Empire Diversified Energy Inc - Understand $mpir stock

$MPIR Market Cap: $55.35 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$167.3M

TTM

Gross Margin

27.74%

TTM

Net Earnings

$20.98M

TTM

Current Assets

$53.93M

Q3 2014

Current Liabilities

$17.65M

Q3 2014

Current Ratio

305.55%

Q3 2014

Total Assets

$182.4M

Q3 2014

Total Liabilities

$58.97M

Q3 2014

Book Value

$123.4M

Q3 2014

Cash

$2.530M

Q3 2014

P/E

2.638

Nov 27, 2024 EST

Free Cash Flow

$50.99M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2013	2012	2011	2010
Revenue	$127.4M	$128.8M	$8.447B	$1.239B
YoY Change	-1.09%	-98.47%	582.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2013	2012	2011	2010
Revenue	$127.4M	$128.8M	$8.447B	$1.239B
Cost Of Revenue	$106.8M	$104.3M	$3.910B	$263.7M
Gross Profit	$20.67M	$24.56M	$4.537B	$974.9M
Gross Profit Margin	16.22%	19.06%	53.71%	78.71%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2013	2012	2011	2010
Selling, General & Admin	$14.85M	$14.13M	$3.636B	$335.8M
YoY Change	5.1%	-99.61%	982.79%
% of Gross Profit	71.84%	57.53%	80.13%	34.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$11.95M	$12.00M	$11.68M	$11.74M
YoY Change	-0.42%	2.74%	-0.51%
% of Gross Profit	57.81%	48.86%	0.26%	1.2%
Operating Expenses	$15.46M	$14.74M	$6.697B	$689.8M
YoY Change	4.88%	-99.78%	870.8%
Operating Profit	$5.210M	$9.820M	-$2.160B	$285.0M
YoY Change	-46.95%	-100.45%	-857.8%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2013	2012	2011	2010
Interest Expense	$5.340M	$3.830M	-$333.4M	$30.06M
YoY Change	39.43%	-101.15%	-1209.25%
% of Operating Profit	102.5%	39.0%		10.55%
Other Income/Expense, Net	$310.0K	$520.0K	$190.4M	-$364.4M
YoY Change	-40.38%	-99.73%	-152.25%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2013	2012	2011	2010
Pretax Income	$10.86M	$14.18M	-$2.303B	-$50.22M
YoY Change	-23.41%	-100.62%	4486.38%
Income Tax	$2.870M	$3.730M	-$463.0M	-$168.0M
% Of Pretax Income	26.43%	26.3%
Net Earnings	$5.440M	$3.130M	-$1.840B	$117.8M
YoY Change	73.8%	-100.17%	-1662.49%
Net Earnings / Revenue	4.27%	2.43%	-21.79%	9.51%
Basic Earnings Per Share
Diluted Earnings Per Share	$1.360M	$780.5K	-$3.681M	$235.6K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2013	2012	2011	2010
Cash & Short-Term Investments	$6.400M	$1.440M	$331.1M	$331.1M
YoY Change	344.44%	-99.57%	0.0%
Cash & Equivalents	$6.400M	$1.440M	$331.1M	$331.1M
Short-Term Investments
Other Short-Term Assets	$1.700M	$1.410M	$41.55M	$41.53M
YoY Change	20.57%	-96.61%	0.05%
Inventory	$31.26M	$32.75M	$15.71M	$15.71M
Prepaid Expenses
Receivables	$12.14M	$17.24M	$5.988B	$5.988B
Other Receivables	$0.00	$1.440M	$1.141B	$1.141B
Total Short-Term Assets	$51.51M	$54.28M	$7.517B	$7.517B
YoY Change	-5.1%	-99.28%	0.0%
Property, Plant & Equipment	$84.40M	$83.18M	$60.65B	$60.65B
YoY Change	1.47%	-99.86%	0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$28.72M	$27.92M	$20.03M	$23.98M
YoY Change	2.87%	39.39%	-16.47%
Other Assets	$9.480M	$16.45M	$965.4M	$965.4M
YoY Change	-42.37%	-98.3%	0.0%
Total Long-Term Assets	$122.6M	$127.6M	$61.62B	$61.62B
YoY Change	-3.88%	-99.79%	0.0%
Total Assets	$174.1M	$181.8M	$69.14B	$69.14B
YoY Change
Accounts Payable	$6.330M	$11.19M	$692.1M	$692.1M
YoY Change	-43.43%	-98.38%	0.0%
Accrued Expenses	$4.540M	$5.170M	$611.2M	$611.2M
YoY Change	-12.19%	-99.15%	0.0%
Deferred Revenue
YoY Change
Short-Term Debt			$500.0M	$500.0M
YoY Change			0.0%
Long-Term Debt Due	$1.600M	$1.410M	$354.5M	$354.5M
YoY Change	13.48%	-99.6%	0.0%
Total Short-Term Liabilities	$14.69M	$19.74M	$2.689B	$2.689B
YoY Change	-25.58%	-99.27%	0.0%
Long-Term Debt	$12.06M	$9.680M	$3.343B	$3.343B
YoY Change	24.59%	-99.71%	0.0%
Other Long-Term Liabilities	$32.93M	$49.50M	$866.0M	$866.0M
YoY Change	-33.47%	-94.28%	0.0%
Total Long-Term Liabilities	$44.99M	$59.18M	$4.209B	$4.209B
YoY Change	-23.98%	-98.59%	0.0%
Total Liabilities	$59.67M	$78.93M	$6.898B	$6.898B
YoY Change	-24.4%	-98.86%	0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2013	2012	2011	2010
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $55.355 Million

About Empire Diversified Energy Inc

Empire Diversified Energy, Inc. is a development stage company. The company is headquartered in Fort Lauderdale, Florida. The company went IPO on 2001-07-11. The firm was crowd financed.

Industry: Services-Miscellaneous Amusement & Recreation Peers: Aqua Metals, Inc. Aris Water Solutions, Inc. Quest Resource Holding Corp CECO ENVIRONMENTAL CORP Charah Solutions, Inc. VIDLER WATER RESOURCES, INC. ENVIRI Corp PERMA FIX ENVIRONMENTAL SERVICES INC WASTE MANAGEMENT INC