Financial Snapshot

Revenue
$1.177B
TTM
Gross Margin
27.52%
TTM
Net Earnings
$11.96M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
129.61%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$245.9M
Q3 2024
Cash
Q3 2024
P/E
95.92
Nov 29, 2024 EST
Free Cash Flow
$24.05M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $544.8M $422.6M $324.1M $316.0M $341.9M $337.3M $345.1M $417.0M $367.4M $263.2M $197.3M $135.1M $139.2M $140.6M $139.0M $183.2M $236.0M $135.4M $81.50M $69.40M $68.20M $78.60M $90.80M $89.80M $22.40M $21.80M $14.50M $9.800M $8.400M $10.30M $6.900M $0.00 $0.00 $100.0K $0.00 $0.00 $600.0K
YoY Change 28.92% 30.38% 2.57% -7.56% 1.34% -2.24% -17.26% 13.5% 39.59% 33.4% 46.1% -2.98% -1.0% 1.15% -24.13% -22.37% 74.3% 66.13% 17.44% 1.76% -13.23% -13.44% 1.11% 300.89% 2.75% 50.34% 47.96% 16.67% -18.45% 49.28% -100.0% -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $544.8M $422.6M $324.1M $316.0M $341.9M $337.3M $345.1M $417.0M $367.4M $263.2M $197.3M $135.1M $139.2M $140.6M $139.0M $183.2M $236.0M $135.4M $81.50M $69.40M $68.20M $78.60M $90.80M $89.80M $22.40M $21.80M $14.50M $9.800M $8.400M $10.30M $6.900M $0.00 $0.00 $100.0K $0.00 $0.00 $600.0K
Cost Of Revenue $373.8M $294.4M $223.2M $210.9M $227.8M $225.8M $231.9M $282.2M $258.3M $178.4M $135.8M $92.61M $101.0M $107.9M $108.0M $140.9M $196.8M $112.4M $64.50M $56.30M $55.10M $63.00M $72.50M $71.70M $14.00M $13.50M $8.100M $5.200M $4.700M $5.700M $4.200M $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K
Gross Profit $171.0M $128.2M $100.9M $105.1M $114.1M $111.5M $113.2M $134.9M $109.2M $84.82M $61.56M $42.44M $38.20M $32.70M $30.90M $42.30M $39.20M $23.00M $17.00M $13.10M $13.00M $15.60M $18.30M $18.10M $8.400M $8.200M $6.400M $4.700M $3.700M $4.600M $2.700M $0.00 $0.00 $100.0K $0.00 $0.00 $100.0K
Gross Profit Margin 31.39% 30.34% 31.14% 33.27% 33.38% 33.06% 32.81% 32.34% 29.71% 32.23% 31.2% 31.43% 27.44% 23.26% 22.23% 23.09% 16.61% 16.99% 20.86% 18.88% 19.06% 19.85% 20.15% 20.16% 37.5% 37.61% 44.14% 47.96% 44.05% 44.66% 39.13% 100.0% 16.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $122.9M $93.47M $81.80M $76.93M $85.98M $87.46M $88.98M $81.74M $67.33M $51.44M $37.10M $25.43M $25.40M $27.50M $28.90M $31.60M $26.20M $16.80M $12.30M $10.70M $10.40M $11.90M $13.20M $13.90M $7.200M $5.800M $6.100M $3.500M $3.200M $3.300M $2.700M $0.00 $0.00 $200.0K $100.0K $100.0K $300.0K
YoY Change 31.53% 14.27% 6.33% -10.53% -1.7% -1.7% 8.85% 21.41% 30.89% 38.66% 45.89% 0.11% -7.64% -4.84% -8.54% 20.61% 55.95% 36.59% 14.95% 2.88% -12.61% -9.85% -5.04% 93.06% 24.14% -4.92% 74.29% 9.38% -3.03% 22.22% -100.0% 100.0% 0.0% -66.67%
