2013 Q4 Form 10-Q Financial Statement
#000076418013000090 Filed on October 24, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
Revenue | $6.080B | $6.553B | $6.242B |
YoY Change | -2.6% | 4.98% | 1.84% |
Cost Of Revenue | $3.672B | $1.939B | $3.859B |
YoY Change | -4.85% | -2.17% | 2.77% |
Gross Profit | $2.408B | $2.821B | $2.383B |
YoY Change | 1.05% | 13.57% | 0.38% |
Gross Profit Margin | 39.61% | 43.05% | 38.18% |
Selling, General & Admin | $597.0M | $659.0M | $770.0M |
YoY Change | -22.47% | 20.26% | -2.53% |
% of Gross Profit | 24.79% | 23.36% | 32.31% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $54.00M | $52.00M | $56.00M |
YoY Change | -3.57% | -7.14% | -18.84% |
% of Gross Profit | 2.24% | 1.84% | 2.35% |
Operating Expenses | $602.0M | $664.0M | $608.0M |
YoY Change | -0.99% | 20.07% | -23.43% |
Operating Profit | $1.806B | $2.132B | $1.775B |
YoY Change | 1.75% | 8.28% | 12.34% |
Interest Expense | -$2.000M | -$14.00M | -$7.000M |
YoY Change | -71.43% | -73.08% | -95.95% |
% of Operating Profit | -0.11% | -0.66% | -0.39% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $713.0M | $2.118B | $1.758B |
YoY Change | -59.44% | 103.07% | 48.61% |
Income Tax | $225.0M | $722.0M | $653.0M |
% Of Pretax Income | 31.56% | 34.09% | 37.14% |
Net Earnings | $488.0M | $1.396B | $1.103B |
YoY Change | -55.76% | 112.48% | 31.78% |
Net Earnings / Revenue | 8.03% | 21.3% | 17.67% |
Basic Earnings Per Share | $0.55 | ||
Diluted Earnings Per Share | $244.9K | $698.7K | $0.55 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.000B shares | 2.004B shares | 2.025B shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.175B | $4.211B | $2.900B |
YoY Change | 9.48% | 92.63% | -11.31% |
Cash & Equivalents | $3.175B | $4.211B | $2.900B |
Short-Term Investments | |||
Other Short-Term Assets | $321.0M | $310.0M | $260.0M |
YoY Change | 23.46% | -51.64% | -34.34% |
Inventory | $1.879B | $1.718B | $1.746B |
Prepaid Expenses | |||
Receivables | $115.0M | $92.00M | $193.0M |
Other Receivables | $1.100B | $1.218B | $1.216B |
Total Short-Term Assets | $6.590B | $7.549B | $6.315B |
YoY Change | 4.35% | 27.22% | -8.74% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.028B | $2.041B | $2.102B |
YoY Change | -3.52% | -3.32% | -5.14% |
Goodwill | $5.174B | $5.174B | $5.174B |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | $12.06B | $12.06B | $12.08B |
YoY Change | -0.17% | -0.17% | -0.17% |
Long-Term Investments | $6.455B | $6.520B | $6.637B |
YoY Change | -2.74% | 0.8% | 20.48% |
Other Assets | $557.0M | $450.0M | $442.0M |
YoY Change | 26.02% | 7.4% | -64.84% |
Total Long-Term Assets | $28.27B | $28.40B | $29.01B |
YoY Change | -2.57% | -2.42% | -2.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.590B | $7.549B | $6.315B |
Total Long-Term Assets | $28.27B | $28.40B | $29.01B |
Total Assets | $34.86B | $35.95B | $35.33B |
YoY Change | -1.33% | 2.6% | -3.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $409.0M | $347.0M | $451.0M |
YoY Change | -9.31% | 20.07% | -10.34% |
Accrued Expenses | $5.165B | $5.043B | $5.461B |
YoY Change | -5.42% | -2.34% | -0.49% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $525.0M | $1.984B | $1.459B |
YoY Change | -64.02% | 143.17% | |
Total Short-Term Liabilities | $7.058B | $8.337B | $8.259B |
YoY Change | -14.54% | 31.33% | 11.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $13.99B | $12.89B | $12.42B |
YoY Change | 12.67% | -7.1% | -5.12% |
Other Long-Term Liabilities | $435.0M | $505.0M | $556.0M |
YoY Change | -21.76% | -9.82% | -7.64% |
Total Long-Term Liabilities | $14.43B | $13.40B | $12.98B |
YoY Change | 11.19% | -7.21% | -5.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.058B | $8.337B | $8.259B |
Total Long-Term Liabilities | $14.43B | $13.40B | $12.98B |
Total Liabilities | $30.71B | $31.94B | $32.13B |
YoY Change | -4.42% | 2.56% | -2.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $25.17B | $25.64B | $24.32B |
YoY Change | 3.5% | 6.38% | 3.11% |
Common Stock | $6.649B | $6.636B | $6.623B |
YoY Change | 0.39% | 0.47% | 0.21% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $26.32B | $26.07B | $25.73B |
YoY Change | 2.29% | 3.31% | 4.49% |
Treasury Stock Shares | 812.5M shares | 805.7M shares | 796.2M shares |
Shareholders Equity | $4.119B | $3.981B | $3.168B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $34.86B | $35.95B | $35.33B |
YoY Change | -1.33% | 2.6% | -3.87% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $488.0M | $1.396B | $1.103B |
YoY Change | -55.76% | 112.48% | 31.78% |
Depreciation, Depletion And Amortization | $54.00M | $52.00M | $56.00M |
YoY Change | -3.57% | -7.14% | -18.84% |
Cash From Operating Activities | $1.399B | $2.535B | $1.765B |
YoY Change | -20.74% | 14.97% | 73.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$41.00M | -$49.00M | -$47.00M |
YoY Change | -12.77% | 28.95% | 56.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $158.0M | $295.0M | $239.0M |
YoY Change | -33.89% | 15.23% | -1.65% |
Cash From Investing Activities | $117.0M | $246.0M | $192.0M |
YoY Change | -39.06% | 12.84% | -9.86% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.552B | -1.141B | -1.243B |
YoY Change | 105.31% | -35.35% | 23.93% |
NET CHANGE | |||
Cash From Operating Activities | 1.399B | 2.535B | 1.765B |
Cash From Investing Activities | 117.0M | 246.0M | 192.0M |
Cash From Financing Activities | -2.552B | -1.141B | -1.243B |
Net Change In Cash | -1.036B | 1.640B | 714.0M |
YoY Change | -245.1% | 149.24% | 214.54% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.399B | $2.535B | $1.765B |
