2013 Q3 Form 10-Q Financial Statement
#000076418013000064 Filed on July 24, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $6.553B | $6.305B | $6.487B |
YoY Change | 4.98% | -2.81% | 9.58% |
Cost Of Revenue | $1.939B | $1.972B | $2.086B |
YoY Change | -2.17% | -5.47% | 2.76% |
Gross Profit | $2.821B | $2.554B | $2.494B |
YoY Change | 13.57% | 2.41% | 26.47% |
Gross Profit Margin | 43.05% | 40.51% | 38.45% |
Selling, General & Admin | $659.0M | $552.0M | $596.0M |
YoY Change | 20.26% | -7.38% | -11.18% |
% of Gross Profit | 23.36% | 21.61% | 23.9% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $52.00M | $52.00M | $57.00M |
YoY Change | -7.14% | -8.77% | -6.56% |
% of Gross Profit | 1.84% | 2.04% | 2.29% |
Operating Expenses | $664.0M | $552.0M | $601.0M |
YoY Change | 20.07% | -8.15% | -11.09% |
Operating Profit | $2.132B | $2.001B | $1.877B |
YoY Change | 8.28% | 6.61% | 44.94% |
Interest Expense | -$14.00M | -$37.00M | -$70.00M |
YoY Change | -73.08% | -47.14% | -49.64% |
% of Operating Profit | -0.66% | -1.85% | -3.73% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $2.118B | $1.964B | $1.807B |
YoY Change | 103.07% | 8.69% | 56.31% |
Income Tax | $722.0M | $698.0M | $581.0M |
% Of Pretax Income | 34.09% | 35.54% | 32.15% |
Net Earnings | $1.396B | $1.266B | $1.225B |
YoY Change | 112.48% | 3.35% | 175.9% |
Net Earnings / Revenue | 21.3% | 20.08% | 18.88% |
Basic Earnings Per Share | $0.60 | ||
Diluted Earnings Per Share | $698.7K | $632.4K | $0.60 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.004B shares | 2.009B shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.211B | $2.571B | $1.528B |
YoY Change | 92.63% | 68.26% | -25.97% |
Cash & Equivalents | $4.211B | $2.571B | $1.528B |
Short-Term Investments | |||
Other Short-Term Assets | $310.0M | $257.0M | $468.0M |
YoY Change | -51.64% | -45.09% | -73.32% |
Inventory | $1.718B | $1.701B | $1.684B |
Prepaid Expenses | |||
Receivables | $92.00M | $114.0M | $256.0M |
Other Receivables | $1.218B | $1.217B | $0.00 |
Total Short-Term Assets | $7.549B | $5.860B | $5.143B |
YoY Change | 27.22% | 13.94% | -9.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.041B | $2.040B | $2.131B |
YoY Change | -3.32% | -4.27% | -7.55% |
Goodwill | $5.174B | $5.174B | $5.174B |
YoY Change | 0.0% | 0.0% | |
Intangibles | $12.06B | $12.07B | $12.09B |
YoY Change | -0.17% | -0.17% | |
Long-Term Investments | $6.520B | $6.502B | $6.486B |
YoY Change | 0.8% | 0.25% | -33.79% |
Other Assets | $450.0M | $451.0M | $472.0M |
YoY Change | 7.4% | -4.45% | -73.68% |
Total Long-Term Assets | $28.40B | $28.58B | $29.40B |
YoY Change | -2.42% | -2.8% | -5.68% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.549B | $5.860B | $5.143B |
Total Long-Term Assets | $28.40B | $28.58B | $29.40B |
Total Assets | $35.95B | $34.44B | $34.55B |
YoY Change | 2.6% | -0.31% | -6.2% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $347.0M | $275.0M | $335.0M |
YoY Change | 20.07% | -17.91% | 32.94% |
Accrued Expenses | $5.043B | $3.926B | $4.310B |
YoY Change | -2.34% | -8.91% | -1.15% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.984B | $1.984B | $600.0M |
YoY Change | 230.67% | ||
Total Short-Term Liabilities | $8.337B | $7.070B | $6.081B |
YoY Change | 31.33% | 16.26% | 11.66% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.89B | $12.89B | $13.09B |
YoY Change | -7.1% | -1.52% | -4.38% |
Other Long-Term Liabilities | $505.0M | $530.0M | $606.0M |
YoY Change | -9.82% | -12.54% | -87.42% |
Total Long-Term Liabilities | $13.40B | $13.42B | $13.70B |
YoY Change | -7.21% | -2.01% | -26.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.337B | $7.070B | $6.081B |
Total Long-Term Liabilities | $13.40B | $13.42B | $13.70B |
Total Liabilities | $31.94B | $30.84B | $30.24B |
YoY Change | 2.56% | 1.99% | -6.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $25.64B | $25.20B | $24.33B |
YoY Change | 6.38% | 3.56% | |
Common Stock | $6.636B | $6.605B | $6.582B |
YoY Change | 0.47% | 0.35% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $26.07B | $25.91B | $24.97B |
YoY Change | 3.31% | 3.77% | |
Treasury Stock Shares | 805.7M shares | 801.2M shares | 773.1M shares |
Shareholders Equity | $3.981B | $3.565B | $4.273B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $35.95B | $34.44B | $34.55B |
YoY Change | 2.6% | -0.31% | -6.2% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.396B | $1.266B | $1.225B |
YoY Change | 112.48% | 3.35% | 175.9% |
Depreciation, Depletion And Amortization | $52.00M | $52.00M | $57.00M |
YoY Change | -7.14% | -8.77% | -6.56% |
Cash From Operating Activities | $2.535B | -$1.223B | -$1.922B |
YoY Change | 14.97% | -36.37% | 21.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$49.00M | -$26.00M | -$23.00M |
YoY Change | 28.95% | 13.04% | -14.81% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $295.0M | $77.00M | $246.0M |
YoY Change | 15.23% | -68.7% | 96.8% |
Cash From Investing Activities | $246.0M | $51.00M | $223.0M |
YoY Change | 12.84% | -77.13% | 127.55% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.141B | -32.00M | -929.0M |
YoY Change | -35.35% | -96.56% | -894.02% |
NET CHANGE | |||