% of Gross Profit 71.89% 72.9% 81.05% 73.17% 75.35% 78.42% 78.6% 60.61% 61.67% 60.64% 60.27% 59.91% 66.49% 84.1% 93.53% 74.7% 66.84% 73.04% 72.35% 81.68% 80.0% 76.28% 72.13% 76.8% 85.71% 70.73% 95.31% 74.47% 86.49% 71.74% 100.0% 200.0% 300.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.51M $10.61M $9.853M $9.921M $10.61M $13.27M $16.09M $18.90M $16.52M $11.27M $6.647M $1.250M $1.400M $1.760M $2.520M $3.160M $1.620M $1.230M $1.170M $1.250M $1.250M $1.480M $2.100M $2.150M $730.0K $580.0K $390.0K $420.0K $430.0K $330.0K $230.0K $20.00K $10.00K
YoY Change 17.83% 7.72% -0.69% -6.49% -20.06% -17.5% -14.89% 14.42% 46.61% 69.52% 431.76% -10.71% -20.45% -30.16% -20.25% 95.06% 31.71% 5.13% -6.4% 0.0% -15.54% -29.52% -2.33% 194.52% 25.86% 48.72% -7.14% -2.33% 30.3% 43.48% 100.0%
% of Gross Profit 7.31% 8.28% 9.76% 9.44% 9.3% 11.9% 14.21% 14.02% 15.13% 13.28% 10.8% 2.95% 3.66% 5.38% 8.16% 7.47% 4.13% 5.35% 6.88% 9.54% 9.62% 9.49% 11.48% 11.88% 8.69% 7.07% 6.09% 8.94% 11.62% 7.17% 8.52% 20.0%
Operating Expenses $122.9M $93.47M $81.80M $76.93M $85.98M $87.46M $88.98M $81.74M $67.33M $51.44M $37.10M $25.43M $25.80M $28.10M $29.70M $33.20M $26.50M $16.90M $13.50M $11.90M $11.70M $13.40M $15.30M $16.10M $8.000M $6.400M $6.500M $3.900M $3.700M $3.700M $3.000M $0.00 $0.00 $200.0K $100.0K $100.0K $300.0K
YoY Change 31.53% 14.27% 6.33% -10.53% -1.7% -1.7% 8.85% 21.41% 30.89% 38.66% 45.89% -1.44% -8.19% -5.39% -10.54% 25.28% 56.8% 25.19% 13.45% 1.71% -12.69% -12.42% -4.97% 101.25% 25.0% -1.54% 66.67% 5.41% 0.0% 23.33% -100.0% 100.0% 0.0% -66.67%
Operating Profit $34.57M $22.16M $9.857M $13.35M $17.99M $10.00M $8.024M -$25.56M $4.949M $21.66M $6.972M $16.68M $12.40M $4.600M $1.200M $9.100M $12.70M $6.100M $3.500M $1.200M $1.300M $2.200M $3.000M $2.000M $400.0K $1.800M -$100.0K $800.0K $0.00 $900.0K -$300.0K $0.00 $0.00 -$100.0K -$100.0K -$100.0K -$200.0K
YoY Change 55.99% 124.82% -26.14% -25.81% 79.86% 24.65% -131.39% -616.51% -77.15% 210.71% -58.21% 34.54% 169.57% 283.33% -86.81% -28.35% 108.2% 74.29% 191.67% -7.69% -40.91% -26.67% 50.0% 400.0% -77.78% -1900.0% -112.5% -100.0% -400.0% -100.0% 0.0% 0.0% -50.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $13.42M $5.419M $2.952M $3.535M $5.397M $7.140M $6.721M -$8.500M -$7.700M $3.138M $1.499M $1.168M $100.0K -$1.200M -$1.300M -$1.500M -$2.000M -$2.000M -$3.300M -$2.400M -$2.400M -$2.900M -$3.400M -$3.000M -$700.0K -$200.0K $0.00 -$100.0K -$200.0K -$200.0K -$100.0K $0.00 -$1.100M $0.00 -$100.0K -$400.0K $600.0K
YoY Change 147.57% 83.57% -16.49% -34.5% -24.41% 6.23% -179.07% 10.39% -345.38% 109.34% 28.34% 1068.0% -108.33% -7.69% -13.33% -25.0% 0.0% -39.39% 37.5% 0.0% -17.24% -14.71% 13.33% 328.57% 250.0% -100.0% -50.0% 0.0% 100.0% -100.0% -100.0% -75.0% -166.67%
% of Operating Profit 38.81% 24.45% 29.95% 26.49% 30.0% 71.39% 83.76% -155.59% 14.49% 21.5% 7.0% 0.81% -26.09% -108.33% -16.48% -15.75% -32.79% -94.29% -200.0% -184.62% -131.82% -113.33% -150.0% -175.0% -11.11% -12.5% -22.22%