Capital Expenditures | -$41.00M | -$49.00M | -$47.00M |
Free Cash Flow | $1.440B | $2.584B | $1.812B |
YoY Change | -20.53% | 15.2% | 73.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
451000000 | USD |
mo |
Effective Income Tax Rate Reconciliation Increase Decrease Percent
EffectiveIncomeTaxRateReconciliationIncreaseDecreasePercent
|
0.2 | ||
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
347000000 | USD |
CY2012Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
568000000 | USD |
CY2013Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
523000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2648000000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2746000000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2223000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2040000000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2330000000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1674000000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1604000000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1887000000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5688000000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5701000000 | USD |
CY2013Q3 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
52000000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000000 | USD | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5000000 | USD |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5000000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
35950000000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
35329000000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6315000000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
7549000000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4211000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2900000000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2186000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3270000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1311000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1084000000 | USD | |
us-gaap |
Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
|
0 | USD | |
us-gaap |
Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
|
0 | USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.36 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.26 | ||
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.44 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.48 | |
CY2012 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.70 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.3333 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.3333 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2805961317 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2805961317 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
935000000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
935000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3864000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3360000000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1503000000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
727000000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3361000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3864000000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
727000000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1503000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5210000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5860000000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1939000000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1982000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-105000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1088000000 | USD | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
1218000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
1216000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6652000000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6466000000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1243000000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1735000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
158000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
169000000 | USD | |
CY2012 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3447000000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2727000000 | USD | |
CY2012Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
888000000 | USD |
CY2013Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
963000000 | USD |
CY2013Q3 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
0 | USD |
CY2013Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
|
0 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.51 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
2.02 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.70 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.32 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.341 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.348 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.350 | ||
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.370 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
215000000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
184000000 | USD |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
299000000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
331000000 | USD | |
CY2013Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6520000000 | USD |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6637000000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
