|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.947B
-38.33%
YoY
|
$11.26B
38.84%
YoY
|
$8.113B
40.75%
YoY
|
$5.764B
132.89%
YoY
|
$2.475B
-44.59%
YoY
|
| Depreciation, Depletion And Amortization |
$266.0M
-6.99%
YoY
|
$286.0M
5.15%
YoY
|
$272.0M
20.35%
YoY
|
$226.0M
-7.38%
YoY
|
$244.0M
-5.06%
YoY
|
| Cash From Operating Activities |
$9.290B
6.14%
YoY
|
$8.753B
-5.75%
YoY
|
$9.287B
12.49%
YoY
|
$8.256B
-1.77%
YoY
|
$8.405B
0.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$216.0M
52.11%
YoY
|
$142.0M
-27.55%
YoY
|
$196.0M
-4.39%
YoY
|
$205.0M
21.3%
YoY
|
$169.0M
-26.84%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.751B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$125.0M
247.22%
YoY
|
$36.00M
-103.31%
YoY
|
-$1.087B
-8461.54%
YoY
|
$13.00M
-106.34%
YoY
|
-$205.0M
132.95%
YoY
|
| Cash From Investing Activities |
-$341.0M
-115.68%
YoY
|
$2.175B
-269.52%
YoY
|
-$1.283B
-264.07%
YoY
|
$782.0M
-35.48%
YoY
|
$1.212B
-947.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000B
-70.59%
YoY
|
$3.400B
-440.0%
YoY
|
-$1.000B
-154.79%
YoY
|
$1.825B
8.96%
YoY
|
$1.675B
N/A
|
| Debt Paid & Issued, Net |
$1.607B
43.35%
YoY
|
$1.121B
-28.42%
YoY
|
$1.566B
41.72%
YoY
|
$1.105B
-83.11%
YoY
|
$6.542B
554.2%
YoY
|
| Cash From Financing Activities |
-$7.615B
-33.73%
YoY
|
-$11.49B
37.22%
YoY
|
-$8.374B
-12.23%
YoY
|
-$9.541B
-4.87%
YoY
|
-$10.03B
85.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.290B
6.14%
YoY
|
$8.753B
-5.75%
YoY
|
$9.287B
12.49%
YoY
|
$8.256B
-1.77%
YoY
|
$8.405B
0.24%
YoY
|
| Cash From Investing Activities |
-$341.0M
-115.68%
YoY
|
$2.175B
-269.52%
YoY
|
-$1.283B
-264.07%
YoY
|
$782.0M
-35.48%
YoY
|
$1.212B
-947.55%
YoY
|
| Cash From Financing Activities |
-$7.615B
-33.73%
YoY
|
-$11.49B
37.22%
YoY
|
-$8.374B
-12.23%
YoY
|
-$9.541B
-4.87%
YoY
|
-$10.03B
85.86%
YoY
|
| Net Change In Cash |
$1.334B
-336.94%
YoY
|
-$563.0M
52.16%
YoY
|
-$370.0M
-26.44%
YoY
|
-$503.0M
22.09%
YoY
|
-$412.0M
-114.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.290B
6.14%
YoY
|
$8.753B
-5.75%
YoY
|
$9.287B
12.49%
YoY
|
$8.256B
-1.77%
YoY
|
$8.405B
0.24%
YoY
|
| Capital Expenditures |
$216.0M
52.11%
YoY
|
$142.0M
-27.55%
YoY
|
$196.0M
-4.39%
YoY
|
$205.0M
21.3%
YoY
|
$169.0M
-26.84%
YoY
|
| Free Cash Flow |
$9.074B
5.38%