Cash From Operating Activities | 2.535B | -1.223B | -1.922B |
Cash From Investing Activities | 246.0M | 51.00M | 223.0M |
Cash From Financing Activities | -1.141B | -32.00M | -929.0M |
Net Change In Cash | 1.640B | -1.204B | -2.628B |
YoY Change | 149.24% | -54.19% | 92.11% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.535B | -$1.223B | -$1.922B |
Capital Expenditures | -$49.00M | -$26.00M | -$23.00M |
Free Cash Flow | $2.584B | -$1.197B | -$1.899B |
YoY Change | 15.2% | -36.97% | 22.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
451000000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
275000000 | USD |
CY2013Q2 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
513000000 | USD |
CY2012Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
568000000 | USD |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2736000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2648000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2040000000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2330000000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1674000000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1685000000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2068000000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1887000000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5688000000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5670000000 | USD |
us-gaap |
Allowance For Loan And Lease Losses Adjustments Net
AllowanceForLoanAndLeaseLossesAdjustmentsNet
|
-10000000 | USD | |
CY2013Q2 | us-gaap |
Allowance For Loan And Lease Losses Adjustments Net
AllowanceForLoanAndLeaseLossesAdjustmentsNet
|
-27000000 | USD |
us-gaap |
Allowance For Loan And Lease Losses Adjustments Net
AllowanceForLoanAndLeaseLossesAdjustmentsNet
|
-47000000 | USD | |
CY2012Q2 | us-gaap |
Allowance For Loan And Lease Losses Period Increase Decrease
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease
|
-10000000 | USD |
us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
29000000 | USD | |
us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
0 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10000000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10000000 | USD | |
CY2012Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5000000 | USD |
CY2013Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5000000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
CY2013Q2 | us-gaap |
Assets
Assets
|
34440000000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
35329000000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5860000000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6315000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2900000000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2571000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3270000000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1528000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1742000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-329000000 | USD | |
us-gaap |
Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
|
0 | USD | |
us-gaap |
Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
|
0 | USD | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.82 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.88 | ||
CY2012Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.41 | |
CY2013Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.44 | |
CY2012 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.70 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.3333 | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.3333 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2805961317 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2805961317 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
935000000 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
935000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000000 | USD | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2634000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2361000000 | USD | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1237000000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1004000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3878000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3271000000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2086000000 | USD |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1972000000 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
13900000000 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
14900000000 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
17400000000 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
17600000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
50000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-971000000 | USD | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1217000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1216000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6652000000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6560000000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1735000000 | USD |