5127000000 | USD | |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
5336000000 | USD | |
CY2013Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1793000000 | USD |
CY2012Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
1776000000 | USD |
CY2012Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
99000000 | USD |
CY2013Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
52000000 | USD |
CY2012Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
99000000 | USD |
CY2011Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
227000000 | USD |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
118000000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-874000000 | USD | |
CY2012Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-874000000 | USD |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
5174000000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
5174000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
7180000000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
8049000000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
2821000000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
2484000000 | USD |
CY2013Q3 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
32000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4719000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6229000000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1043000000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2118000000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
738000000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
973000000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
255000000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
230000000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
CY2012Q3 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD | |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2182000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1641000000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
722000000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
386000000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-38000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-19000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
181000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
825000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-155000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-28000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
103000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
195000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
51000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
78000000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
133000000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
134000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-202000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-101000000 | USD | |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12063000000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12078000000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-868000000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-794000000 | USD | |
CY2012Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-282000000 | USD |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-269000000 | USD |
CY2013Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
436000000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
348000000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
1746000000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
1718000000 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
307000000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
349000000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
31935000000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
32125000000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
35950000000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
35329000000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8337000000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8259000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1459000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1984000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12892000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12419000000 | USD |
CY2013Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
6000000 | USD |
CY2012Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
2000000 | USD |
CY2012Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
0 | USD |
CY2011Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
122000000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2000000 | USD |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2012 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2150000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-3932000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
728000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
485000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2120000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2976000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4047000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3077000000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
657000000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1396000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2012 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