YoY
|
$8.611B
-5.28%
YoY
|
$9.091B
12.92%
YoY
|
$8.051B
-2.25%
YoY
|
$8.236B
1.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.183B
102.69%
YoY
|
$1.114B
-63.25%
YoY
|
$2.375B
3.58%
YoY
|
$2.378B
-37.47%
YoY
|
$1.077B
-49.29%
YoY
|
$3.031B
47.49%
YoY
|
$2.293B
5.86%
YoY
|
$3.803B
79.98%
YoY
|
$2.124B
18.86%
YoY
|
$2.055B
-23.49%
YoY
|
$2.166B
866.96%
YoY
|
$2.113B
137.15%
YoY
|
$1.787B
-8.78%
YoY
|
$2.686B
65.39%
YoY
|
$224.0M
-108.23%
YoY
|
$891.0M
-58.54%
YoY
|
$1.959B
37.57%
YoY
|
$1.624B
-15.59%
YoY
|
-$2.722B
185.92%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00M
-21.13%
YoY
|
$54.00M
-26.03%
YoY
|
$32.00M
-56.76%
YoY
|
$34.00M
-54.05%
YoY
|
$71.00M
9.23%
YoY
|
$73.00M
-6.41%
YoY
|
$74.00M
-7.5%
YoY
|
$74.00M
19.35%
YoY
|
$65.00M
25.0%
YoY
|
$78.00M
23.81%
YoY
|
$80.00M
48.15%
YoY
|
$62.00M
8.77%
YoY
|
$52.00M
0.0%
YoY
|
$63.00M
16.67%
YoY
|
$54.00M
-12.9%
YoY
|
$57.00M
-12.31%
YoY
|
$52.00M
-17.46%
YoY
|
$54.00M
-16.92%
YoY
|
$62.00M
0.0%
YoY
|
| Cash From Operating Activities |
$2.324B
-14.56%
YoY
|
$3.271B
-2.07%
YoY
|
$3.094B
18.5%
YoY
|
$205.0M
-373.33%
YoY
|
$2.720B
-5.46%
YoY
|
$3.340B
3.5%
YoY
|
$2.611B
-11.55%
YoY
|
-$75.00M
-160.48%
YoY
|
$2.877B
-3.59%
YoY
|
$3.227B
23.21%
YoY
|
$2.952B
-4.03%
YoY
|
$124.0M
-124.12%
YoY
|
$2.984B
-2.96%
YoY
|
$2.619B
-1.65%
YoY
|
$3.076B
0.42%
YoY
|
-$514.0M
42.38%
YoY
|
$3.075B
1.15%
YoY
|
$2.663B
4.8%
YoY
|
$3.063B
241.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$93.00M
144.74%
YoY
|
$92.00M
95.74%
YoY
|
$54.00M
74.19%
YoY
|
$32.00M
10.34%
YoY
|
$38.00M
8.57%
YoY
|
$47.00M
-11.32%
YoY
|
$31.00M
-22.5%
YoY
|
$29.00M
-39.58%
YoY
|
$35.00M
-36.36%
YoY
|
$53.00M
-8.62%
YoY
|
$40.00M
-162.5%
YoY
|
$48.00M
-226.32%
YoY
|
$55.00M
22.22%
YoY
|
$58.00M
-186.57%
YoY
|
-$64.00M
30.61%
YoY
|
-$38.00M
40.74%
YoY
|
$45.00M
73.08%
YoY
|
-$67.00M
-2.9%
YoY
|
-$49.00M
-12.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.00M
220.0%
YoY
|
-$110.0M
587.5%
YoY
|
-$6.000M
-40.0%
YoY
|
-$4.000M
-50.0%
YoY
|
$5.000M
-99.79%
YoY
|
-$16.00M
23.08%
YoY
|
-$10.00M
-100.59%
YoY
|
-$8.000M
-99.71%
YoY
|
$2.351B
235000.0%
YoY
|
-$13.00M
-101.23%
YoY
|
$1.681B
-168200.0%
YoY
|
-$2.754B
3430.77%
YoY
|
$1.000M
-109.09%
YoY
|
$1.055B
-20.14%
YoY
|
-$1.000M
-106.25%
YoY
|
-$78.00M
-265.96%
YoY
|