CY2013Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1293000000 | USD |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
15000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
113000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
106000000 | USD | |
CY2012 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
3447000000 | USD |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1766000000 | USD | |
CY2012Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
888000000 | USD |
CY2013Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
885000000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.19 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.32 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.63 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.60 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.355 | ||
CY2013Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.355 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.341 | ||
CY2012Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.322 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
169000000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
184000000 | USD |
CY2013Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.268 | |
CY2013Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6502000000 | USD |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6637000000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
3560000000 | USD | |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
3334000000 | USD | |
CY2013Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1779000000 | USD |
CY2012Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1907000000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
5174000000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
5174000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
5228000000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
4696000000 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
2554000000 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
2494000000 | USD |
CY2013Q2 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
31000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4111000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3676000000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1964000000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1807000000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
483000000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
743000000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
223000000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
227000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1460000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1255000000 | USD | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
581000000 | USD |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
698000000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-79000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-64000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
89000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1186000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-95000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-45000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
87000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-62000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
2000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-28000000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
85000000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
94000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-79000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-2000000 | USD | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12078000000 | USD |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12068000000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-525000000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-586000000 | USD | |
CY2012Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-293000000 | USD |
CY2013Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-264000000 | USD |
CY2013Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
449000000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
348000000 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
1701000000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
1746000000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
876000000 | USD |
CY2013Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
759000000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
349000000 | USD |
CY2013Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
311000000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
32125000000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
30841000000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34440000000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
35329000000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7070000000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8259000000 | USD |
CY2013Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