Other Income/Expense, Net $372.0K $6.947M $2.231M $2.033M -$751.0K -$365.0K $106.0K $1.100M -$2.081M -$2.311M $982.0K -$152.0K -$800.0K -$100.0K -$800.0K $1.000M $0.00 $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00
YoY Change -94.65% 211.39% 9.74% -370.71% 105.75% -444.34% -90.36% -152.86% -9.95% -335.34% -746.05% -81.0% 700.0% -87.5% -180.0% -100.0% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $21.53M $23.69M $4.674M $11.84M $13.34M $2.497M $1.409M -$39.62M $997.0K $14.64M $5.442M $13.75M $11.70M $3.700M -$17.90M $8.600M $10.70M $4.900M $200.0K -$1.200M -$1.000M -$600.0K -$300.0K -$1.000M -$300.0K $1.700M -$100.0K $600.0K -$100.0K $700.0K -$500.0K $0.00 -$1.200M -$200.0K -$100.0K -$300.0K $400.0K
YoY Change -9.14% 406.82% -60.54% -11.24% 434.4% 77.22% -103.56% -4074.22% -93.19% 168.98% -60.41% 17.48% 216.22% -120.67% -308.14% -19.63% 118.37% 2350.0% -116.67% 20.0% 66.67% 100.0% -70.0% 233.33% -117.65% -1800.0% -116.67% -700.0% -114.29% -240.0% -100.0% 500.0% 100.0% -66.67% -175.0%
Income Tax $7.024M $5.426M $2.691M $3.672M -$4.363M $9.618M $4.438M $5.300M $2.600M $3.137M -$102.0K $4.513M $3.400M $1.400M -$3.100M $3.000M $4.400M $1.800M $600.0K -$200.0K -$400.0K -$300.0K $100.0K -$300.0K $200.0K $700.0K $0.00 $200.0K -$100.0K $300.0K -$100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 32.63% 22.91% 57.57% 31.0% -32.7% 385.18% 314.98% 260.78% 21.43% -1.87% 32.83% 29.06% 37.84% 34.88% 41.12% 36.73% 300.0% 41.18% 33.33% 42.86% 0.0%
Net Earnings $12.91M $17.42M $1.426M $8.211M $17.71M -$7.121M -$3.029M -$38.22M -$5.600M $13.08M $6.557M $10.85M $8.300M $2.100M -$15.00M $5.000M $6.300M $3.100M -$400.0K -$900.0K -$700.0K -$300.0K -$400.0K -$700.0K -$900.0K $500.0K -$100.0K $300.0K -$100.0K $300.0K -$300.0K $0.00 -$1.600M -$200.0K -$100.0K -$300.0K $400.0K
YoY Change -25.87% 1121.39% -82.63% -53.63% -348.66% 135.09% -92.07% 582.46% -142.82% 99.44% -39.57% 30.72% 295.24% -114.0% -400.0% -20.63% 103.23% -875.0% -55.56% 28.57% 133.33% -25.0% -42.86% -22.22% -280.0% -600.0% -133.33% -400.0% -133.33% -200.0% -100.0% 700.0% 100.0% -66.67% -175.0%
Net Earnings / Revenue 2.37% 4.12% 0.44% 2.6% 5.18% -2.11% -0.88% -9.16% -1.52% 4.97% 3.32% 8.03% 5.96% 1.49% -10.79% 2.73% 2.67% 2.29% -0.49% -1.3% -1.03% -0.38% -0.44% -0.78% -4.02% 2.29% -0.69% 3.06% -1.19% 2.91% -4.35% -200.0% 66.67%
Basic Earnings Per Share $0.37 $0.50 $0.04 $0.23 -$0.51 -$0.21 -$0.09 -$1.12 -$0.19 $0.51 $0.33 $0.73
