|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$574.1K
-31.61%
YoY
|
-$839.5K
-126.59%
YoY
|
$3.158M
-769.87%
YoY
|
-$471.4K
72.76%
YoY
|
-$272.9K
-62.42%
YoY
|
| Depreciation, Depletion And Amortization |
$763.00
-28.89%
YoY
|
$1.073K
-37.1%
YoY
|
$1.706K
-97.61%
YoY
|
$71.26K
37.8%
YoY
|
$51.71K
-48.89%
YoY
|
| Cash From Operating Activities |
-$497.1K
-20.73%
YoY
|
-$627.1K
-68.91%
YoY
|
-$2.017M
-1270.04%
YoY
|
$172.4K
-179.94%
YoY
|
-$215.7K
-61.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.992K
N/A
|
N/A
N/A
|
$2.291K
-94.36%
YoY
|
$40.61K
-164.8%
YoY
|
-$62.67K
20.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$260.0K
-146.27%
YoY
|
$561.9K
-92.05%
YoY
|
$7.069M
1680.09%
YoY
|
$397.1K
136.47%
YoY
|
$167.9K
-266.48%
YoY
|
| Cash From Investing Activities |
-$1.636M
-391.13%
YoY
|
$561.9K
-92.05%
YoY
|
$7.066M
1882.24%
YoY
|
$356.5K
238.67%
YoY
|
$105.3K
-168.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$183.7K
2229.95%
YoY
|
$7.884K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$28.48K
-68.58%
YoY
|
$90.64K
N/A
|
| Cash From Financing Activities |
-$1.00
-100.0%
YoY
|
-$184.0K
-94.6%
YoY
|
-$3.408M
1666.49%
YoY
|
-$192.9K
-431.63%
YoY
|
$58.17K
-89.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$497.1K
-20.73%
YoY
|
-$627.1K
-68.91%
YoY
|
-$2.017M
-1270.04%
YoY
|
$172.4K
-179.94%
YoY
|
-$215.7K
-61.27%
YoY
|
| Cash From Investing Activities |
-$1.636M
-391.13%
YoY
|
$561.9K
-92.05%
YoY
|
$7.066M
1882.24%
YoY
|
$356.5K
238.67%
YoY
|
$105.3K
-168.77%
YoY
|
| Cash From Financing Activities |
-$1.00
-100.0%
YoY
|
-$184.0K
-94.6%
YoY
|
-$3.408M
1666.49%
YoY
|
-$192.9K
-431.63%
YoY
|
$58.17K
-89.01%
YoY
|
| Net Change In Cash |
-$2.133M
755.91%
YoY
|
-$249.2K
-115.18%
YoY
|
$1.641M
388.52%
YoY
|
$336.0K
-743.17%
YoY
|
-$52.24K
-71.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$497.1K
-20.73%
YoY
|
-$627.1K
-68.91%
YoY
|
-$2.017M
-1270.04%
YoY
|
$172.4K
-179.94%
YoY
|
-$215.7K
-61.27%
YoY
|
| Capital Expenditures |
$5.992K
N/A
|
N/A
N/A
|
$2.291K
-94.36%
YoY
|
$40.61K
-164.8%
YoY
|
-$62.67K
20.1%
YoY
|
| Free Cash Flow |
-$503.1K
-19.78%
YoY
|
-$627.1K
-68.95%
YoY
|
-$2.020M
-1632.26%
YoY
|
$131.8K
-186.15%
YoY
|
-$153.0K
-69.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$173.1K
-15.43%
YoY
|
-$155.4K
195.44%
YoY
|
$2.675K
-101.7%
YoY
|
-$216.7K
-48.61%
YoY
|
-$204.7K
-1.58%
YoY
|
-$52.60K
-101.67%
YoY
|
-$157.2K
-9.21%
YoY
|
-$421.7K
226.26%
YoY
|
-$208.0K
320.96%
YoY
|
$3.158M
-805.76%
YoY
|
-$173.2K
-27.49%
YoY
|
-$129.2K
-142.03%
YoY
|
-$49.41K
-46.67%
YoY
|
-$447.4K
-575.51%
YoY
|
-$238.8K
6944.96%
YoY
|
$307.5K
-241.96%
YoY
|
-$92.66K
-36.93%
YoY
|
$94.09K
-567.64%
YoY
|
-$3.390K
-98.76%
YoY
|
| Depreciation, Depletion And Amortization |