3000000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1459000000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1984000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12419000000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12890000000 | USD |
CY2011Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
122000000 | USD |
CY2013Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
6000000 | USD |
CY2012Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
1000000 | USD |
CY2013Q2 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
6000000 | USD |
CY2012Q2 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
2000000 | USD |
CY2012Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
0 | USD |
CY2013Q2 | us-gaap |
Minority Interest
MinorityInterest
|
1000000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2000000 | USD |
CY2012 | us-gaap |
Minority Interest Increase From Stock Issuance
MinorityInterestIncreaseFromStockIssuance
|
-1000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1138000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2167000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
510000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
239000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
570000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-85000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2651000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2420000000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1266000000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1225000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3519000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4153000000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2001000000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1877000000 | USD |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1093000000 | USD |
CY2013Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1156000000 | USD |
CY2013Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
257000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
260000000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
451000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
442000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-290000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
213000000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
11000000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-262000000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-153000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2633000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2361000000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1004000000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1236000000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-113000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-61000000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-39000000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-47000000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-13000000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-166000000 | USD |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
83000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-203000000 | USD | |
CY2012Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
173000000 | USD |
CY2013Q2 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
182000000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
556000000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
530000000 | USD |
CY2012Q4 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
34000000 | USD |
CY2013Q2 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
33000000 | USD |
CY2013Q2 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
2498000000 | USD |
CY2012Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
2504000000 | USD |
CY2013Q2 | us-gaap |
Other Receivables
OtherReceivables
|
21000000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
8000000 | USD | |
CY2012Q2 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
4000000 | USD |
CY2013Q2 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
3000000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
7000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-6000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
360000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
226000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1769000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1674000000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
8000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
41000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39000000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
514000000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
365000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
996000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-133000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-131000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
2421000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