Diluted Earnings Per Share $0.37 $0.50 $0.04 $0.23 -$0.50 -$0.21 -$0.09 -$1.12 -$0.19 $0.50 $0.32 $0.65 $485.4K $122.8K -$1.056M $324.7K $450.0K $240.3K -$40.00K -$90.00K -$70.71K -$31.25K -$50.63K -$85.37K -$105.9K $56.82K -$13.16K $42.86K -$15.63K $50.85K -$57.69K $0.00 -$800.0K -$200.0K -$100.0K -$300.0K $400.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $54.78M $45.50M $29.90M $36.00M $35.60M $43.70M $29.90M $45.80M $34.20M $18.20M $22.70M $23.00M $12.70M $5.800M $1.400M $1.100M $700.0K $400.0K $300.0K $300.0K $100.0K $200.0K $100.0K $1.700M $3.800M $1.100M $1.500M $1.400M $1.000M $300.0K $0.00 $0.00 $0.00 $400.0K $300.0K $0.00 $0.00
YoY Change 20.39% 52.16% -16.94% 1.12% -18.54% 46.15% -34.72% 33.92% 87.91% -19.82% -1.3% 81.1% 118.97% 314.29% 27.27% 57.14% 75.0% 33.33% 0.0% 200.0% -50.0% 100.0% -94.12% -55.26% 245.45% -26.67% 7.14% 40.0% 233.33% -100.0% 33.33%
Cash & Equivalents $54.78M $45.50M $29.90M $36.00M $35.60M $43.70M $29.90M $45.80M $34.20M $18.20M $22.70M $23.00M $12.70M $5.800M $1.400M $1.100M $700.0K $400.0K $300.0K $300.0K $100.0K $200.0K $100.0K $700.0K $1.100M $400.0K $800.0K $400.0K $1.000M $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Short-Term Investments $0.00 $1.000M $2.700M $700.0K $600.0K $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $300.0K $0.00 $0.00
Other Short-Term Assets $12.44M $13.30M $12.85M $13.80M $11.80M $12.00M $19.20M $22.90M $16.10M $14.40M $17.70M $2.200M $2.700M $3.100M $4.900M $13.20M $2.900M $1.200M $1.700M $1.500M $2.000M $2.200M $1.800M $900.0K $1.200M $700.0K $400.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K
YoY Change -6.48% 3.48% -6.86% 16.95% -1.67% -37.5% -16.16% 42.24% 11.81% -18.64% 704.55% -18.52% -12.9% -36.73% -62.88% 355.17% 141.67% -29.41% 13.33% -25.0% -9.09% 22.22% 100.0% -25.0% 71.43% 75.0% 300.0% 0.0% 0.0% 0.0% -100.0% 0.0%
Inventory $100.7M $97.50M $68.48M $62.80M $55.40M $50.50M $54.90M $59.60M $75.70M $47.80M $36.30M $9.600M $15.00M $12.80M $15.60M $17.10M $16.20M $13.50M $6.700M $5.900M $4.900M $6.200M $7.700M $7.500M $5.100M $800.0K $1.000M $600.0K $700.0K $400.0K $400.0K $0.00 $0.00 $300.0K $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $112.7M $83.10M $74.99M $63.00M $68.40M $53.20M $68.00M $83.10M $97.80M $58.40M $44.40M $29.50M $23.10M $26.80M $23.80M $38.40M $47.70M $26.90M $13.20M $14.10M $11.40M $12.00M $17.00M $17.40M $17.20M $4.100M $3.000M $2.100M $1.900M $1.500M $2.600M $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
Other Receivables $824.0K $1.300M $2.784M $7.800M $8.300M $1.400M $1.900M $1.600M $4.700M $4.200M $3.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $281.4M $240.7M $189.0M $183.5M $179.5M $160.9M $173.9M $213.0M $228.5M $143.0M $124.4M $64.30M $53.50M $48.50M $45.50M $69.80M $67.50M $42.10M $21.80M $21.80M $18.40M $20.60M $26.60M $27.40M $27.40M $6.600M $5.900M $4.200M $3.600M $2.300M $3.200M $0.00 $0.00 $800.0K $300.0K $100.0K $100.0K
YoY Change 16.92% 27.35% 3.0% 2.23% 11.56% -7.48% -18.36% -6.78% 59.79% 14.95% 93.47% 20.19% 10.31% 6.59% -34.81% 3.41% 60.33% 93.12% 0.0% 18.48% -10.68% -22.56% -2.92% 0.0% 315.15% 11.86% 40.48% 16.67% 56.52% -28.13% -100.0% 166.67% 200.0% 0.0%