3000000 | USD |
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
2000000 | USD | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
4045000000 | USD | |
CY2012 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
4180000000 | USD |
CY2012Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
2581000000 | USD |
CY2013Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
2153000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6285000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5488000000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1969000000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2132000000 | USD |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1258000000 | USD |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1093000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
260000000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
310000000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
450000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
442000000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
92000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
43000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
280000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
|
-498000000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
60000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
28000000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
182000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-327000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-183000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
283000000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
107000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
70000000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-153000000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-159000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-98000000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-37000000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-46000000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
556000000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
505000000 | USD |
CY2012Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
2504000000 | USD |
CY2013Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
2492000000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
11000000 | USD | |
CY2013Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
4000000 | USD |
CY2012Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
2000000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
10000000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-813000000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-559000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-16000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
8000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
595000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
382000000 | USD | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
864000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2652000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2508000000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
12000000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
22000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
90000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
77000000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
391000000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
538000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
996000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2787000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-130000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-100000000 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
3078000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
4047000000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
657000000 | USD |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1396000000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4787000000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4750000000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2102000000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2041000000 | USD |
CY2013Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
92000000 | USD |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
193000000 | USD |
CY2013Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-75000000 | USD |
CY2012Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-68000000 | USD |
CY2012Q4 | mo |
Disputed Payment Account Dpa Balance
DisputedPaymentAccountDpaBalance
|
4700000000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-166000000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-232000000 | USD | |
CY2013Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-47000000 | USD |
CY2012Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-42000000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-101000000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-144000000 | USD | |
CY2013Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
34000000 | USD |
CY2012Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
34000000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2600000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
47000000 | USD | |
CY2012Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
10000000 | USD |