2651000000 | USD | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1226000000 | USD |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1266000000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4776000000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4750000000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2102000000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2040000000 | USD |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
193000000 | USD |
CY2013Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
114000000 | USD |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
1000000 | USD | |
us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
37000000 | USD | |
CY2012Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
16000000 | USD |
CY2013Q2 | us-gaap |
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
|
1000000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25201000000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24316000000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12134000000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
11833000000 | USD | |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6487000000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6305000000 | USD |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
35.58 | ||
CY2012Q2 | us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
6487000000 | USD |
CY2013Q2 | us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
6305000000 | USD |
us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
11833000000 | USD | |
us-gaap |
Segment Reporting Information Revenue
SegmentReportingInformationRevenue
|
12134000000 | USD | |
CY2012Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2013Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | USD |
CY2012Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | USD |
CY2013Q2 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
|
130000000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3565000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3168000000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3566000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3170000000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3683000000 | USD |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
30.16 | ||
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
801155447 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
796221021 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
5400000 | shares | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
11900000 | shares | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25731000000 | USD |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25911000000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
192000000 | USD | |
CY2012 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1116000000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
360000000 | USD | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2002000000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2003000000 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2027000000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2030000000 | shares | |
CY2013Q2 | mo |
Additional Amount Expected To Be Rleased From Dpa Account To Additional Signatory States
AdditionalAmountExpectedToBeRleasedFromDpaAccountToAdditionalSignatoryStates
|
22000000 | USD |
mo |
Adjustment To Additional Paid In Capital Share Based Compensation Restrictred And Deferred Stock Awards
AdjustmentToAdditionalPaidInCapitalShareBasedCompensationRestrictredAndDeferredStockAwards
|
-6000000 | USD | |
CY2012 | mo |
Adjustment To Additional Paid In Capital Share Based Compensation Restrictred And Deferred Stock Awards
AdjustmentToAdditionalPaidInCapitalShareBasedCompensationRestrictredAndDeferredStockAwards
|
24000000 | USD |
CY2012Q4 | mo |
Affiliate Payments To Dpa Account
AffiliatePaymentsToDpaAccount
|
658000000 | USD |
CY2012 | mo |
Affiliate Share Of Future Msa Payment Reductions
AffiliateShareOfFutureMsaPaymentReductions
|
0.28 | |
CY2012Q4 | mo |
Amount Of Affiliate Funds Released From Dpa To Signatory States
AmountOfAffiliateFundsReleasedFromDpaToSignatoryStates
|
272000000 | USD |
CY2013Q2 | mo |
Argentine Growers Cases
ArgentineGrowersCases
|
4 | |
CY2012Q2 | mo |
Cash Payment For Federal Taxes And Interest
CashPaymentForFederalTaxesAndInterest
|
456000000 | USD |
CY2013Q2 | mo |
Challanges To Msa Found In Favor Of Defendants
ChallangesToMsaFoundInFavorOfDefendants
|
16 | |
mo |
Changes In Amounts Due To Due From Parent And Subsidiaries From Financing Activities
ChangesInAmountsDueToDueFromParentAndSubsidiariesFromFinancingActivities
|
0 | USD | |
mo |
Changes In Amounts Due To Due From Parent And Subsidiaries From Financing Activities
ChangesInAmountsDueToDueFromParentAndSubsidiariesFromFinancingActivities
|
0 | USD | |
mo |
Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
|
1000000 | USD | |
mo |
Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
|
0 | USD | |
CY2013Q2 | mo |
Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
|
0 | USD |
CY2012Q2 | mo |
Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
|
0 | USD |
CY2012Q4 | mo |
Disputed Payment Account Dpa Balance
DisputedPaymentAccountDpaBalance
|
4700000000 | USD |