Property, Plant & Equipment $42.49M $32.20M $26.84M $27.60M $28.90M $22.20M $23.40M $27.30M $45.00M $19.00M $21.00M $4.900M $5.700M $5.900M $11.40M $12.10M $9.300M $8.500M $8.800M $9.400M $10.00M $12.10M $13.10M $13.60M $14.20M $2.100M $1.900M $1.800M $2.000M $2.100M $2.300M $0.00 $0.00 $300.0K $0.00 $1.000M $1.000M
YoY Change 31.97% 19.97% -2.75% -4.5% 30.18% -5.13% -14.29% -39.33% 136.84% -9.52% 328.57% -14.04% -3.39% -48.25% -5.79% 30.11% 9.41% -3.41% -6.38% -6.0% -17.36% -7.63% -3.68% -4.23% 576.19% 10.53% 5.56% -10.0% -4.76% -8.7% -100.0% -100.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.000M $1.000M $1.300M $1.300M $1.500M $300.0K
YoY Change 0.0% -23.08% 0.0% -13.33% 400.0%
Other Assets $5.004M $3.900M $3.692M $3.800M $2.700M $3.100M $4.600M $5.500M $3.900M $6.200M $4.600M $500.0K $1.800M $1.600M $1.300M $1.600M $1.400M $500.0K $700.0K $600.0K $100.0K $0.00 $0.00 $100.0K $0.00 $0.00 $100.0K $100.0K $700.0K $700.0K $0.00 $0.00
YoY Change 28.31% 5.63% -2.84% 40.74% -12.9% -32.61% -16.36% 41.03% -37.1% 34.78% 820.0% -72.22% 12.5% 23.08% -18.75% 14.29% 180.0% -28.57% 16.67% -100.0% -100.0% 0.0% -85.71% 0.0%
Total Long-Term Assets $318.9M $264.0M $227.2M $235.8M $229.1M $231.7M $264.6M $285.6M $370.3M $269.1M $224.8M $29.80M $25.80M $26.30M $32.00M $50.20M $29.00M $20.50M $21.10M $21.60M $22.80M $24.90M $26.40M $27.60M $29.00M $8.900M $8.100M $5.000M $5.000M $4.900M $4.800M $100.0K $100.0K $1.000M $1.100M $1.000M $1.000M
YoY Change 20.78% 16.2% -3.65% 2.92% -1.12% -12.43% -7.35% -22.87% 37.61% 19.71% 654.36% 15.5% -1.9% -17.81% -36.25% 73.1% 41.46% -2.84% -2.31% -5.26% -8.43% -5.68% -4.35% -4.83% 225.84% 9.88% 62.0% 0.0% 2.04% 2.08% 4700.0% 0.0% -90.0% -9.09% 10.0% 0.0%
Total Assets $600.3M $504.7M $416.2M $419.3M $408.6M $392.6M $438.5M $498.6M $598.8M $412.1M $349.2M $94.10M $79.30M $74.80M $77.50M $120.0M $96.50M $62.60M $42.90M $43.40M $41.20M $45.50M $53.00M $55.00M $56.40M $15.50M $14.00M $9.200M $8.600M $7.200M $8.000M $100.0K $100.0K $1.800M $1.400M $1.100M $1.100M
YoY Change
Accounts Payable $87.69M $73.40M $56.24M $55.90M $48.80M $52.00M $45.40M $59.00M $62.20M $31.90M $23.10M $11.10M $8.200M $12.30M $11.20M $16.40M $29.20M $13.10M $8.300M $9.800M $11.30M $11.80M $13.10M $11.80M $9.700M $3.100M $1.900M $1.200M $1.200M $900.0K $1.100M $0.00 $0.00 $200.0K $100.0K $0.00 $0.00
YoY Change 19.47% 30.51% 0.61% 14.55% -6.15% 14.54% -23.05% -5.14% 94.98% 38.1% 108.11% 35.37% -33.33% 9.82% -31.71% -43.84% 122.9% 57.83% -15.31% -13.27% -4.24% -9.92% 11.02% 21.65% 212.9% 63.16% 58.33% 0.0% 33.33% -18.18% -100.0% 100.0%