-$11.00M
-466.67%
YoY
|
$1.321B
3903.03%
YoY
|
$16.00M
33.33%
YoY
|
| Cash From Investing Activities |
-$109.0M
153.49%
YoY
|
-$202.0M
220.63%
YoY
|
-$60.00M
46.34%
YoY
|
-$36.00M
-2.7%
YoY
|
-$43.00M
-101.86%
YoY
|
-$63.00M
-4.55%
YoY
|
-$41.00M
-102.5%
YoY
|
-$37.00M
-98.68%
YoY
|
$2.316B
-4235.71%
YoY
|
-$66.00M
-106.62%
YoY
|
$1.641B
-2624.62%
YoY
|
-$2.802B
2315.52%
YoY
|
-$56.00M
64.71%
YoY
|
$997.0M
-20.49%
YoY
|
-$65.00M
96.97%
YoY
|
-$116.0M
-680.0%
YoY
|
-$34.00M
17.24%
YoY
|
$1.254B
-3583.33%
YoY
|
-$33.00M
-25.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$280.0M
-14.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$326.0M
-86.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.400B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$576.0M
77.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.069B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.121B
-16.84%
YoY
|
N/A
|
N/A
|
N/A
|
$1.348B
N/A
|
N/A
|
$1.100B
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.157B
190.97%
YoY
|
-$2.073B
1.27%
YoY
|
-$849.0M
-65.74%
YoY
|
-$3.608B
112.49%
YoY
|
-$1.085B
-79.4%
YoY
|
-$2.047B
100.49%
YoY
|
-$2.478B
-37.03%
YoY
|
-$1.698B
355.23%
YoY
|
-$5.268B
73.0%
YoY
|
-$1.021B
-50.56%
YoY
|
-$3.935B
26.81%
YoY
|
-$373.0M
-82.58%
YoY
|
-$3.045B
36.42%
YoY
|
-$2.065B
-12.54%
YoY
|
-$3.103B
61.7%
YoY
|
-$2.141B
-40.15%
YoY
|
-$2.232B
2.76%
YoY
|
-$2.361B
40.29%
YoY
|
-$1.919B
22.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.324B
-14.56%
YoY
|
$3.271B
-2.07%
YoY
|
$3.094B
18.5%
YoY
|
$205.0M
-373.33%
YoY
|
$2.720B
-5.46%
YoY
|
$3.340B
3.5%
YoY
|
$2.611B
-11.55%
YoY
|
-$75.00M
-160.48%
YoY
|
$2.877B
-3.59%
YoY
|
$3.227B
23.21%
YoY
|
$2.952B
-4.03%
YoY
|
$124.0M
-124.12%
YoY
|
$2.984B
-2.96%
YoY
|
$2.619B
-1.65%
YoY
|
$3.076B
0.42%
YoY
|
-$514.0M
42.38%
YoY
|
$3.075B
1.15%
YoY
|
$2.663B
4.8%
YoY
|
$3.063B
241.09%
YoY
|
| Cash From Investing Activities |
-$109.0M
153.49%
YoY
|
-$202.0M
220.63%
YoY
|
-$60.00M
46.34%
YoY
|
-$36.00M
-2.7%
YoY
|
-$43.00M
-101.86%
YoY
|
-$63.00M
-4.55%
YoY
|
-$41.00M
-102.5%
YoY
|
-$37.00M
-98.68%
YoY
|
$2.316B
-4235.71%
YoY
|
-$66.00M
-106.62%
YoY
|
$1.641B
-2624.62%
YoY
|
-$2.802B
2315.52%
YoY
|
-$56.00M
64.71%
YoY
|
$997.0M
-20.49%
YoY
|
-$65.00M
96.97%
YoY
|
-$116.0M
-680.0%
YoY
|