CY2013Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25636000000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24316000000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18386000000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18376000000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6553000000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6242000000 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2013Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | USD |
CY2012Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | USD |
CY2013Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
130000000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3981000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3168000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3170000000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3981000000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3683000000 | USD |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
31.76 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
35.20 | ||
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
796221021 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
805674097 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
9900000 | shares | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
19600000.0 | shares | |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
26068000000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25731000000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
348000000 | USD | |
CY2012 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1116000000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
622000000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2001000000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2024000000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2028000000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1998000000 | shares |
CY2013Q3 | mo |
Accrued Settlement Liability Current
AccruedSettlementLiabilityCurrent
|
3047000000 | USD |
CY2012Q4 | mo |
Accrued Settlement Liability Current
AccruedSettlementLiabilityCurrent
|
3616000000 | USD |
CY2013Q3 | mo |
Additional Amount Expected To Be Rleased From Dpa Account To Additional Signatory States
AdditionalAmountExpectedToBeRleasedFromDpaAccountToAdditionalSignatoryStates
|
22000000 | USD |
CY2012 | mo |
Adjustmentsto Additional Paidin Capital Sharebased Compensation Requisite Service Period Recognitionand Income Tax Effect Net
AdjustmentstoAdditionalPaidinCapitalSharebasedCompensationRequisiteServicePeriodRecognitionandIncomeTaxEffectNet
|
24000000 | USD |
mo |
Adjustmentsto Additional Paidin Capital Sharebased Compensation Requisite Service Period Recognitionand Income Tax Effect Net
AdjustmentstoAdditionalPaidinCapitalSharebasedCompensationRequisiteServicePeriodRecognitionandIncomeTaxEffectNet
|
24000000 | USD | |
CY2012Q4 | mo |
Affiliate Payments To Dpa Account
AffiliatePaymentsToDpaAccount
|
658000000 | USD |
CY2012 | mo |
Affiliate Share Of Future Msa Payment Reductions
AffiliateShareOfFutureMsaPaymentReductions
|
0.28 | |
CY2012Q4 | mo |
Amount Of Affiliate Funds Released From Dpa To Signatory States
AmountOfAffiliateFundsReleasedFromDpaToSignatoryStates
|
272000000 | USD |
CY2013Q3 | mo |
Argentine Growers Cases
ArgentineGrowersCases
|
4 | |
CY2013Q3 | mo |
Challanges To Msa Found In Favor Of Defendants
ChallangesToMsaFoundInFavorOfDefendants
|
16 | |
CY2013Q3 | mo |
Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
|
3000000 | USD |
CY2012Q3 | mo |
Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
|
0 | USD |
mo |
Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
|
4000000 | USD | |
mo |
Commitmentsand Contingencies Accrued Interest
CommitmentsandContingenciesAccruedInterest
|
0 | USD | |
mo |
Common Stock Dividend Rate Annualized
CommonStockDividendRateAnnualized
|
1.92 | ||
mo |
Debt Instrument Tender Fees
DebtInstrumentTenderFees
|
864000000 | USD | |
CY2012Q3 | mo |
Other Comprehensive Income Lossbefore Reclassifications Tax
OtherComprehensiveIncomeLossbeforeReclassificationsTax
|
15000000 | USD |
CY2013Q3 | mo |
Effective Income Tax Rate Reconciliation Increase Decrease Percent
EffectiveIncomeTaxRateReconciliationIncreaseDecreasePercent
|
-2.9 | |
mo |
Financing Receivable Allowancefor Credit Losses Period Increase Decrease Excluding Writeoffs
FinancingReceivableAllowanceforCreditLossesPeriodIncreaseDecreaseExcludingWriteoffs
|
-47000000 | USD | |
mo |
Financing Receivable Allowancefor Credit Losses Period Increase Decrease Excluding Writeoffs
FinancingReceivableAllowanceforCreditLossesPeriodIncreaseDecreaseExcludingWriteoffs
|
-10000000 | USD | |
mo |
Income Tax Examination Paymentfor Settlement
IncomeTaxExaminationPaymentforSettlement
|
0 | USD | |
mo |
Income Tax Examination Paymentfor Settlement
IncomeTaxExaminationPaymentforSettlement
|
456000000 | USD | |
CY2012Q3 | mo |
Income Taxes Tax Sharing Agreement Impacton Earnings
IncomeTaxesTaxSharingAgreementImpactonEarnings
|
0 | USD |
CY2013Q3 | mo |
Income Taxes Tax Sharing Agreement Impacton Earnings
IncomeTaxesTaxSharingAgreementImpactonEarnings
|
0 | USD |
mo |
Income Taxes Tax Sharing Agreement Impacton Earnings
IncomeTaxesTaxSharingAgreementImpactonEarnings
|
0 | USD | |
mo |
Income Taxes Tax Sharing Agreement Impacton Earnings
IncomeTaxesTaxSharingAgreementImpactonEarnings
|
0 | USD | |
mo |
Increase Decrease In Settlement Payable
IncreaseDecreaseInSettlementPayable
|
-569000000 | USD | |
mo |
Increase Decrease In Settlement Payable
IncreaseDecreaseInSettlementPayable
|
-277000000 | USD | |
CY2013Q3 | mo |
Inventory Raw Materials Plant Material Netof Reserves
InventoryRawMaterialsPlantMaterialNetofReserves