Accrued Expenses $35.73M $28.60M $22.83M $24.60M $23.40M $21.70M $25.40M $36.60M $36.90M $21.90M $9.400M $4.000M $5.400M $4.700M $7.400M $9.900M $8.800M $4.800M $3.800M $2.400M $2.500M $0.00 $0.00 $0.00 $300.0K $0.00 $100.0K $100.0K $0.00 $0.00 $0.00
YoY Change 24.94% 25.25% -7.18% 5.13% 7.83% -14.57% -30.6% -0.81% 68.49% 132.98% 135.0% -25.93% 14.89% -36.49% -25.25% 12.5% 83.33% 26.32% 58.33% -100.0% -100.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $2.500M $0.00 $0.00 $0.00 $0.00 $1.700M $5.300M $5.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $1.000M $400.0K $1.700M $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
YoY Change -100.0% -67.92% 0.0% -100.0% -50.0% 150.0% -76.47% -100.0%
Long-Term Debt Due $11.18M $4.200M $2.803M $3.700M $3.000M $0.00 $11.30M $8.800M $19.50M $8.900M $11.70M $800.0K $1.500M $300.0K $600.0K $1.600M $4.200M $2.100M $2.100M $2.800M $3.800M $2.800M $1.600M $300.0K
YoY Change 166.21% 49.84% -24.24% 23.33% -100.0% 28.41% -54.87% 119.1% -23.93% -46.67% 400.0% -50.0% -62.5% -61.9% 100.0% 0.0% -25.0% -26.32% 35.71% 75.0% 433.33%
Total Short-Term Liabilities $203.1M $146.7M $116.7M $109.4M $115.2M $103.9M $107.9M $146.4M $148.2M $77.80M $59.30M $27.50M $23.60M $26.50M $30.50M $45.00M $46.30M $28.30M $18.20M $19.90M $14.70M $15.50M $18.50M $16.80M $12.90M $6.200M $5.300M $2.000M $2.200M $1.800M $3.300M $900.0K $700.0K $400.0K $200.0K $100.0K $100.0K
YoY Change 38.45% 25.72% 6.66% -5.03% 10.88% -3.71% -26.3% -1.21% 90.49% 31.2% 115.64% 16.53% -10.94% -13.11% -32.22% -2.81% 63.6% 55.49% -8.54% 35.37% -5.16% -16.22% 10.12% 30.23% 108.06% 16.98% 165.0% -9.09% 22.22% -45.45% 266.67% 28.57% 75.0% 100.0% 100.0% 0.0%
Long-Term Debt $131.6M $113.2M $67.76M $76.30M $70.30M $74.50M $103.5M $114.4M $157.8M $103.0M $79.20M $0.00 $9.600M $10.80M $12.70M $25.20M $4.400M $14.90M $12.80M $11.90M $13.40M $16.20M $18.60M $26.10M $28.30M $1.600M $1.700M $1.100M $1.300M $1.400M $1.500M $0.00 $200.0K $900.0K $700.0K $0.00 $0.00
YoY Change 16.29% 67.06% -11.19% 8.53% -5.64% -28.02% -9.53% -27.5% 53.2% 30.05% -100.0% -11.11% -14.96% -49.6% 472.73% -70.47% 16.41% 7.56% -11.19% -17.28% -12.9% -28.74% -7.77% 1668.75% -5.88% 54.55% -15.38% -7.14% -6.67% -100.0% -77.78% 28.57%
Other Long-Term Liabilities $19.22M $18.00M $17.41M $23.10M $24.10M $26.90M $30.40M $34.90M $30.10M $27.90M $10.30M $4.400M $3.100M $2.300M $2.600M $3.000M $2.200M $2.000M $1.900M $2.000M $2.600M $2.100M $2.000M $800.0K $700.0K $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K
YoY Change 6.76% 3.42% -24.65% -4.15% -10.41% -11.51% -12.89% 15.95% 7.89% 170.87% 134.09% 41.94% 34.78% -11.54% -13.33% 36.36% 10.0% 5.26% -5.0% -23.08% 23.81% 5.0% 150.0% 14.29% -100.0% 0.0% -100.0% 0.0%
