.33%
YoY
|
$0.03
-19.71%
YoY
|
$0.09
12.5%
YoY
|
$0.01
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$0.04
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
$134.4K
-507.51%
YoY
|
-$7.905K
-92.19%
YoY
|
$38.95K
122.73%
YoY
|
$63.07K
313.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
142.3M
-0.07%
YoY
|
142.3M
-0.77%
YoY
|
142.3M
-0.94%
YoY
|
142.4M
-0.88%
YoY
|
142.4M
-0.88%
YoY
|
143.4M
-0.2%
YoY
|
143.6M
-0.03%
YoY
|
143.7M
0.03%
YoY
|
143.7M
0.03%
YoY
|
143.7M
0.04%
YoY
|
143.7M
1.68%
YoY
|
143.7M
1.79%
YoY
|
143.7M
1.85%
YoY
|
143.6M
N/A
|
141.3M
0.2%
YoY
|
141.1M
N/A
|
141.0M
N/A
|
N/A
|
141.0M
N/A
|
| Diluted Shares Outstanding |
143.3M
0.38%
YoY
|
N/A
|
143.2M
0.41%
YoY
|
143.0M
0.68%
YoY
|
142.7M
0.24%
YoY
|
N/A
|
142.6M
0.23%
YoY
|
142.1M
0.02%
YoY
|
142.4M
0.52%
YoY
|
N/A
|
142.3M
-0.3%
YoY
|
142.0M
-0.29%
YoY
|
141.6M
0.42%
YoY
|
N/A
|
142.7M
1.19%
YoY
|
142.5M
N/A
|
141.0M
N/A
|
N/A
|
141.0M
N/A
|
Loading...