CY2013Q2 | mo |
Due From Parent And Subsidiaries Current
DueFromParentAndSubsidiariesCurrent
|
0 | USD |
CY2012Q4 | mo |
Due From Parent And Subsidiaries Current
DueFromParentAndSubsidiariesCurrent
|
0 | USD |
CY2012Q4 | mo |
Due From Parent And Subsidiaries Non Current Consumer Products
DueFromParentAndSubsidiariesNonCurrentConsumerProducts
|
0 | USD |
CY2013Q2 | mo |
Due To Parent And Subsidiaries Current Consumer Products
DueToParentAndSubsidiariesCurrentConsumerProducts
|
0 | USD |
CY2012Q4 | mo |
Due To Parent And Subsidiaries Current Consumer Products
DueToParentAndSubsidiariesCurrentConsumerProducts
|
0 | USD |
CY2012Q4 | mo |
Due To Parent And Subsidiaries Noncurrent Consumer Products
DueToParentAndSubsidiariesNoncurrentConsumerProducts
|
0 | USD |
mo |
Earnings From Equity Method Investment
EarningsFromEquityMethodInvestment
|
726000000 | USD | |
mo |
Earnings From Equity Method Investment
EarningsFromEquityMethodInvestment
|
419000000 | USD | |
CY2013Q2 | mo |
Earnings From Equity Method Investment
EarningsFromEquityMethodInvestment
|
220000000 | USD |
CY2012Q2 | mo |
Earnings From Equity Method Investment
EarningsFromEquityMethodInvestment
|
218000000 | USD |
CY2012Q2 | mo |
Equity Earnings From Subsidiaries
EquityEarningsFromSubsidiaries
|
0 | USD |
mo |
Equity Earnings From Subsidiaries
EquityEarningsFromSubsidiaries
|
0 | USD | |
CY2013Q2 | mo |
Equity Earnings From Subsidiaries
EquityEarningsFromSubsidiaries
|
0 | USD |
mo |
Equity Earnings From Subsidiaries
EquityEarningsFromSubsidiaries
|
0 | USD | |
CY2012 | mo |
Equity Profit Loss
EquityProfitLoss
|
4180000000 | USD |
mo |
Equity Profit Loss
EquityProfitLoss
|
2650000000 | USD | |
CY2012Q4 | mo |
Financial Services Assets Lease Receivables Allowance For Losses
FinancialServicesAssetsLeaseReceivablesAllowanceForLosses
|
99000000 | USD |
CY2013Q2 | mo |
Financial Services Assets Lease Receivables Allowance For Losses
FinancialServicesAssetsLeaseReceivablesAllowanceForLosses
|
52000000 | USD |
CY2012Q2 | mo |
Financial Services Assets Lease Receivables Allowance For Losses
FinancialServicesAssetsLeaseReceivablesAllowanceForLosses
|
188000000 | USD |
CY2011Q4 | mo |
Financial Services Assets Lease Receivables Allowance For Losses
FinancialServicesAssetsLeaseReceivablesAllowanceForLosses
|
227000000 | USD |
CY2012Q4 | mo |
Financial Services Assets Lease Receivables Gross
FinancialServicesAssetsLeaseReceivablesGross
|
2680000000 | USD |
CY2013Q2 | mo |
Financial Services Assets Lease Receivables Gross
FinancialServicesAssetsLeaseReceivablesGross
|
2397000000 | USD |
CY2013Q2 | mo |
Financial Services Assets Lease Receivables Net
FinancialServicesAssetsLeaseReceivablesNet
|
2345000000 | USD |
CY2012Q4 | mo |
Financial Services Assets Lease Receivables Net
FinancialServicesAssetsLeaseReceivablesNet
|
2581000000 | USD |
mo |
Gains Included In Earnings From Equity Method Investment
GainsIncludedInEarningsFromEquityMethodInvestment
|
342000000 | USD | |
CY2012Q2 | mo |
Gains On Issuances Of Common Stock From Equity Investment Firm
GainsOnIssuancesOfCommonStockFromEquityInvestmentFirm
|
5000000 | USD |
CY2013Q2 | mo |
Gains On Issuances Of Common Stock From Equity Investment Firm
GainsOnIssuancesOfCommonStockFromEquityInvestmentFirm
|
7000000 | USD |
mo |
Gains On Issuances Of Common Stock From Equity Investment Firm
GainsOnIssuancesOfCommonStockFromEquityInvestmentFirm
|
17000000 | USD | |
mo |
Gains On Issuances Of Common Stock From Equity Investment Firm
GainsOnIssuancesOfCommonStockFromEquityInvestmentFirm
|
64000000 | USD | |
CY2013Q2 | mo |
General Corporate Expenses
GeneralCorporateExpenses
|
58000000 | USD |
mo |
General Corporate Expenses
GeneralCorporateExpenses
|
106000000 | USD | |
mo |
General Corporate Expenses
GeneralCorporateExpenses
|
113000000 | USD | |
CY2012Q2 | mo |
General Corporate Expenses
GeneralCorporateExpenses
|
55000000 | USD |
mo |
Irs Payment Related To Lilo And Silo Transactions
IRSPaymentRelatedToLILOAndSILOTransactions
|
0 | USD | |
mo |
Irs Payment Related To Lilo And Silo Transactions
IRSPaymentRelatedToLILOAndSILOTransactions
|
456000000 | USD | |
mo |
Increase Decrease In Effective Tax Rate
IncreaseDecreaseInEffectiveTaxRate
|
1.4 | ||
CY2013Q2 | mo |
Increase Decrease In Effective Tax Rate
IncreaseDecreaseInEffectiveTaxRate
|
3.3 | |
mo |
Increase Decrease In Settlement Payable
IncreaseDecreaseInSettlementPayable
|
-1329000000 | USD | |
mo |
Increase Decrease In Settlement Payable
IncreaseDecreaseInSettlementPayable
|
-1528000000 | USD | |
CY2013Q2 | mo |
Investment In Consolidated Subsidiaries
InvestmentInConsolidatedSubsidiaries
|
0 | USD |
CY2012Q4 | mo |
Investment In Consolidated Subsidiaries
InvestmentInConsolidatedSubsidiaries
|
0 | USD |
mo |
Judgments Paid Aggregate
JudgmentsPaidAggregate
|
-121000000 | USD | |
CY2012Q2 | mo |
Judgments Paid Aggregate
JudgmentsPaidAggregate
|
0 | USD |
mo |
Judgments Paid Aggregate
JudgmentsPaidAggregate
|
0 | USD | |
CY2013Q2 | mo |
Judgments Paid Aggregate
JudgmentsPaidAggregate
|
0 | USD |
CY2013Q2 | mo |
Marketing Administration And Research Costs
MarketingAdministrationAndResearchCosts
|
547000000 | USD |
CY2012Q2 | mo |
Marketing Administration And Research Costs