Total Long-Term Liabilities $150.9M $131.2M $85.17M $99.40M $94.40M $101.4M $133.9M $149.3M $187.9M $130.9M $89.50M $4.400M $12.70M $13.10M $15.30M $28.20M $6.600M $16.90M $14.70M $13.90M $16.00M $18.30M $20.60M $26.90M $29.00M $1.600M $1.700M $1.100M $1.300M $1.500M $1.600M $0.00 $200.0K $900.0K $700.0K $500.0K $500.0K
YoY Change 14.98% 54.05% -14.32% 5.3% -6.9% -24.27% -10.31% -20.54% 43.54% 46.26% 1934.09% -65.35% -3.05% -14.38% -45.74% 327.27% -60.95% 14.97% 5.76% -13.13% -12.57% -11.17% -23.42% -7.24% 1712.5% -5.88% 54.55% -15.38% -13.33% -6.25% -100.0% -77.78% 28.57% 40.0% 0.0%
Total Liabilities $367.6M $291.5M $211.6M $216.7M $215.6M $214.0M $252.0M $308.6M $359.7M $230.9M $178.8M $32.10M $36.40M $39.60M $45.80M $75.50M $55.60M $47.70M $36.10M $36.20M $33.10M $36.80M $43.20M $47.90M $47.40M $7.900M $7.300M $4.100M $4.300M $4.100M $5.500M $900.0K $900.0K $1.300M $900.0K $500.0K $500.0K
YoY Change 26.12% 37.73% -2.33% 0.51% 0.75% -15.08% -18.34% -14.21% 55.78% 29.14% 457.01% -11.81% -8.08% -13.54% -39.34% 35.79% 16.56% 32.13% -0.28% 9.37% -10.05% -14.81% -9.81% 1.05% 500.0% 8.22% 78.05% -4.65% 4.88% -25.45% 511.11% 0.0% -30.77% 44.44% 80.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 34.67M 34.67M 35.35M 35.29M 34.99M 34.71M 34.45M 33.98M 28.79M 25.75M shares 20.12M shares 14.81M shares 14.39M
Diluted Shares Outstanding 35.33M 35.01M 35.60M 35.52M 35.48M 34.71M 34.45M 33.98M 28.79M 26.20M shares 20.72M shares 17.25M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.147 Billion

About CECO ENVIRONMENTAL CORP

CECO Environmental Corp. engages in the provision of engineering technology and solutions. The company is headquartered in Addison, Texas and currently employs 1,200 full-time employees. The Company’s segments include Engineered Systems, which serves the power generation, hydrocarbon processing, water/wastewater treatment, oily water separation and treatment, marine and naval vessels, and midstream oil and gas sectors. The segment offers environmental and equipment protection solutions with its highly engineered platforms, including emissions control, fluid bed cyclones, thermal acoustics, separation and filtration, and dampers and expansion joints, and Industrial Process Solutions segment, which serves the industrial sector with solutions for air pollution and contamination control, fluid handling, and process filtration in applications such as aluminum beverage can production, automobile production, food and beverage processing, semiconductor fabrication, electronics production, steel and aluminum mill processing, wood manufacturing, desalination, and aquaculture markets.

Industry: Industrial & Commercial Fans & Blowers & Air Purifing Equip Peers: SP Plus Corp Aris Water Solutions, Inc. Quest Resource Holding Corp BrightView Holdings, Inc. VIDLER WATER RESOURCES, INC. Empire Diversified Energy Inc ENVIRI Corp Heritage-Crystal Clean, Inc. WASTE MANAGEMENT INC