$848.00
897.65%
YoY
|
$34.20K
11300.0%
YoY
|
$85.00
-68.4%
YoY
|
$85.00
-68.4%
YoY
|
$85.00
-68.4%
YoY
|
$300.00
-100.09%
YoY
|
$269.00
-98.6%
YoY
|
$269.00
-98.39%
YoY
|
$269.00
-98.14%
YoY
|
-$318.1K
-1738.9%
YoY
|
$19.18K
5.35%
YoY
|
$16.73K
-5.77%
YoY
|
$14.45K
-9.09%
YoY
|
$19.41K
11.55%
YoY
|
$18.21K
21.06%
YoY
|
$17.75K
80.13%
YoY
|
$15.89K
-58.12%
YoY
|
$17.40K
-51.03%
YoY
|
$15.04K
-73.48%
YoY
|
| Cash From Operating Activities |
-$130.0K
-12.45%
YoY
|
-$99.20K
90.04%
YoY
|
-$59.70K
-42.24%
YoY
|
-$189.6K
-29.31%
YoY
|
-$148.5K
-26.92%
YoY
|
-$52.20K
-97.36%
YoY
|
-$103.4K
-47.44%
YoY
|
-$268.2K
-421.88%
YoY
|
-$203.3K
-383.83%
YoY
|
-$1.976M
99.93%
YoY
|
-$196.6K
-120.84%
YoY
|
$83.33K
-27.97%
YoY
|
$71.61K
-29.48%
YoY
|
-$988.2K
-871.77%
YoY
|
$943.4K
4170.48%
YoY
|
$115.7K
-157.9%
YoY
|
$101.6K
-161.18%
YoY
|
$128.0K
-30.16%
YoY
|
$22.09K
-103.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$2.500K
N/A
|
$8.500K
N/A
|
$0.00
N/A
|
$1.370M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$83.06K
-623.05%
YoY
|
$46.76K
-342.15%
YoY
|
$38.59K
N/A
|
N/A
N/A
|
$15.88K
-65.39%
YoY
|
-$19.31K
-79.01%
YoY
|
$0.00
-100.0%
YoY
|
-$5.420K
-31.04%
YoY
|
$45.88K
-329.4%
YoY
|
-$92.01K
782.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$36.00K
-93.59%
YoY
|
-$535.3K
N/A
|
$452.5K
-150933.33%
YoY
|
-$213.2K
-71166.67%
YoY
|
$561.9K
-91.93%
YoY
|
$0.00
-100.0%
YoY
|
-$300.00
-93.48%
YoY
|
$300.00
-99.72%
YoY
|
$6.966M
1486.44%
YoY
|
$300.00
-101.04%
YoY
|
-$4.600K
-47.9%
YoY
|
$107.3K
-2666.99%
YoY
|
$439.1K
269.47%
YoY
|
-$28.97K
-132.92%
YoY
|
-$8.830K
717.59%
YoY
|
-$4.180K
-88.95%
YoY
|
$118.8K
-137.71%
YoY
|
$88.00K
-69.97%
YoY
|
| Cash From Investing Activities |
$141.7K
-108.95%
YoY
|
$38.50K
-93.15%
YoY
|
-$543.8K
N/A
|
$452.5K
-150933.33%
YoY
|
-$1.583M
-527796.33%
YoY
|
$561.9K
-92.03%
YoY
|
$0.00
-100.0%
YoY
|
-$300.00
-99.31%
YoY
|
$300.00
-99.72%
YoY
|
$7.049M
1565.6%
YoY
|
-$46.46K
-3.77%
YoY
|
-$43.19K
389.13%
YoY
|
$107.3K
-1217.71%
YoY
|
$423.2K
156.91%
YoY
|
-$48.28K
1101.0%
YoY
|
-$8.830K
-9.53%
YoY
|
-$9.600K
-78.99%
YoY
|
$164.7K
-149.16%
YoY
|
-$4.020K
-101.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.30K
-99.67%
YoY
|
-$94.91K
-22.8%
YoY
|
-$78.73K
18.64%
YoY
|
$0.00
-100.0%
YoY
|
-$3.113M
3677.45%
YoY
|
-$122.9K
122.96%
YoY
|
-$66.36K
50946.15%
YoY
|
-$105.8K
91.61%
YoY
|
-$82.40K
-29.51%
YoY
|
-$55.14K
38.4%
YoY
|
-$130.00
-100.2%
YoY
|
-$55.24K
-136.89%
YoY
|
-$116.9K
-1772.39%
YoY
|
-$39.84K
-131.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$130.0K
-12.45%
YoY
|
-$99.20K
90.04%
YoY
|
-$59.70K
-42.24%
YoY
|
-$189.6K
-29.31%
YoY
|
-$148.5K
-26.92%
YoY
|
-$52.20K
-97.36%
YoY
|
-$103.4K
-47.44%
YoY
|
-$268.2K
-421.88%