-$34.00M
17.24%
YoY
|
$1.254B
-3583.33%
YoY
|
-$33.00M
-25.0%
YoY
|
| Cash From Financing Activities |
-$3.157B
190.97%
YoY
|
-$2.073B
1.27%
YoY
|
-$849.0M
-65.74%
YoY
|
-$3.608B
112.49%
YoY
|
-$1.085B
-79.4%
YoY
|
-$2.047B
100.49%
YoY
|
-$2.478B
-37.03%
YoY
|
-$1.698B
355.23%
YoY
|
-$5.268B
73.0%
YoY
|
-$1.021B
-50.56%
YoY
|
-$3.935B
26.81%
YoY
|
-$373.0M
-82.58%
YoY
|
-$3.045B
36.42%
YoY
|
-$2.065B
-12.54%
YoY
|
-$3.103B
61.7%
YoY
|
-$2.141B
-40.15%
YoY
|
-$2.232B
2.76%
YoY
|
-$2.361B
40.29%
YoY
|
-$1.919B
22.7%
YoY
|
| Net Change In Cash |
-$942.0M
-159.17%
YoY
|
$996.0M
-19.02%
YoY
|
$2.185B
2275.0%
YoY
|
-$3.439B
90.0%
YoY
|
$1.592B
-2222.67%
YoY
|
$1.230B
-42.52%
YoY
|
$92.00M
-86.02%
YoY
|
-$1.810B
-40.68%
YoY
|
-$75.00M
-35.9%
YoY
|
$2.140B
37.98%
YoY
|
$658.0M
-815.22%
YoY
|
-$3.051B
10.1%
YoY
|
-$117.0M
-114.46%
YoY
|
$1.551B
-0.32%
YoY
|
-$92.00M
-108.28%
YoY
|
-$2.771B
-29.28%
YoY
|
$809.0M
-3.58%
YoY
|
$1.556B
89.29%
YoY
|
$1.111B
-256.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.324B
-14.56%
YoY
|
$3.271B
-2.07%
YoY
|
$3.094B
18.5%
YoY
|
$205.0M
-373.33%
YoY
|
$2.720B
-5.46%
YoY
|
$3.340B
3.5%
YoY
|
$2.611B
-11.55%
YoY
|
-$75.00M
-160.48%
YoY
|
$2.877B
-3.59%
YoY
|
$3.227B
23.21%
YoY
|
$2.952B
-4.03%
YoY
|
$124.0M
-124.12%
YoY
|
$2.984B
-2.96%
YoY
|
$2.619B
-1.65%
YoY
|
$3.076B
0.42%
YoY
|
-$514.0M
42.38%
YoY
|
$3.075B
1.15%
YoY
|
$2.663B
4.8%
YoY
|
$3.063B
241.09%
YoY
|
| Capital Expenditures |
$93.00M
144.74%
YoY
|
$92.00M
95.74%
YoY
|
$54.00M
74.19%
YoY
|
$32.00M
10.34%
YoY
|
$38.00M
8.57%
YoY
|
$47.00M
-11.32%
YoY
|
$31.00M
-22.5%
YoY
|
$29.00M
-39.58%
YoY
|
$35.00M
-36.36%
YoY
|
$53.00M
-8.62%
YoY
|
$40.00M
-162.5%
YoY
|
$48.00M
-226.32%
YoY
|
$55.00M
22.22%
YoY
|
$58.00M
-186.57%
YoY
|
-$64.00M
30.61%
YoY
|
-$38.00M
40.74%
YoY
|
$45.00M
73.08%
YoY
|
-$67.00M
-2.9%
YoY
|
-$49.00M
-12.5%
YoY
|
| Free Cash Flow |
$2.231B
-16.82%
YoY
|
$3.179B
-3.46%
YoY
|
$3.040B
17.83%
YoY
|
$173.0M
-266.35%
YoY
|
$2.682B
-5.63%
YoY
|
$3.293B
3.75%
YoY
|
$2.580B
-11.4%
YoY
|
-$104.0M
-236.84%
YoY
|
$2.842B
-2.97%
YoY
|
$3.174B
23.94%
YoY
|
$2.912B
-7.26%
YoY
|
$76.00M
-115.97%
YoY
|
$2.929B
-3.33%
YoY
|
$2.561B
-6.19%
YoY
|
$3.140B
0.9%
YoY
|
-$476.0M
42.51%
YoY
|
$3.030B
0.53%
YoY
|
$2.730B
4.6%
YoY
|
$3.112B
226.21%
YoY
|
Loading...