|
798000000 | USD |
CY2012Q4 | mo |
Inventory Raw Materials Plant Material Netof Reserves
InventoryRawMaterialsPlantMaterialNetofReserves
|
876000000 | USD |
CY2013Q3 | mo |
Investmentin Consolidated Subsidiaries
InvestmentinConsolidatedSubsidiaries
|
0 | USD |
CY2012Q4 | mo |
Investmentin Consolidated Subsidiaries
InvestmentinConsolidatedSubsidiaries
|
0 | USD |
CY2013Q3 | mo |
Judgments Paid Aggregate
JudgmentsPaidAggregate
|
-16000000 | USD |
CY2012Q3 | mo |
Judgments Paid Aggregate
JudgmentsPaidAggregate
|
-3000000 | USD |
mo |
Judgments Paid Aggregate
JudgmentsPaidAggregate
|
-16000000 | USD | |
mo |
Judgments Paid Aggregate
JudgmentsPaidAggregate
|
-124000000 | USD | |
CY2013Q4 | mo |
Lights Ultra Lights Cases Pending In Federal Courts
LightsUltraLightsCasesPendingInFederalCourts
|
3 | |
CY2013Q4 | mo |
Lights Ultra Lights Class Certification Cases Pending In United States
LightsUltraLightsClassCertificationCasesPendingInUnitedStates
|
15 | |
mo |
Marketing Administrationand Research Costs
MarketingAdministrationandResearchCosts
|
1723000000 | USD | |
mo |
Marketing Administrationand Research Costs
MarketingAdministrationandResearchCosts
|
1678000000 | USD | |
CY2012Q3 | mo |
Marketing Administrationand Research Costs
MarketingAdministrationandResearchCosts
|
548000000 | USD |
CY2013Q3 | mo |
Marketing Administrationand Research Costs
MarketingAdministrationandResearchCosts
|
659000000 | USD |
mo |
Net Income Loss Availableto Common Stockholders Basicand Diluted
NetIncomeLossAvailabletoCommonStockholdersBasicandDiluted
|
3067000000 | USD | |
CY2012Q3 | mo |
Net Income Loss Availableto Common Stockholders Basicand Diluted
NetIncomeLossAvailabletoCommonStockholdersBasicandDiluted
|
655000000 | USD |
mo |
Net Income Loss Availableto Common Stockholders Basicand Diluted
NetIncomeLossAvailabletoCommonStockholdersBasicandDiluted
|
4036000000 | USD | |
CY2013Q3 | mo |
Net Income Loss Availableto Common Stockholders Basicand Diluted
NetIncomeLossAvailabletoCommonStockholdersBasicandDiluted
|
1392000000 | USD |
mo |
Number Of States Joining Term Sheet
NumberOfStatesJoiningTermSheet
|
20 | ||
mo |
Numberof States Not Joining Term Sheet
NumberofStatesNotJoiningTermSheet
|
15 | ||
mo |
Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
|
-341000000 | USD | |
mo |
Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
|
185000000 | USD | |
CY2012Q3 | mo |
Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
|
33000000 | USD |
CY2013Q3 | mo |
Other Comprehensive Income Loss From Equity Method Investment Adjustment Net Of Tax
OtherComprehensiveIncomeLossFromEquityMethodInvestmentAdjustmentNetOfTax
|
61000000 | USD |
CY2013Q3 | mo |
Other Comprehensive Income Lossbefore Reclassifications Tax
OtherComprehensiveIncomeLossbeforeReclassificationsTax
|
32000000 | USD |
mo |
Other Comprehensive Income Lossbefore Reclassifications Tax
OtherComprehensiveIncomeLossbeforeReclassificationsTax
|
98000000 | USD | |
mo |
Other Comprehensive Income Lossbefore Reclassifications Tax
OtherComprehensiveIncomeLossbeforeReclassificationsTax
|
-171000000 | USD | |
CY2012Q4 | mo |
Other Inventory Raw Materials Netof Reserves
OtherInventoryRawMaterialsNetofReserves
|
173000000 | USD |
CY2013Q3 | mo |
Other Inventory Raw Materials Netof Reserves
OtherInventoryRawMaterialsNetofReserves
|
177000000 | USD |
mo |
Other Operating Expenes Income Tax Sharing Agreement
OtherOperatingExpenesIncomeTaxSharingAgreement
|
25000000 | USD | |
mo |
Other Operating Expenes Income Tax Sharing Agreement
OtherOperatingExpenesIncomeTaxSharingAgreement
|
-48000000 | USD | |
CY2012Q3 | mo |
Other Operating Expenes Income Tax Sharing Agreement
OtherOperatingExpenesIncomeTaxSharingAgreement
|
-48000000 | USD |
CY2013Q3 | mo |
Other Operating Expenes Income Tax Sharing Agreement
OtherOperatingExpenesIncomeTaxSharingAgreement
|
25000000 | USD |
mo |
Percentage Of Signatory States Allocable Share Of Opm Aggregate20032012 Npm Adjustments Reduction Of Future Msa Payments
PercentageOfSignatoryStatesAllocableShareOfOpmAggregate20032012NpmAdjustmentsReductionOfFutureMsaPayments
|
0.46 | ||
CY2012Q3 | mo |
Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
|
3000000 | USD |
mo |
Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
|
18000000 | USD | |
mo |
Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
|
4000000 | USD | |
CY2013Q3 | mo |
Pretax Tobacco And Health Charges
PretaxTobaccoAndHealthCharges
|
13000000 | USD |
CY2013Q3 | mo |
Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
|
-28000000 | USD |
CY2012Q3 | mo |
Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
|
-26000000 | USD |
mo |
Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
|
-65000000 | USD | |
mo |
Reclassificationfrom Accumulated Other Comprehensive Income Current Period Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
|
-88000000 | USD | |
CY2013Q3 | mo |
Security Posted To Obtain Stays Of Judgments Pending Appeal
SecurityPostedToObtainStaysOfJudgmentsPendingAppeal
|
38000000 | USD |
mo |
States Not Diligently Enforcing Escrow Statutes
StatesNotDiligentlyEnforcingEscrowStatutes
|
6 | ||
CY2013Q3 | mo |
Tobacco Price Cases
TobaccoPriceCases
|
1 | |
mo |
Writeoffof Deferred Debt Issuance Costand Unamortized Discount Premium
WriteoffofDeferredDebtIssuanceCostandUnamortizedDiscountPremium
|
10000000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000764180 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2000014810 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ALTRIA GROUP, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
mo |