YoY
|
-$203.3K
-383.83%
YoY
|
-$1.976M
99.93%
YoY
|
-$196.6K
-120.84%
YoY
|
$83.33K
-27.97%
YoY
|
$71.61K
-29.48%
YoY
|
-$988.2K
-871.77%
YoY
|
$943.4K
4170.48%
YoY
|
$115.7K
-157.9%
YoY
|
$101.6K
-161.18%
YoY
|
$128.0K
-30.16%
YoY
|
$22.09K
-103.17%
YoY
|
| Cash From Investing Activities |
$141.7K
-108.95%
YoY
|
$38.50K
-93.15%
YoY
|
-$543.8K
N/A
|
$452.5K
-150933.33%
YoY
|
-$1.583M
-527796.33%
YoY
|
$561.9K
-92.03%
YoY
|
$0.00
-100.0%
YoY
|
-$300.00
-99.31%
YoY
|
$300.00
-99.72%
YoY
|
$7.049M
1565.6%
YoY
|
-$46.46K
-3.77%
YoY
|
-$43.19K
389.13%
YoY
|
$107.3K
-1217.71%
YoY
|
$423.2K
156.91%
YoY
|
-$48.28K
1101.0%
YoY
|
-$8.830K
-9.53%
YoY
|
-$9.600K
-78.99%
YoY
|
$164.7K
-149.16%
YoY
|
-$4.020K
-101.42%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.30K
-99.67%
YoY
|
-$94.91K
-22.8%
YoY
|
-$78.73K
18.64%
YoY
|
$0.00
-100.0%
YoY
|
-$3.113M
3677.45%
YoY
|
-$122.9K
122.96%
YoY
|
-$66.36K
50946.15%
YoY
|
-$105.8K
91.61%
YoY
|
-$82.40K
-29.51%
YoY
|
-$55.14K
38.4%
YoY
|
-$130.00
-100.2%
YoY
|
-$55.24K
-136.89%
YoY
|
-$116.9K
-1772.39%
YoY
|
-$39.84K
-131.27%
YoY
|
| Net Change In Cash |
$11.64K
-100.67%
YoY
|
-$60.70K
-112.15%
YoY
|
-$603.5K
204.4%
YoY
|
$262.9K
-175.71%
YoY
|
-$1.732M
753.22%
YoY
|
$499.4K
-74.53%
YoY
|
-$198.3K
-45.84%
YoY
|
-$347.3K
1224.37%
YoY
|
-$203.0K
-377.78%
YoY
|
$1.961M
-402.85%
YoY
|
-$366.0K
-143.58%
YoY
|
-$26.22K
-124.57%
YoY
|
$73.06K
99.02%
YoY
|
-$647.4K
-468.1%
YoY
|
$839.9K
-3958.2%
YoY
|
$106.7K
-173.91%
YoY
|
$36.71K
-159.28%
YoY
|
$175.9K
-221.47%
YoY
|
-$21.77K
-92.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$130.0K
-12.45%
YoY
|
-$99.20K
90.04%
YoY
|
-$59.70K
-42.24%
YoY
|
-$189.6K
-29.31%
YoY
|
-$148.5K
-26.92%
YoY
|
-$52.20K
-97.36%
YoY
|
-$103.4K
-47.44%
YoY
|
-$268.2K
-421.88%
YoY
|
-$203.3K
-383.83%
YoY
|
-$1.976M
99.93%
YoY
|
-$196.6K
-120.84%
YoY
|
$83.33K
-27.97%
YoY
|
$71.61K
-29.48%
YoY
|
-$988.2K
-871.77%
YoY
|
$943.4K
4170.48%
YoY
|
$115.7K
-157.9%
YoY
|
$101.6K
-161.18%
YoY
|
$128.0K
-30.16%
YoY
|
$22.09K
-103.17%
YoY
|
| Capital Expenditures |
N/A
|
-$2.500K
N/A
|
$8.500K
N/A
|
$0.00
N/A
|
$1.370M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$83.06K
-623.05%
YoY
|
$46.76K
-342.15%
YoY
|
$38.59K
N/A
|
N/A
N/A
|
$15.88K
-65.39%
YoY
|
-$19.31K
-79.01%
YoY
|
$0.00
-100.0%
YoY
|
-$5.420K
-31.04%
YoY
|
$45.88K
-329.4%
YoY
|
-$92.01K
782.17%
YoY
|
| Free Cash Flow |
N/A
|
-$96.70K
N/A
|
-$68.20K
N/A
|
-$189.6K
-29.31%
YoY
|
-$1.518M
N/A
|
N/A
|
N/A
|
-$268.2K
-699.51%
YoY
|
N/A
|
-$1.893M
88.49%
YoY
|
-$243.4K
-125.28%
YoY
|
$44.74K
-61.33%
YoY
|
$71.61K
-33.06%
YoY
|
-$1.004M
-1322.07%
YoY
|
$962.7K
743.7%
YoY
|
$115.7K
-160.53%
YoY
|
$107.0K
-167.65%
YoY
|
$82.16K
-59.59%
YoY
|
$114.1K
-116.6%
YoY
|
Loading...