MarketingAdministrationAndResearchCosts
|
596000000 | USD |
CY2013Q2 | mo |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
1263000000 | USD |
CY2013Q3 | mo |
Lights Ultra Lights Cases Pending In Federal Courts
LightsUltraLightsCasesPendingInFederalCourts
|
3 | |
CY2013Q3 | mo |
Lights Ultra Lights Class Certification Cases Pending In United States
LightsUltraLightsClassCertificationCasesPendingInUnitedStates
|
15 | |
mo |
Marketing Administration And Research Costs
MarketingAdministrationAndResearchCosts
|
1064000000 | USD | |
mo |
Marketing Administration And Research Costs
MarketingAdministrationAndResearchCosts
|
1130000000 | USD | |
CY2012Q2 | mo |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
1221000000 | USD |
mo |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
2412000000 | USD | |
mo |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
2644000000 | USD | |
CY2013Q2 | mo |
Number Of States Joining Term Sheet
NumberOfStatesJoiningTermSheet
|
2 | |
CY2012Q4 | mo |
Number Of States Joining Term Sheet
NumberOfStatesJoiningTermSheet
|
17 | |
CY2013Q2 | mo |
Number Of States Joining Term Sheet
NumberOfStatesJoiningTermSheet
|
1 | |
CY2012Q2 | mo |
Other Comprehensive Income Loss Amount Reclassified From Aoci Tax
OtherComprehensiveIncomeLossAmountReclassifiedFromAociTax
|
-23000000 | USD |
CY2013Q2 | mo |
Other Comprehensive Income Loss Amount Reclassified From Aoci Tax
OtherComprehensiveIncomeLossAmountReclassifiedFromAociTax
|
-31000000 | USD |
mo |
Other Comprehensive Income Loss Amount Reclassified From Aoci Tax
OtherComprehensiveIncomeLossAmountReclassifiedFromAociTax
|
-39000000 | USD | |
mo |
Other Comprehensive Income Loss Amount Reclassified From Aoci Tax
OtherComprehensiveIncomeLossAmountReclassifiedFromAociTax
|
-60000000 | USD | |
CY2012Q2 | mo |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
-36000000 | USD |
CY2013Q2 | mo |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
-477000000 | USD |
mo |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
237000000 | USD | |
mo |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
-590000000 | USD | |
CY2012Q2 | mo |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-23000000 | USD |
CY2013Q2 | mo |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-311000000 | USD |
mo |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
154000000 | USD | |
mo |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-387000000 | USD | |
mo |
Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
|
-402000000 | USD | |
mo |
Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
|
152000000 | USD | |
CY2012Q2 | mo |
Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
|
-28000000 | USD |
CY2013Q2 | mo |
Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
|
-308000000 | USD |
CY2012 | mo |
Percentage Of Signatory States Allocable Share Of Opm Aggregate20032012 Npm Adjustments Reduction Of Future Msa Payments
PercentageOfSignatoryStatesAllocableShareOfOpmAggregate20032012NpmAdjustmentsReductionOfFutureMsaPayments
|
0.46 | |
mo |
Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
|
5000000 | USD | |
mo |
Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
|
1000000 | USD | |
CY2013Q2 | mo |
Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
|
0 | USD |
CY2012Q2 | mo |
Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
|
1000000 | USD |
mo |
Proceeds From Sale Of Payments For Purchase Of Finance Assets
ProceedsFromSaleOfPaymentsForPurchaseOfFinanceAssets
|
274000000 | USD | |
mo |
Proceeds From Sale Of Payments For Purchase Of Finance Assets
ProceedsFromSaleOfPaymentsForPurchaseOfFinanceAssets
|
552000000 | USD | |
CY2012Q2 | mo |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-57000000 | USD |
CY2013Q2 | mo |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-80000000 | USD |
mo |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-98000000 | USD | |
mo |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-157000000 | USD | |
CY2012Q2 | mo |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-34000000 | USD |
CY2013Q2 | mo |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-49000000 | USD |
mo |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-59000000 | USD | |
mo |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-97000000 | USD | |
mo |
Redeemable Noncontrolling Interests Related To Affiliate
RedeemableNoncontrollingInterestsRelatedToAffiliate
|
1000000 | USD | |
CY2012 | mo |
Redeemable Noncontrolling Interests Related To Affiliate
RedeemableNoncontrollingInterestsRelatedToAffiliate
|
3000000 | USD |
CY2013Q2 | mo |
Security Posted To Obtain Stays Of Judgments Pending Appeal
SecurityPostedToObtainStaysOfJudgmentsPendingAppeal
|
39000000 | USD |
CY2012Q4 | mo |
Settlement Payable
SettlementPayable
|
3616000000 | USD |
CY2013Q2 | mo |
Settlement Payable
SettlementPayable
|
2088000000 | USD |
CY2013Q2 | mo |
Tobacco Price Cases
TobaccoPriceCases
|
1 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000764180 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2004409870 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ALTRIA GROUP, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
mo |